BMW 1 Series 130i 3-door hatch (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $42,365
Engine Cap: 2996 cc
Power: 265Bhp @ 6650rpm
Torque: 315Nm @ 2750rpm
Type: 3 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$211,800
Down Payment
$84,720 (40% of Car Price)
Monthly Installment
$1,808 for 7 years (84 months) Information

Loan Details

Total Loan
$127,080 Information
Total Interest
$24,730 Information
Total Sum Paid
$151,810 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$19,062 Information
COE
$45,001 Information
ARF Paid
$51,311 Information
PARF Rebate
You get back $25,656 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,380 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Apr 2021 150,003 83,109 -42,745
May 2021 148,195 82,734 -41,888
Jun 2021 146,388 82,359 -41,024
Jul 2021 144,581 81,984 -40,153
Aug 2021 142,773 81,609 -39,275
Sep 2021 140,966 81,234 -38,390
Oct 2021 139,159 80,859 -37,498
Nov 2021 137,352 80,484 -36,599
Dec 2021 135,544 80,109 -35,693
Jan 2022 133,737 79,734 -34,780
Feb 2022 131,930 79,359 -33,861
Mar 2022 130,123 78,984 -32,934
End Of Year 1
Apr 2022 128,315 78,609 -32,001
May 2022 126,508 78,234 -31,060
Jun 2022 124,701 77,859 -30,113
Jul 2022 122,894 77,484 -29,159
Aug 2022 121,086 77,109 -28,197
Sep 2022 119,279 76,734 -27,229
Oct 2022 117,472 76,359 -26,254
Nov 2022 115,665 75,984 -25,272
Dec 2022 113,857 75,609 -24,283
Jan 2023 112,050 75,234 -23,287
Feb 2023 110,243 74,859 -22,285
Mar 2023 108,436 74,484 -21,275
End Of Year 2
Apr 2023 106,628 74,109 -20,258
May 2023 104,821 73,734 -19,235
Jun 2023 103,014 73,359 -18,204
Jul 2023 101,207 72,984 -17,167
Aug 2023 99,399 72,609 -16,123
Sep 2023 97,592 72,234 -15,071
Oct 2023 95,785 71,859 -14,013
Nov 2023 93,977 71,484 -12,948
Dec 2023 92,170 71,109 -11,876
Jan 2024 90,363 70,734 -10,797
Feb 2024 88,556 70,359 -9,711
Mar 2024 86,748 69,984 -8,618
End Of Year 3
Apr 2024 84,941 69,609 -7,518
May 2024 83,134 69,234 -6,412
Jun 2024 81,327 68,859 -5,298
Jul 2024 79,519 68,484 -4,178
Aug 2024 77,712 68,109 -3,050
Sep 2024 75,905 67,734 -1,916
Oct 2024 74,098 67,359 -774
Nov 2024 72,290 66,984 374
Dec 2024 70,483 66,609 1,529
Jan 2025 68,676 66,234 2,691
Feb 2025 66,869 65,859 3,860
Mar 2025 65,061 65,484 5,036
End Of Year 4
Apr 2025 63,254 65,109 6,219
May 2025 61,447 64,734 7,409
Jun 2025 59,640 64,359 8,605
Jul 2025 57,832 63,984 9,809
Aug 2025 56,025 63,609 11,020
Sep 2025 54,218 63,234 12,237
Oct 2025 52,411 62,859 13,462
Nov 2025 50,603 62,484 14,693
Dec 2025 48,796 62,109 15,931
Jan 2026 46,989 61,734 17,176
Feb 2026 45,181 61,359 18,429
Mar 2026 43,374 60,984 19,688
End Of Year 5
Apr 2026 41,567 58,043 18,388
May 2026 39,760 57,668 19,661
Jun 2026 37,952 57,293 20,941
Jul 2026 36,145 56,918 22,228
Aug 2026 34,338 56,543 23,521
Sep 2026 32,531 56,168 24,822
Oct 2026 30,723 55,793 26,130
Nov 2026 28,916 55,418 27,444
Dec 2026 27,109 55,043 28,765
Jan 2027 25,302 54,668 30,094
Feb 2027 23,494 54,293 31,429
Mar 2027 21,687 53,918 32,771
End Of Year 6
Apr 2027 19,880 50,978 31,555
May 2027 18,073 50,603 32,911
Jun 2027 16,265 50,228 34,274
Jul 2027 14,458 49,853 35,644
Aug 2027 12,651 49,478 37,021
Sep 2027 10,844 49,103 38,404
Oct 2027 9,036 48,727 39,795
Nov 2027 7,229 48,352 41,193
Dec 2027 5,422 47,977 42,597
Jan 2028 3,615 47,602 44,009
Feb 2028 1,807 47,227 45,427
Mar 2028 0 46,852 46,852
End Of Year 7
Apr 2028 0 43,912 43,912
May 2028 0 43,537 43,537
Jun 2028 0 43,162 43,162
Jul 2028 0 42,787 42,787
Aug 2028 0 42,412 42,412
Sep 2028 0 42,037 42,037
Oct 2028 0 41,662 41,662
Nov 2028 0 41,287 41,287
Dec 2028 0 40,912 40,912
Jan 2029 0 40,537 40,537
Feb 2029 0 40,162 40,162
Mar 2029 0 39,787 39,787
End Of Year 8
Apr 2029 0 36,846 36,846
May 2029 0 36,471 36,471
Jun 2029 0 36,096 36,096
Jul 2029 0 35,721 35,721
Aug 2029 0 35,346 35,346
Sep 2029 0 34,971 34,971
Oct 2029 0 34,596 34,596
Nov 2029 0 34,221 34,221
Dec 2029 0 33,846 33,846
Jan 2030 0 33,471 33,471
Feb 2030 0 33,096 33,096
Mar 2030 0 32,721 32,721
End Of Year 9
Apr 2030 0 29,781 29,781
May 2030 0 29,406 29,406
Jun 2030 0 29,031 29,031
Jul 2030 0 28,656 28,656
Aug 2030 0 28,281 28,281
Sep 2030 0 27,906 27,906
Oct 2030 0 27,531 27,531
Nov 2030 0 27,156 27,156
Dec 2030 0 26,781 26,781
Jan 2031 0 26,406 26,406
Feb 2031 0 26,031 26,031
Mar 2031 0 25,656 25,656
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.