Nissan Sunny 1.6 EX (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $13,872
Engine Cap: 1597 cc
Power: 110Bhp @ 6000rpm
Torque: 148Nm @ 4000rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 3.00 from 5 reviews

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$83,300
Down Payment
$24,990 (30% of Car Price)
Monthly Installment
$830 for 7 years (84 months) Information

Loan Details

Total Loan
$58,310 Information
Total Interest
$11,347 Information
Total Sum Paid
$69,657 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$7,636 Information
COE
$37,690 Information
ARF Paid
$13,872 Information
PARF Rebate
You get back $6,936 at the end of 10th year (PARF Rebate) Information
Road Tax
$741 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2021 68,828 47,780 -9,968
Feb 2021 67,999 47,466 -9,716
Mar 2021 67,169 47,152 -9,462
Apr 2021 66,340 46,838 -9,204
May 2021 65,511 46,524 -8,943
Jun 2021 64,682 46,210 -8,679
Jul 2021 63,852 45,895 -8,412
Aug 2021 63,023 45,581 -8,142
Sep 2021 62,194 45,267 -7,868
Oct 2021 61,365 44,953 -7,591
Nov 2021 60,535 44,639 -7,311
Dec 2021 59,706 44,325 -7,028
End Of Year 1
Jan 2022 58,877 44,011 -6,742
Feb 2022 58,048 43,697 -6,452
Mar 2022 57,218 43,383 -6,160
Apr 2022 56,389 43,069 -5,864
May 2022 55,560 42,755 -5,565
Jun 2022 54,731 42,441 -5,263
Jul 2022 53,901 42,126 -4,957
Aug 2022 53,072 41,812 -4,649
Sep 2022 52,243 41,498 -4,337
Oct 2022 51,414 41,184 -4,022
Nov 2022 50,584 40,870 -3,704
Dec 2022 49,755 40,556 -3,382
End Of Year 2
Jan 2023 48,926 40,242 -3,058
Feb 2023 48,097 39,928 -2,730
Mar 2023 47,267 39,614 -2,400
Apr 2023 46,438 39,300 -2,066
May 2023 45,609 38,986 -1,728
Jun 2023 44,780 38,672 -1,388
Jul 2023 43,950 38,357 -1,045
Aug 2023 43,121 38,043 -698
Sep 2023 42,292 37,729 -348
Oct 2023 41,463 37,415 5
Nov 2023 40,633 37,101 361
Dec 2023 39,804 36,787 721
End Of Year 3
Jan 2024 38,975 36,473 1,083
Feb 2024 38,146 36,159 1,449
Mar 2024 37,316 35,845 1,818
Apr 2024 36,487 35,531 2,190
May 2024 35,658 35,217 2,566
Jun 2024 34,829 34,903 2,944
Jul 2024 33,999 34,588 3,326
Aug 2024 33,170 34,274 3,711
Sep 2024 32,341 33,960 4,099
Oct 2024 31,512 33,646 4,490
Nov 2024 30,682 33,332 4,884
Dec 2024 29,853 33,018 5,282
End Of Year 4
Jan 2025 29,024 32,704 5,683
Feb 2025 28,195 32,390 6,086
Mar 2025 27,365 32,076 6,494
Apr 2025 26,536 31,762 6,904
May 2025 25,707 31,448 7,317
Jun 2025 24,878 31,134 7,734
Jul 2025 24,048 30,819 8,154
Aug 2025 23,219 30,505 8,577
Sep 2025 22,390 30,191 9,003
Oct 2025 21,561 29,877 9,432
Nov 2025 20,731 29,563 9,865
Dec 2025 19,902 29,249 10,301
End Of Year 5
Jan 2026 19,073 28,241 10,046
Feb 2026 18,244 27,927 10,488
Mar 2026 17,414 27,613 10,933
Apr 2026 16,585 27,299 11,382
May 2026 15,756 26,985 11,833
Jun 2026 14,927 26,671 12,288
Jul 2026 14,097 26,357 12,746
Aug 2026 13,268 26,043 13,207
Sep 2026 12,439 25,729 13,671
Oct 2026 11,610 25,415 14,139
Nov 2026 10,780 25,100 14,609
Dec 2026 9,951 24,786 15,083
End Of Year 6
Jan 2027 9,122 23,779 14,867
Feb 2027 8,293 23,465 15,347
Mar 2027 7,463 23,151 15,830
Apr 2027 6,634 22,836 16,317
May 2027 5,805 22,522 16,807
Jun 2027 4,976 22,208 17,300
Jul 2027 4,146 21,894 17,796
Aug 2027 3,317 21,580 18,295
Sep 2027 2,488 21,266 18,797
Oct 2027 1,659 20,952 19,303
Nov 2027 829 20,638 19,812
Dec 2027 0 20,324 20,324
End Of Year 7
Jan 2028 0 19,316 19,316
Feb 2028 0 19,002 19,002
Mar 2028 0 18,688 18,688
Apr 2028 0 18,374 18,374
May 2028 0 18,060 18,060
Jun 2028 0 17,746 17,746
Jul 2028 0 17,432 17,432
Aug 2028 0 17,118 17,118
Sep 2028 0 16,803 16,803
Oct 2028 0 16,489 16,489
Nov 2028 0 16,175 16,175
Dec 2028 0 15,861 15,861
End Of Year 8
Jan 2029 0 14,854 14,854
Feb 2029 0 14,539 14,539
Mar 2029 0 14,225 14,225
Apr 2029 0 13,911 13,911
May 2029 0 13,597 13,597
Jun 2029 0 13,283 13,283
Jul 2029 0 12,969 12,969
Aug 2029 0 12,655 12,655
Sep 2029 0 12,341 12,341
Oct 2029 0 12,027 12,027
Nov 2029 0 11,713 11,713
Dec 2029 0 11,399 11,399
End Of Year 9
Jan 2030 0 10,391 10,391
Feb 2030 0 10,077 10,077
Mar 2030 0 9,763 9,763
Apr 2030 0 9,449 9,449
May 2030 0 9,135 9,135
Jun 2030 0 8,821 8,821
Jul 2030 0 8,506 8,506
Aug 2030 0 8,192 8,192
Sep 2030 0 7,878 7,878
Oct 2030 0 7,564 7,564
Nov 2030 0 7,250 7,250
Dec 2030 0 6,936 6,936
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.