MINI Cooper Clubman 1.6 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $29,559
Engine Cap: 1598 cc
Power: 120Bhp @ 6000rpm
Torque: 160Nm @ 4250rpm
Type: 3 Door Hatch
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$145,800
Down Payment
$58,320 (40% of Car Price)
Monthly Installment
$1,245 for 7 years (84 months) Information

Loan Details

Total Loan
$87,480 Information
Total Interest
$17,024 Information
Total Sum Paid
$104,504 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$13,102 Information
COE
$43,501 Information
ARF Paid
$33,383 Information
PARF Rebate
You get back $16,691 at the end of 10th year (PARF Rebate) Information
Road Tax
$742 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2021 103,260 68,175 -18,461
Mar 2021 102,015 67,813 -17,975
Apr 2021 100,771 67,450 -17,485
May 2021 99,527 67,088 -16,989
Jun 2021 98,283 66,725 -16,489
Jul 2021 97,039 66,363 -15,984
Aug 2021 95,795 66,000 -15,475
Sep 2021 94,551 65,638 -14,960
Oct 2021 93,307 65,275 -14,441
Nov 2021 92,063 64,913 -13,917
Dec 2021 90,819 64,550 -13,388
Jan 2022 89,575 64,188 -12,855
End Of Year 1
Feb 2022 88,330 63,825 -12,317
Mar 2022 87,086 63,463 -11,774
Apr 2022 85,842 63,100 -11,226
May 2022 84,598 62,738 -10,673
Jun 2022 83,354 62,375 -10,116
Jul 2022 82,110 62,013 -9,554
Aug 2022 80,866 61,650 -8,987
Sep 2022 79,622 61,288 -8,415
Oct 2022 78,378 60,925 -7,839
Nov 2022 77,134 60,563 -7,258
Dec 2022 75,890 60,200 -6,672
Jan 2023 74,645 59,838 -6,081
End Of Year 2
Feb 2023 73,401 59,475 -5,486
Mar 2023 72,157 59,113 -4,886
Apr 2023 70,913 58,750 -4,281
May 2023 69,669 58,388 -3,671
Jun 2023 68,425 58,025 -3,056
Jul 2023 67,181 57,663 -2,437
Aug 2023 65,937 57,300 -1,813
Sep 2023 64,693 56,938 -1,184
Oct 2023 63,449 56,575 -550
Nov 2023 62,205 56,213 88
Dec 2023 60,960 55,850 731
Jan 2024 59,716 55,488 1,379
End Of Year 3
Feb 2024 58,472 55,125 2,032
Mar 2024 57,228 54,763 2,689
Apr 2024 55,984 54,400 3,351
May 2024 54,740 54,038 4,018
Jun 2024 53,496 53,675 4,690
Jul 2024 52,252 53,313 5,367
Aug 2024 51,008 52,950 6,048
Sep 2024 49,764 52,588 6,734
Oct 2024 48,520 52,225 7,425
Nov 2024 47,275 51,863 8,121
Dec 2024 46,031 51,500 8,821
Jan 2025 44,787 51,138 9,526
End Of Year 4
Feb 2025 43,543 50,775 10,236
Mar 2025 42,299 50,413 10,951
Apr 2025 41,055 50,050 11,670
May 2025 39,811 49,688 12,394
Jun 2025 38,567 49,325 13,123
Jul 2025 37,323 48,963 13,857
Aug 2025 36,079 48,600 14,596
Sep 2025 34,835 48,237 15,339
Oct 2025 33,590 47,875 16,087
Nov 2025 32,346 47,512 16,840
Dec 2025 31,102 47,150 17,597
Jan 2026 29,858 46,787 18,360
End Of Year 5
Feb 2026 28,614 44,756 17,458
Mar 2026 27,370 44,393 18,230
Apr 2026 26,126 44,031 19,006
May 2026 24,882 43,668 19,788
Jun 2026 23,638 43,306 20,574
Jul 2026 22,394 42,943 21,365
Aug 2026 21,150 42,581 22,161
Sep 2026 19,905 42,218 22,961
Oct 2026 18,661 41,856 23,767
Nov 2026 17,417 41,493 24,577
Dec 2026 16,173 41,131 25,391
Jan 2027 14,929 40,768 26,211
End Of Year 6
Feb 2027 13,685 38,737 25,366
Mar 2027 12,441 38,374 26,195
Apr 2027 11,197 38,012 27,029
May 2027 9,953 37,649 27,868
Jun 2027 8,709 37,287 28,711
Jul 2027 7,465 36,924 29,560
Aug 2027 6,220 36,562 30,413
Sep 2027 4,976 36,199 31,270
Oct 2027 3,732 35,837 32,133
Nov 2027 2,488 35,474 33,000
Dec 2027 1,244 35,111 33,872
Jan 2028 0 34,749 34,749
End Of Year 7
Feb 2028 0 32,717 32,717
Mar 2028 0 32,355 32,355
Apr 2028 0 31,992 31,992
May 2028 0 31,630 31,630
Jun 2028 0 31,267 31,267
Jul 2028 0 30,905 30,905
Aug 2028 0 30,542 30,542
Sep 2028 0 30,180 30,180
Oct 2028 0 29,817 29,817
Nov 2028 0 29,455 29,455
Dec 2028 0 29,092 29,092
Jan 2029 0 28,730 28,730
End Of Year 8
Feb 2029 0 26,698 26,698
Mar 2029 0 26,336 26,336
Apr 2029 0 25,973 25,973
May 2029 0 25,611 25,611
Jun 2029 0 25,248 25,248
Jul 2029 0 24,886 24,886
Aug 2029 0 24,523 24,523
Sep 2029 0 24,161 24,161
Oct 2029 0 23,798 23,798
Nov 2029 0 23,436 23,436
Dec 2029 0 23,073 23,073
Jan 2030 0 22,711 22,711
End Of Year 9
Feb 2030 0 20,679 20,679
Mar 2030 0 20,316 20,316
Apr 2030 0 19,954 19,954
May 2030 0 19,591 19,591
Jun 2030 0 19,229 19,229
Jul 2030 0 18,866 18,866
Aug 2030 0 18,504 18,504
Sep 2030 0 18,141 18,141
Oct 2030 0 17,779 17,779
Nov 2030 0 17,416 17,416
Dec 2030 0 17,054 17,054
Jan 2031 0 16,691 16,691
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.