Honda Odyssey 2.4 EXV Premium (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $36,104
Engine Cap: 2354 cc
Power: 180Bhp @ 6500rpm
Torque: 218Nm @ 4500rpm
Type: MPV
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$166,900
Down Payment
$66,760 (40% of Car Price)
Monthly Installment
$1,425 for 7 years (84 months) Information

Loan Details

Total Loan
$100,140 Information
Total Interest
$19,487 Information
Total Sum Paid
$119,627 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,885 Information
COE
$79,601 Information
ARF Paid
$42,546 Information
PARF Rebate
You get back $21,273 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,627 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2021 118,203 110,847 11,672
Jan 2022 116,779 110,184 11,980
Feb 2022 115,355 109,520 12,293
Mar 2022 113,931 108,857 12,612
Apr 2022 112,507 108,193 12,936
May 2022 111,082 107,530 13,266
Jun 2022 109,658 106,867 13,601
Jul 2022 108,234 106,203 13,941
Aug 2022 106,810 105,540 14,287
Sep 2022 105,386 104,877 14,639
Oct 2022 103,962 104,213 14,995
Nov 2022 102,538 103,550 15,358
End Of Year 1
Dec 2022 101,114 102,887 15,725
Jan 2023 99,689 102,223 16,099
Feb 2023 98,265 101,560 16,477
Mar 2023 96,841 100,897 16,862
Apr 2023 95,417 100,233 17,251
May 2023 93,993 99,570 17,646
Jun 2023 92,569 98,907 18,047
Jul 2023 91,145 98,243 18,453
Aug 2023 89,720 97,580 18,864
Sep 2023 88,296 96,917 19,281
Oct 2023 86,872 96,253 19,703
Nov 2023 85,448 95,590 20,131
End Of Year 2
Dec 2023 84,024 94,927 20,565
Jan 2024 82,600 94,263 21,003
Feb 2024 81,176 93,600 21,447
Mar 2024 79,751 92,937 21,897
Apr 2024 78,327 92,273 22,352
May 2024 76,903 91,610 22,813
Jun 2024 75,479 90,947 23,279
Jul 2024 74,055 90,283 23,750
Aug 2024 72,631 89,620 24,227
Sep 2024 71,207 88,957 24,710
Oct 2024 69,783 88,293 25,197
Nov 2024 68,358 87,630 25,691
End Of Year 3
Dec 2024 66,934 86,967 26,190
Jan 2025 65,510 86,303 26,694
Feb 2025 64,086 85,640 27,204
Mar 2025 62,662 84,977 27,719
Apr 2025 61,238 84,313 28,239
May 2025 59,814 83,650 28,765
Jun 2025 58,389 82,987 29,297
Jul 2025 56,965 82,323 29,834
Aug 2025 55,541 81,660 30,376
Sep 2025 54,117 80,996 30,924
Oct 2025 52,693 80,333 31,478
Nov 2025 51,269 79,670 32,036
End Of Year 4
Dec 2025 49,845 79,006 32,601
Jan 2026 48,421 78,343 33,170
Feb 2026 46,996 77,680 33,746
Mar 2026 45,572 77,016 34,326
Apr 2026 44,148 76,353 34,912
May 2026 42,724 75,690 35,504
Jun 2026 41,300 75,026 36,101
Jul 2026 39,876 74,363 36,704
Aug 2026 38,452 73,700 37,311
Sep 2026 37,027 73,036 37,925
Oct 2026 35,603 72,373 38,544
Nov 2026 34,179 71,710 39,168
End Of Year 5
Dec 2026 32,755 68,919 37,671
Jan 2027 31,331 68,256 38,306
Feb 2027 29,907 67,592 38,947
Mar 2027 28,483 66,929 39,593
Apr 2027 27,059 66,266 40,244
May 2027 25,634 65,602 40,901
Jun 2027 24,210 64,939 41,564
Jul 2027 22,786 64,276 42,232
Aug 2027 21,362 63,612 42,905
Sep 2027 19,938 62,949 43,584
Oct 2027 18,514 62,286 44,269
Nov 2027 17,090 61,622 44,958
End Of Year 6
Dec 2027 15,665 58,832 43,526
Jan 2028 14,241 58,168 44,227
Feb 2028 12,817 57,505 44,933
Mar 2028 11,393 56,842 45,645
Apr 2028 9,969 56,178 46,362
May 2028 8,545 55,515 47,085
Jun 2028 7,121 54,852 47,813
Jul 2028 5,697 54,188 48,546
Aug 2028 4,272 53,525 49,285
Sep 2028 2,848 52,862 50,030
Oct 2028 1,424 52,198 50,780
Nov 2028 0 51,535 51,535
End Of Year 7
Dec 2028 0 48,744 48,744
Jan 2029 0 48,081 48,081
Feb 2029 0 47,418 47,418
Mar 2029 0 46,754 46,754
Apr 2029 0 46,091 46,091
May 2029 0 45,428 45,428
Jun 2029 0 44,764 44,764
Jul 2029 0 44,101 44,101
Aug 2029 0 43,438 43,438
Sep 2029 0 42,774 42,774
Oct 2029 0 42,111 42,111
Nov 2029 0 41,448 41,448
End Of Year 8
Dec 2029 0 38,657 38,657
Jan 2030 0 37,994 37,994
Feb 2030 0 37,330 37,330
Mar 2030 0 36,667 36,667
Apr 2030 0 36,004 36,004
May 2030 0 35,340 35,340
Jun 2030 0 34,677 34,677
Jul 2030 0 34,014 34,014
Aug 2030 0 33,350 33,350
Sep 2030 0 32,687 32,687
Oct 2030 0 32,024 32,024
Nov 2030 0 31,360 31,360
End Of Year 9
Dec 2030 0 28,570 28,570
Jan 2031 0 27,906 27,906
Feb 2031 0 27,243 27,243
Mar 2031 0 26,580 26,580
Apr 2031 0 25,916 25,916
May 2031 0 25,253 25,253
Jun 2031 0 24,590 24,590
Jul 2031 0 23,926 23,926
Aug 2031 0 23,263 23,263
Sep 2031 0 22,599 22,599
Oct 2031 0 21,936 21,936
Nov 2031 0 21,273 21,273
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.