Toyota Sienta 1.5 Elegance (A) Authorised Dealer   Updated Loan Calculator

$109,988
(13 Apr 2017)
Latest OMV: $19,810
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
cc

Results

Financial Commitment

Car Price
$109,988
Down Payment
$32,997 (30% of Car Price)
Monthly Installment
$1,062.84 for 7 years (84 months) Information

Loan Details

Total Loan
$76,991 Information
Total Interest
$12,288 Information
Total Sum Paid
$89,279 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,008 Information
COE
$44,002 Information
ARF Paid
$19,810 Information
PARF Rebate
You get back $9,905 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2017 88,216 58,493 -17,724
Sep 2017 87,153 58,126 -17,314
Oct 2017 86,090 57,759 -16,900
Nov 2017 85,027 57,393 -16,483
Dec 2017 83,965 57,026 -16,062
Jan 2018 82,902 56,659 -15,638
Feb 2018 81,839 56,293 -15,210
Mar 2018 80,776 55,926 -14,779
Apr 2018 79,713 55,559 -14,344
May 2018 78,650 55,193 -13,906
Jun 2018 77,587 54,826 -13,465
Jul 2018 76,525 54,459 -13,020
End Of Year 1
Aug 2018 75,462 54,093 -12,572
Sep 2018 74,399 53,726 -12,120
Oct 2018 73,336 53,359 -11,665
Nov 2018 72,273 52,993 -11,206
Dec 2018 71,210 52,626 -10,744
Jan 2019 70,148 52,259 -10,278
Feb 2019 69,085 51,893 -9,809
Mar 2019 68,022 51,526 -9,337
Apr 2019 66,959 51,159 -8,861
May 2019 65,896 50,792 -8,382
Jun 2019 64,833 50,426 -7,899
Jul 2019 63,771 50,059 -7,413
End Of Year 2
Aug 2019 62,708 49,692 -6,923
Sep 2019 61,645 49,326 -6,430
Oct 2019 60,582 48,959 -5,933
Nov 2019 59,519 48,592 -5,433
Dec 2019 58,456 48,226 -4,930
Jan 2020 57,393 47,859 -4,423
Feb 2020 56,331 47,492 -3,913
Mar 2020 55,268 47,126 -3,399
Apr 2020 54,205 46,759 -2,882
May 2020 53,142 46,392 -2,361
Jun 2020 52,079 46,026 -1,837
Jul 2020 51,016 45,659 -1,310
End Of Year 3
Aug 2020 49,954 45,292 -779
Sep 2020 48,891 44,926 -244
Oct 2020 47,828 44,559 293
Nov 2020 46,765 44,192 835
Dec 2020 45,702 43,825 1,379
Jan 2021 44,639 43,459 1,927
Feb 2021 43,577 43,092 2,479
Mar 2021 42,514 42,725 3,034
Apr 2021 41,451 42,359 3,593
May 2021 40,388 41,992 4,155
Jun 2021 39,325 41,625 4,720
Jul 2021 38,262 41,259 5,289
End Of Year 4
Aug 2021 37,199 40,892 5,861
Sep 2021 36,137 40,525 6,437
Oct 2021 35,074 40,159 7,016
Nov 2021 34,011 39,792 7,598
Dec 2021 32,948 39,425 8,184
Jan 2022 31,885 39,059 8,774
Feb 2022 30,822 38,692 9,367
Mar 2022 29,760 38,325 9,963
Apr 2022 28,697 37,959 10,563
May 2022 27,634 37,592 11,166
Jun 2022 26,571 37,225 11,773
Jul 2022 25,508 36,859 12,383
End Of Year 5
Aug 2022 24,445 35,501 12,006
Sep 2022 23,383 35,135 12,623
Oct 2022 22,320 34,768 13,243
Nov 2022 21,257 34,401 13,867
Dec 2022 20,194 34,035 14,495
Jan 2023 19,131 33,668 15,125
Feb 2023 18,068 33,301 15,760
Mar 2023 17,005 32,935 16,397
Apr 2023 15,943 32,568 17,038
May 2023 14,880 32,201 17,683
Jun 2023 13,817 31,834 18,331
Jul 2023 12,754 31,468 18,982
End Of Year 6
Aug 2023 11,691 30,111 18,647
Sep 2023 10,628 29,744 19,305
Oct 2023 9,566 29,377 19,967
Nov 2023 8,503 29,011 20,632
Dec 2023 7,440 28,644 21,300
Jan 2024 6,377 28,277 21,972
Feb 2024 5,314 27,911 22,648
Mar 2024 4,251 27,544 23,327
Apr 2024 3,189 27,177 24,009
May 2024 2,126 26,810 24,695
Jun 2024 1,063 26,444 25,384
Jul 2024 0 26,077 26,077
End Of Year 7
Aug 2024 0 24,720 24,720
Sep 2024 0 24,353 24,353
Oct 2024 0 23,987 23,987
Nov 2024 0 23,620 23,620
Dec 2024 0 23,253 23,253
Jan 2025 0 22,887 22,887
Feb 2025 0 22,520 22,520
Mar 2025 0 22,153 22,153
Apr 2025 0 21,786 21,786
May 2025 0 21,420 21,420
Jun 2025 0 21,053 21,053
Jul 2025 0 20,686 20,686
End Of Year 8
Aug 2025 0 19,329 19,329
Sep 2025 0 18,963 18,963
Oct 2025 0 18,596 18,596
Nov 2025 0 18,229 18,229
Dec 2025 0 17,862 17,862
Jan 2026 0 17,496 17,496
Feb 2026 0 17,129 17,129
Mar 2026 0 16,762 16,762
Apr 2026 0 16,396 16,396
May 2026 0 16,029 16,029
Jun 2026 0 15,662 15,662
Jul 2026 0 15,296 15,296
End Of Year 9
Aug 2026 0 13,939 13,939
Sep 2026 0 13,572 13,572
Oct 2026 0 13,205 13,205
Nov 2026 0 12,838 12,838
Dec 2026 0 12,472 12,472
Jan 2027 0 12,105 12,105
Feb 2027 0 11,738 11,738
Mar 2027 0 11,372 11,372
Apr 2027 0 11,005 11,005
May 2027 0 10,638 10,638
Jun 2027 0 10,272 10,272
Jul 2027 0 9,905 9,905
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.