Daihatsu Terios 7-Seater SX Grade (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $22,836
Engine Cap: 1495 cc
Power: 103Bhp @ 6000rpm
Torque: 140Nm @ 4400rpm
Type: SUV
Euro NCAP: N.A
User Ratings: 3.50 from 2 reviews

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$119,800
Down Payment
$47,920 (40% of Car Price)
Monthly Installment
$1,023 for 7 years (84 months) Information

Loan Details

Total Loan
$71,880 Information
Total Interest
$13,988 Information
Total Sum Paid
$85,868 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,838 Information
COE
$41,996 Information
ARF Paid
$23,970 Information
PARF Rebate
You get back $11,985 at the end of 10th year (PARF Rebate) Information
Road Tax
$681 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Apr 2021 84,846 59,624 -11,563
May 2021 83,823 59,274 -11,216
Jun 2021 82,801 58,924 -10,865
Jul 2021 81,779 58,574 -10,510
Aug 2021 80,757 58,224 -10,151
Sep 2021 79,734 57,874 -9,789
Oct 2021 78,712 57,524 -9,422
Nov 2021 77,690 57,174 -9,051
Dec 2021 76,668 56,824 -8,677
Jan 2022 75,645 56,474 -8,298
Feb 2022 74,623 56,124 -7,916
Mar 2022 73,601 55,774 -7,530
End Of Year 1
Apr 2022 72,579 55,424 -7,140
May 2022 71,557 55,074 -6,746
Jun 2022 70,534 54,724 -6,348
Jul 2022 69,512 54,374 -5,946
Aug 2022 68,490 54,024 -5,540
Sep 2022 67,468 53,674 -5,130
Oct 2022 66,445 53,324 -4,716
Nov 2022 65,423 52,974 -4,299
Dec 2022 64,401 52,625 -3,877
Jan 2023 63,379 52,275 -3,452
Feb 2023 62,356 51,925 -3,023
Mar 2023 61,334 51,575 -2,589
End Of Year 2
Apr 2023 60,312 51,225 -2,152
May 2023 59,290 50,875 -1,711
Jun 2023 58,267 50,525 -1,266
Jul 2023 57,245 50,175 -817
Aug 2023 56,223 49,825 -364
Sep 2023 55,201 49,475 93
Oct 2023 54,179 49,125 553
Nov 2023 53,156 48,775 1,018
Dec 2023 52,134 48,425 1,486
Jan 2024 51,112 48,075 1,959
Feb 2024 50,090 47,725 2,435
Mar 2024 49,067 47,375 2,915
End Of Year 3
Apr 2024 48,045 47,025 3,400
May 2024 47,023 46,675 3,888
Jun 2024 46,001 46,325 4,380
Jul 2024 44,978 45,975 4,876
Aug 2024 43,956 45,625 5,376
Sep 2024 42,934 45,275 5,879
Oct 2024 41,912 44,925 6,387
Nov 2024 40,889 44,575 6,899
Dec 2024 39,867 44,225 7,414
Jan 2025 38,845 43,875 7,934
Feb 2025 37,823 43,525 8,457
Mar 2025 36,801 43,175 8,984
End Of Year 4
Apr 2025 35,778 42,825 9,516
May 2025 34,756 42,475 10,051
Jun 2025 33,734 42,126 10,590
Jul 2025 32,712 41,776 11,133
Aug 2025 31,689 41,426 11,680
Sep 2025 30,667 41,076 12,230
Oct 2025 29,645 40,726 12,785
Nov 2025 28,623 40,376 13,344
Dec 2025 27,600 40,026 13,906
Jan 2026 26,578 39,676 14,473
Feb 2026 25,556 39,326 15,043
Mar 2026 24,534 38,976 15,618
End Of Year 5
Apr 2026 23,511 37,427 14,997
May 2026 22,489 37,077 15,579
Jun 2026 21,467 36,727 16,166
Jul 2026 20,445 36,377 16,756
Aug 2026 19,422 36,027 17,349
Sep 2026 18,400 35,677 17,947
Oct 2026 17,378 35,328 18,549
Nov 2026 16,356 34,978 19,155
Dec 2026 15,334 34,628 19,764
Jan 2027 14,311 34,278 20,378
Feb 2027 13,289 33,928 20,995
Mar 2027 12,267 33,578 21,616
End Of Year 6
Apr 2027 11,245 32,029 21,043
May 2027 10,222 31,679 21,672
Jun 2027 9,200 31,329 22,305
Jul 2027 8,178 30,979 22,942
Aug 2027 7,156 30,629 23,583
Sep 2027 6,133 30,279 24,228
Oct 2027 5,111 29,929 24,877
Nov 2027 4,089 29,579 25,530
Dec 2027 3,067 29,229 26,186
Jan 2028 2,044 28,879 26,847
Feb 2028 1,022 28,530 27,511
Mar 2028 0 28,180 28,180
End Of Year 7
Apr 2028 0 26,631 26,631
May 2028 0 26,281 26,281
Jun 2028 0 25,931 25,931
Jul 2028 0 25,581 25,581
Aug 2028 0 25,231 25,231
Sep 2028 0 24,881 24,881
Oct 2028 0 24,531 24,531
Nov 2028 0 24,181 24,181
Dec 2028 0 23,831 23,831
Jan 2029 0 23,481 23,481
Feb 2029 0 23,131 23,131
Mar 2029 0 22,781 22,781
End Of Year 8
Apr 2029 0 21,233 21,233
May 2029 0 20,883 20,883
Jun 2029 0 20,533 20,533
Jul 2029 0 20,183 20,183
Aug 2029 0 19,833 19,833
Sep 2029 0 19,483 19,483
Oct 2029 0 19,133 19,133
Nov 2029 0 18,783 18,783
Dec 2029 0 18,433 18,433
Jan 2030 0 18,083 18,083
Feb 2030 0 17,733 17,733
Mar 2030 0 17,383 17,383
End Of Year 9
Apr 2030 0 15,835 15,835
May 2030 0 15,485 15,485
Jun 2030 0 15,135 15,135
Jul 2030 0 14,785 14,785
Aug 2030 0 14,435 14,435
Sep 2030 0 14,085 14,085
Oct 2030 0 13,735 13,735
Nov 2030 0 13,385 13,385
Dec 2030 0 13,035 13,035
Jan 2031 0 12,685 12,685
Feb 2031 0 12,335 12,335
Mar 2031 0 11,985 11,985
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.