Toyota Sienta 1.5 Elegance (A) Authorised Dealer   Updated Loan Calculator

$102,988
(20 Oct 2017)
Latest OMV: $18,865
Engine Cap: 1496 cc
Power: 105Bhp @ 6000rpm
Torque: 140Nm @ 4200rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
cc

Results

Financial Commitment

Car Price
$102,988
Down Payment
$30,897 (30% of Car Price)
Monthly Installment
$995.20 for 7 years (84 months) Information

Loan Details

Total Loan
$72,091 Information
Total Interest
$11,506 Information
Total Sum Paid
$83,597 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,356 Information
COE
$47,112 Information
ARF Paid
$18,865 Information
PARF Rebate
You get back $9,433 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2017 82,602 60,868 -10,498
Jan 2018 81,606 60,476 -10,163
Feb 2018 80,611 60,083 -9,825
Mar 2018 79,616 59,690 -9,483
Apr 2018 78,621 59,298 -9,139
May 2018 77,626 58,905 -8,791
Jun 2018 76,630 58,513 -8,439
Jul 2018 75,635 58,120 -8,085
Aug 2018 74,640 57,727 -7,727
Sep 2018 73,645 57,335 -7,366
Oct 2018 72,650 56,942 -7,002
Nov 2018 71,654 56,550 -6,635
End Of Year 1
Dec 2018 70,659 56,157 -6,264
Jan 2019 69,664 55,764 -5,891
Feb 2019 68,669 55,372 -5,514
Mar 2019 67,674 54,979 -5,133
Apr 2019 66,678 54,587 -4,750
May 2019 65,683 54,194 -4,363
Jun 2019 64,688 53,801 -3,973
Jul 2019 63,693 53,409 -3,580
Aug 2019 62,698 53,016 -3,184
Sep 2019 61,702 52,624 -2,784
Oct 2019 60,707 52,231 -2,382
Nov 2019 59,712 51,838 -1,976
End Of Year 2
Dec 2019 58,717 51,446 -1,566
Jan 2020 57,722 51,053 -1,154
Feb 2020 56,726 50,661 -738
Mar 2020 55,731 50,268 -319
Apr 2020 54,736 49,875 103
May 2020 53,741 49,483 528
Jun 2020 52,746 49,090 957
Jul 2020 51,750 48,698 1,388
Aug 2020 50,755 48,305 1,823
Sep 2020 49,760 47,912 2,262
Oct 2020 48,765 47,520 2,703
Nov 2020 47,770 47,127 3,148
End Of Year 3
Dec 2020 46,774 46,735 3,596
Jan 2021 45,779 46,342 4,047
Feb 2021 44,784 45,949 4,501
Mar 2021 43,789 45,557 4,959
Apr 2021 42,794 45,164 5,419
May 2021 41,798 44,772 5,883
Jun 2021 40,803 44,379 6,351
Jul 2021 39,808 43,986 6,821
Aug 2021 38,813 43,594 7,295
Sep 2021 37,818 43,201 7,772
Oct 2021 36,822 42,809 8,252
Nov 2021 35,827 42,416 8,735
End Of Year 4
Dec 2021 34,832 42,023 9,222
Jan 2022 33,837 41,631 9,712
Feb 2022 32,842 41,238 10,205
Mar 2022 31,846 40,846 10,701
Apr 2022 30,851 40,453 11,200
May 2022 29,856 40,060 11,703
Jun 2022 28,861 39,668 12,209
Jul 2022 27,866 39,275 12,718
Aug 2022 26,870 38,883 13,230
Sep 2022 25,875 38,490 13,746
Oct 2022 24,880 38,097 14,265
Nov 2022 23,885 37,705 14,787
End Of Year 5
Dec 2022 22,890 36,369 14,369
Jan 2023 21,894 35,976 14,897
Feb 2023 20,899 35,584 15,429
Mar 2023 19,904 35,191 15,964
Apr 2023 18,909 34,799 16,502
May 2023 17,914 34,406 17,043
Jun 2023 16,918 34,013 17,588
Jul 2023 15,923 33,621 18,136
Aug 2023 14,928 33,228 18,687
Sep 2023 13,933 32,836 19,241
Oct 2023 12,938 32,443 19,799
Nov 2023 11,942 32,050 20,359
End Of Year 6
Dec 2023 10,947 30,714 19,980
Jan 2024 9,952 30,322 20,547
Feb 2024 8,957 29,929 21,117
Mar 2024 7,962 29,537 21,691
Apr 2024 6,966 29,144 22,268
May 2024 5,971 28,751 22,848
Jun 2024 4,976 28,359 23,431
Jul 2024 3,981 27,966 24,018
Aug 2024 2,986 27,574 24,607
Sep 2024 1,990 27,181 25,200
Oct 2024 995 26,788 25,796
Nov 2024 0 26,396 26,396
End Of Year 7
Dec 2024 0 25,060 25,060
Jan 2025 0 24,667 24,667
Feb 2025 0 24,275 24,275
Mar 2025 0 23,882 23,882
Apr 2025 0 23,490 23,490
May 2025 0 23,097 23,097
Jun 2025 0 22,704 22,704
Jul 2025 0 22,312 22,312
Aug 2025 0 21,919 21,919
Sep 2025 0 21,527 21,527
Oct 2025 0 21,134 21,134
Nov 2025 0 20,741 20,741
End Of Year 8
Dec 2025 0 19,406 19,406
Jan 2026 0 19,013 19,013
Feb 2026 0 18,620 18,620
Mar 2026 0 18,228 18,228
Apr 2026 0 17,835 17,835
May 2026 0 17,443 17,443
Jun 2026 0 17,050 17,050
Jul 2026 0 16,657 16,657
Aug 2026 0 16,265 16,265
Sep 2026 0 15,872 15,872
Oct 2026 0 15,480 15,480
Nov 2026 0 15,087 15,087
End Of Year 9
Dec 2026 0 13,751 13,751
Jan 2027 0 13,359 13,359
Feb 2027 0 12,966 12,966
Mar 2027 0 12,573 12,573
Apr 2027 0 12,181 12,181
May 2027 0 11,788 11,788
Jun 2027 0 11,396 11,396
Jul 2027 0 11,003 11,003
Aug 2027 0 10,610 10,610
Sep 2027 0 10,218 10,218
Oct 2027 0 9,825 9,825
Nov 2027 0 9,433 9,433
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.