Opel Corsa 1.4 5Dr Hatch (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $16,565
Engine Cap: 1364 cc
Power: 99Bhp @ 5600rpm
Torque: 125Nm @ 4000rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$104,888
Down Payment
$31,467 (30% of Car Price)
Monthly Installment
$1,045 for 7 years (84 months) Information

Loan Details

Total Loan
$73,421 Information
Total Interest
$14,288 Information
Total Sum Paid
$87,709 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,661 Information
COE
$41,996 Information
ARF Paid
$16,565 Information
PARF Rebate
You get back $8,283 at the end of 10th year (PARF Rebate) Information
Road Tax
$604 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Apr 2021 86,665 54,070 -18,643
May 2021 85,620 53,720 -18,281
Jun 2021 84,576 53,370 -17,915
Jul 2021 83,532 53,020 -17,545
Aug 2021 82,488 52,670 -17,171
Sep 2021 81,444 52,320 -16,793
Oct 2021 80,400 51,970 -16,411
Nov 2021 79,356 51,620 -16,025
Dec 2021 78,311 51,270 -15,635
Jan 2022 77,267 50,920 -15,241
Feb 2022 76,223 50,570 -14,843
Mar 2022 75,179 50,220 -14,441
End Of Year 1
Apr 2022 74,135 49,870 -14,035
May 2022 73,091 49,520 -13,625
Jun 2022 72,046 49,170 -13,211
Jul 2022 71,002 48,820 -12,793
Aug 2022 69,958 48,470 -12,371
Sep 2022 68,914 48,120 -11,945
Oct 2022 67,870 47,770 -11,515
Nov 2022 66,826 47,420 -11,081
Dec 2022 65,782 47,070 -10,643
Jan 2023 64,737 46,720 -10,201
Feb 2023 63,693 46,371 -9,755
Mar 2023 62,649 46,021 -9,305
End Of Year 2
Apr 2023 61,605 45,671 -8,851
May 2023 60,561 45,321 -8,392
Jun 2023 59,517 44,971 -7,930
Jul 2023 58,472 44,621 -7,464
Aug 2023 57,428 44,271 -6,994
Sep 2023 56,384 43,921 -6,520
Oct 2023 55,340 43,571 -6,042
Nov 2023 54,296 43,221 -5,560
Dec 2023 53,252 42,871 -5,074
Jan 2024 52,208 42,521 -4,584
Feb 2024 51,163 42,171 -4,090
Mar 2024 50,119 41,821 -3,592
End Of Year 3
Apr 2024 49,075 41,471 -3,090
May 2024 48,031 41,121 -2,584
Jun 2024 46,987 40,771 -2,074
Jul 2024 45,943 40,421 -1,559
Aug 2024 44,899 40,071 -1,041
Sep 2024 43,854 39,721 -519
Oct 2024 42,810 39,371 7
Nov 2024 41,766 39,021 537
Dec 2024 40,722 38,671 1,071
Jan 2025 39,678 38,321 1,609
Feb 2025 38,634 37,971 2,151
Mar 2025 37,589 37,621 2,697
End Of Year 4
Apr 2025 36,545 37,271 3,247
May 2025 35,501 36,921 3,802
Jun 2025 34,457 36,571 4,360
Jul 2025 33,413 36,221 4,922
Aug 2025 32,369 35,872 5,488
Sep 2025 31,325 35,522 6,058
Oct 2025 30,280 35,172 6,632
Nov 2025 29,236 34,822 7,210
Dec 2025 28,192 34,472 7,792
Jan 2026 27,148 34,122 8,379
Feb 2026 26,104 33,772 8,969
Mar 2026 25,060 33,422 9,563
End Of Year 5
Apr 2026 24,015 32,244 9,333
May 2026 22,971 31,894 9,935
Jun 2026 21,927 31,544 10,541
Jul 2026 20,883 31,194 11,151
Aug 2026 19,839 30,844 11,765
Sep 2026 18,795 30,494 12,383
Oct 2026 17,751 30,144 13,005
Nov 2026 16,706 29,794 13,632
Dec 2026 15,662 29,444 14,262
Jan 2027 14,618 29,094 14,896
Feb 2027 13,574 28,744 15,534
Mar 2027 12,530 28,394 16,176
End Of Year 6
Apr 2027 11,486 27,216 15,994
May 2027 10,442 26,866 16,644
Jun 2027 9,397 26,516 17,298
Jul 2027 8,353 26,166 17,957
Aug 2027 7,309 25,816 18,619
Sep 2027 6,265 25,466 19,285
Oct 2027 5,221 25,116 19,955
Nov 2027 4,177 24,766 20,629
Dec 2027 3,132 24,416 21,308
Jan 2028 2,088 24,066 21,990
Feb 2028 1,044 23,716 22,676
Mar 2028 0 23,366 23,366
End Of Year 7
Apr 2028 0 22,188 22,188
May 2028 0 21,838 21,838
Jun 2028 0 21,488 21,488
Jul 2028 0 21,138 21,138
Aug 2028 0 20,788 20,788
Sep 2028 0 20,438 20,438
Oct 2028 0 20,088 20,088
Nov 2028 0 19,738 19,738
Dec 2028 0 19,388 19,388
Jan 2029 0 19,038 19,038
Feb 2029 0 18,688 18,688
Mar 2029 0 18,338 18,338
End Of Year 8
Apr 2029 0 17,160 17,160
May 2029 0 16,810 16,810
Jun 2029 0 16,460 16,460
Jul 2029 0 16,110 16,110
Aug 2029 0 15,760 15,760
Sep 2029 0 15,410 15,410
Oct 2029 0 15,060 15,060
Nov 2029 0 14,710 14,710
Dec 2029 0 14,360 14,360
Jan 2030 0 14,010 14,010
Feb 2030 0 13,660 13,660
Mar 2030 0 13,310 13,310
End Of Year 9
Apr 2030 0 12,132 12,132
May 2030 0 11,782 11,782
Jun 2030 0 11,432 11,432
Jul 2030 0 11,082 11,082
Aug 2030 0 10,732 10,732
Sep 2030 0 10,382 10,382
Oct 2030 0 10,032 10,032
Nov 2030 0 9,682 9,682
Dec 2030 0 9,332 9,332
Jan 2031 0 8,982 8,982
Feb 2031 0 8,632 8,632
Mar 2031 0 8,283 8,283
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.