Opel Astra Sedan 1.8 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $22,194
Engine Cap: 1796 cc
Power: 140Bhp @ 6300rpm
Torque: 175Nm @ 3800rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$109,888
Down Payment
$43,956 (40% of Car Price)
Monthly Installment
$938 for 7 years (84 months) Information

Loan Details

Total Loan
$65,932 Information
Total Interest
$12,830 Information
Total Sum Paid
$78,762 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,879 Information
COE
$45,001 Information
ARF Paid
$23,072 Information
PARF Rebate
You get back $11,536 at the end of 10th year (PARF Rebate) Information
Road Tax
$973 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Apr 2021 77,825 61,930 -3,367
May 2021 76,887 61,555 -3,102
Jun 2021 75,949 61,180 -2,834
Jul 2021 75,012 60,805 -2,563
Aug 2021 74,074 60,430 -2,288
Sep 2021 73,136 60,055 -2,009
Oct 2021 72,199 59,680 -1,727
Nov 2021 71,261 59,305 -1,441
Dec 2021 70,324 58,930 -1,151
Jan 2022 69,386 58,555 -858
Feb 2022 68,448 58,180 -561
Mar 2022 67,511 57,805 -261
End Of Year 1
Apr 2022 66,573 57,430 43
May 2022 65,635 57,055 350
Jun 2022 64,698 56,680 661
Jul 2022 63,760 56,305 976
Aug 2022 62,822 55,930 1,294
Sep 2022 61,885 55,555 1,616
Oct 2022 60,947 55,180 1,941
Nov 2022 60,009 54,805 2,271
Dec 2022 59,072 54,430 2,603
Jan 2023 58,134 54,055 2,939
Feb 2023 57,196 53,680 3,279
Mar 2023 56,259 53,305 3,623
End Of Year 2
Apr 2023 55,321 52,929 3,970
May 2023 54,384 52,554 4,320
Jun 2023 53,446 52,179 4,674
Jul 2023 52,508 51,804 5,032
Aug 2023 51,571 51,429 5,394
Sep 2023 50,633 51,054 5,759
Oct 2023 49,695 50,679 6,127
Nov 2023 48,758 50,304 6,499
Dec 2023 47,820 49,929 6,875
Jan 2024 46,882 49,554 7,254
Feb 2024 45,945 49,179 7,637
Mar 2024 45,007 48,804 8,024
End Of Year 3
Apr 2024 44,069 48,429 8,414
May 2024 43,132 48,054 8,808
Jun 2024 42,194 47,679 9,205
Jul 2024 41,256 47,304 9,606
Aug 2024 40,319 46,929 10,010
Sep 2024 39,381 46,554 10,418
Oct 2024 38,444 46,179 10,830
Nov 2024 37,506 45,804 11,245
Dec 2024 36,568 45,429 11,664
Jan 2025 35,631 45,054 12,087
Feb 2025 34,693 44,679 12,513
Mar 2025 33,755 44,304 12,943
End Of Year 4
Apr 2025 32,818 43,929 13,376
May 2025 31,880 43,554 13,813
Jun 2025 30,942 43,179 14,253
Jul 2025 30,005 42,804 14,697
Aug 2025 29,067 42,429 15,145
Sep 2025 28,129 42,054 15,596
Oct 2025 27,192 41,679 16,051
Nov 2025 26,254 41,304 16,509
Dec 2025 25,316 40,929 16,971
Jan 2026 24,379 40,554 17,437
Feb 2026 23,441 40,179 17,906
Mar 2026 22,504 39,804 18,379
End Of Year 5
Apr 2026 21,566 38,276 17,702
May 2026 20,628 37,901 18,182
Jun 2026 19,691 37,526 18,665
Jul 2026 18,753 37,151 19,152
Aug 2026 17,815 36,776 19,643
Sep 2026 16,878 36,401 20,137
Oct 2026 15,940 36,026 20,635
Nov 2026 15,002 35,651 21,137
Dec 2026 14,065 35,276 21,642
Jan 2027 13,127 34,901 22,151
Feb 2027 12,189 34,526 22,663
Mar 2027 11,252 34,151 23,179
End Of Year 6
Apr 2027 10,314 32,622 22,545
May 2027 9,376 32,247 23,068
Jun 2027 8,439 31,872 23,595
Jul 2027 7,501 31,497 24,125
Aug 2027 6,564 31,122 24,659
Sep 2027 5,626 30,747 25,196
Oct 2027 4,688 30,372 25,738
Nov 2027 3,751 29,997 26,282
Dec 2027 2,813 29,622 26,830
Jan 2028 1,875 29,247 27,382
Feb 2028 938 28,872 27,938
Mar 2028 0 28,497 28,497
End Of Year 7
Apr 2028 0 26,968 26,968
May 2028 0 26,593 26,593
Jun 2028 0 26,218 26,218
Jul 2028 0 25,843 25,843
Aug 2028 0 25,468 25,468
Sep 2028 0 25,093 25,093
Oct 2028 0 24,718 24,718
Nov 2028 0 24,343 24,343
Dec 2028 0 23,968 23,968
Jan 2029 0 23,593 23,593
Feb 2029 0 23,218 23,218
Mar 2029 0 22,843 22,843
End Of Year 8
Apr 2029 0 21,315 21,315
May 2029 0 20,940 20,940
Jun 2029 0 20,565 20,565
Jul 2029 0 20,190 20,190
Aug 2029 0 19,815 19,815
Sep 2029 0 19,440 19,440
Oct 2029 0 19,065 19,065
Nov 2029 0 18,690 18,690
Dec 2029 0 18,315 18,315
Jan 2030 0 17,939 17,939
Feb 2030 0 17,564 17,564
Mar 2030 0 17,189 17,189
End Of Year 9
Apr 2030 0 15,661 15,661
May 2030 0 15,286 15,286
Jun 2030 0 14,911 14,911
Jul 2030 0 14,536 14,536
Aug 2030 0 14,161 14,161
Sep 2030 0 13,786 13,786
Oct 2030 0 13,411 13,411
Nov 2030 0 13,036 13,036
Dec 2030 0 12,661 12,661
Jan 2031 0 12,286 12,286
Feb 2031 0 11,911 11,911
Mar 2031 0 11,536 11,536
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.