Porsche 911 Carrera S Cabriolet PDK (A)    Updated Loan Calculator

Porsche 911 Carrera S Cabriolet PDK (A)
This car is no longer available in the market.
Latest OMV: $131,201
Engine Cap: 3800 cc
Power: 385Bhp @ 6500rpm
Torque: 420Nm @ 4400rpm
Type: Cabriolet
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$577,588
Down Payment
$231,036 (40% of Car Price)
Monthly Installment
$4,929 for 7 years (84 months) Information

Loan Details

Total Loan
$346,552 Information
Total Interest
$67,439 Information
Total Sum Paid
$413,991 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$51,199 Information
COE
$92,090 Information
ARF Paid
$208,162 Information
PARF Rebate
You get back $104,081 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,636 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 409,063 247,444 -95,766
Jul 2022 404,134 246,677 -93,173
Aug 2022 399,206 245,909 -90,561
Sep 2022 394,277 245,142 -87,930
Oct 2022 389,349 244,374 -85,281
Nov 2022 384,420 243,607 -82,612
Dec 2022 379,492 242,839 -79,924
Jan 2023 374,563 242,072 -77,218
Feb 2023 369,635 241,305 -74,492
Mar 2023 364,706 240,537 -71,748
Apr 2023 359,778 239,770 -68,985
May 2023 354,849 239,002 -66,203
End Of Year 1
Jun 2023 349,921 238,235 -63,402
Jul 2023 344,993 237,468 -60,582
Aug 2023 340,064 236,700 -57,743
Sep 2023 335,136 235,933 -54,886
Oct 2023 330,207 235,165 -52,009
Nov 2023 325,279 234,398 -49,114
Dec 2023 320,350 233,630 -46,200
Jan 2024 315,422 232,863 -43,267
Feb 2024 310,493 232,096 -40,314
Mar 2024 305,565 231,328 -37,344
Apr 2024 300,636 230,561 -34,354
May 2024 295,708 229,793 -31,345
End Of Year 2
Jun 2024 290,779 229,026 -28,317
Jul 2024 285,851 228,259 -25,271
Aug 2024 280,922 227,491 -22,205
Sep 2024 275,994 226,724 -19,121
Oct 2024 271,066 225,956 -16,018
Nov 2024 266,137 225,189 -12,896
Dec 2024 261,209 224,421 -9,755
Jan 2025 256,280 223,654 -6,595
Feb 2025 251,352 222,887 -3,416
Mar 2025 246,423 222,119 -219
Apr 2025 241,495 221,352 2,998
May 2025 236,566 220,584 6,233
End Of Year 3
Jun 2025 231,638 219,817 9,488
Jul 2025 226,709 219,050 12,761
Aug 2025 221,781 218,282 16,053
Sep 2025 216,852 217,515 19,364
Oct 2025 211,924 216,747 22,694
Nov 2025 206,996 215,980 26,042
Dec 2025 202,067 215,212 29,410
Jan 2026 197,139 214,445 32,797
Feb 2026 192,210 213,678 36,202
Mar 2026 187,282 212,910 39,626
Apr 2026 182,353 212,143 43,070
May 2026 177,425 211,375 46,532
End Of Year 4
Jun 2026 172,496 210,608 50,013
Jul 2026 167,568 209,841 53,513
Aug 2026 162,639 209,073 57,031
Sep 2026 157,711 208,306 60,569
Oct 2026 152,782 207,538 64,126
Nov 2026 147,854 206,771 67,701
Dec 2026 142,925 206,003 71,295
Jan 2027 137,997 205,236 74,909
Feb 2027 133,069 204,469 78,541
Mar 2027 128,140 203,701 82,192
Apr 2027 123,212 202,934 85,862
May 2027 118,283 202,166 89,550
End Of Year 5
Jun 2027 113,355 190,991 82,850
Jul 2027 108,426 190,223 86,576
Aug 2027 103,498 189,456 90,322
Sep 2027 98,569 188,689 94,086
Oct 2027 93,641 187,921 97,870
Nov 2027 88,712 187,154 101,672
Dec 2027 83,784 186,386 105,493
Jan 2028 78,855 185,619 109,333
Feb 2028 73,927 184,852 113,191
Mar 2028 68,999 184,084 117,069
Apr 2028 64,070 183,317 120,966
May 2028 59,142 182,549 124,881
End Of Year 6
Jun 2028 54,213 171,374 118,407
Jul 2028 49,285 170,606 122,361
Aug 2028 44,356 169,839 126,333
Sep 2028 39,428 169,072 130,324
Oct 2028 34,499 168,304 134,334
Nov 2028 29,571 167,537 138,363
Dec 2028 24,642 166,769 142,410
Jan 2029 19,714 166,002 146,477
Feb 2029 14,785 165,234 150,562
Mar 2029 9,857 164,467 154,667
Apr 2029 4,928 163,700 158,790
May 2029 0 162,932 162,932
End Of Year 7
Jun 2029 0 151,757 151,757
Jul 2029 0 150,989 150,989
Aug 2029 0 150,222 150,222
Sep 2029 0 149,454 149,454
Oct 2029 0 148,687 148,687
Nov 2029 0 147,920 147,920
Dec 2029 0 147,152 147,152
Jan 2030 0 146,385 146,385
Feb 2030 0 145,617 145,617
Mar 2030 0 144,850 144,850
Apr 2030 0 144,082 144,082
May 2030 0 143,315 143,315
End Of Year 8
Jun 2030 0 132,140 132,140
Jul 2030 0 131,372 131,372
Aug 2030 0 130,605 130,605
Sep 2030 0 129,837 129,837
Oct 2030 0 129,070 129,070
Nov 2030 0 128,302 128,302
Dec 2030 0 127,535 127,535
Jan 2031 0 126,768 126,768
Feb 2031 0 126,000 126,000
Mar 2031 0 125,233 125,233
Apr 2031 0 124,465 124,465
May 2031 0 123,698 123,698
End Of Year 9
Jun 2031 0 112,522 112,522
Jul 2031 0 111,755 111,755
Aug 2031 0 110,988 110,988
Sep 2031 0 110,220 110,220
Oct 2031 0 109,453 109,453
Nov 2031 0 108,685 108,685
Dec 2031 0 107,918 107,918
Jan 2032 0 107,151 107,151
Feb 2032 0 106,383 106,383
Mar 2032 0 105,616 105,616
Apr 2032 0 104,848 104,848
May 2032 0 104,081 104,081
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.