Opel Corsa 1.4 5Dr Hatch (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $16,565
Engine Cap: 1364 cc
Power: 99Bhp @ 5600rpm
Torque: 125Nm @ 4000rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$104,888
Down Payment
$31,467 (30% of Car Price)
Monthly Installment
$1,045 for 7 years (84 months) Information

Loan Details

Total Loan
$73,421 Information
Total Interest
$14,288 Information
Total Sum Paid
$87,709 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,661 Information
COE
$41,001 Information
ARF Paid
$16,565 Information
PARF Rebate
You get back $8,283 at the end of 10th year (PARF Rebate) Information
Road Tax
$604 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Mar 2021 86,665 53,083 -19,630
Apr 2021 85,620 52,741 -19,260
May 2021 84,576 52,400 -18,885
Jun 2021 83,532 52,058 -18,507
Jul 2021 82,488 51,716 -18,125
Aug 2021 81,444 51,375 -17,738
Sep 2021 80,400 51,033 -17,348
Oct 2021 79,356 50,691 -16,954
Nov 2021 78,311 50,350 -16,556
Dec 2021 77,267 50,008 -16,153
Jan 2022 76,223 49,666 -15,747
Feb 2022 75,179 49,325 -15,337
End Of Year 1
Mar 2022 74,135 48,983 -14,922
Apr 2022 73,091 48,641 -14,504
May 2022 72,046 48,300 -14,082
Jun 2022 71,002 47,958 -13,655
Jul 2022 69,958 47,616 -13,225
Aug 2022 68,914 47,275 -12,791
Sep 2022 67,870 46,933 -12,352
Oct 2022 66,826 46,591 -11,910
Nov 2022 65,782 46,250 -11,464
Dec 2022 64,737 45,908 -11,013
Jan 2023 63,693 45,566 -10,559
Feb 2023 62,649 45,225 -10,101
End Of Year 2
Mar 2023 61,605 44,883 -9,638
Apr 2023 60,561 44,541 -9,172
May 2023 59,517 44,200 -8,702
Jun 2023 58,472 43,858 -8,227
Jul 2023 57,428 43,516 -7,749
Aug 2023 56,384 43,175 -7,266
Sep 2023 55,340 42,833 -6,780
Oct 2023 54,296 42,491 -6,290
Nov 2023 53,252 42,149 -5,795
Dec 2023 52,208 41,808 -5,297
Jan 2024 51,163 41,466 -4,795
Feb 2024 50,119 41,124 -4,288
End Of Year 3
Mar 2024 49,075 40,783 -3,778
Apr 2024 48,031 40,441 -3,264
May 2024 46,987 40,099 -2,745
Jun 2024 45,943 39,758 -2,223
Jul 2024 44,899 39,416 -1,696
Aug 2024 43,854 39,074 -1,166
Sep 2024 42,810 38,733 -632
Oct 2024 41,766 38,391 -93
Nov 2024 40,722 38,049 449
Dec 2024 39,678 37,708 996
Jan 2025 38,634 37,366 1,546
Feb 2025 37,589 37,024 2,100
End Of Year 4
Mar 2025 36,545 36,683 2,659
Apr 2025 35,501 36,341 3,221
May 2025 34,457 35,999 3,788
Jun 2025 33,413 35,658 4,358
Jul 2025 32,369 35,316 4,932
Aug 2025 31,325 34,974 5,511
Sep 2025 30,280 34,633 6,093
Oct 2025 29,236 34,291 6,680
Nov 2025 28,192 33,949 7,270
Dec 2025 27,148 33,608 7,864
Jan 2026 26,104 33,266 8,463
Feb 2026 25,060 32,924 9,065
End Of Year 5
Mar 2026 24,015 31,754 8,843
Apr 2026 22,971 31,413 9,454
May 2026 21,927 31,071 10,068
Jun 2026 20,883 30,729 10,687
Jul 2026 19,839 30,388 11,309
Aug 2026 18,795 30,046 11,936
Sep 2026 17,751 29,704 12,566
Oct 2026 16,706 29,363 13,200
Nov 2026 15,662 29,021 13,839
Dec 2026 14,618 28,679 14,481
Jan 2027 13,574 28,338 15,128
Feb 2027 12,530 27,996 15,778
End Of Year 6
Mar 2027 11,486 26,826 15,604
Apr 2027 10,442 26,484 16,263
May 2027 9,397 26,143 16,925
Jun 2027 8,353 25,801 17,592
Jul 2027 7,309 25,459 18,262
Aug 2027 6,265 25,118 18,937
Sep 2027 5,221 24,776 19,615
Oct 2027 4,177 24,434 20,298
Nov 2027 3,132 24,093 20,984
Dec 2027 2,088 23,751 21,675
Jan 2028 1,044 23,409 22,369
Feb 2028 0 23,068 23,068
End Of Year 7
Mar 2028 0 21,898 21,898
Apr 2028 0 21,556 21,556
May 2028 0 21,214 21,214
Jun 2028 0 20,873 20,873
Jul 2028 0 20,531 20,531
Aug 2028 0 20,189 20,189
Sep 2028 0 19,848 19,848
Oct 2028 0 19,506 19,506
Nov 2028 0 19,164 19,164
Dec 2028 0 18,823 18,823
Jan 2029 0 18,481 18,481
Feb 2029 0 18,139 18,139
End Of Year 8
Mar 2029 0 16,969 16,969
Apr 2029 0 16,628 16,628
May 2029 0 16,286 16,286
Jun 2029 0 15,944 15,944
Jul 2029 0 15,603 15,603
Aug 2029 0 15,261 15,261
Sep 2029 0 14,919 14,919
Oct 2029 0 14,578 14,578
Nov 2029 0 14,236 14,236
Dec 2029 0 13,894 13,894
Jan 2030 0 13,553 13,553
Feb 2030 0 13,211 13,211
End Of Year 9
Mar 2030 0 12,041 12,041
Apr 2030 0 11,699 11,699
May 2030 0 11,358 11,358
Jun 2030 0 11,016 11,016
Jul 2030 0 10,674 10,674
Aug 2030 0 10,333 10,333
Sep 2030 0 9,991 9,991
Oct 2030 0 9,649 9,649
Nov 2030 0 9,308 9,308
Dec 2030 0 8,966 8,966
Jan 2031 0 8,624 8,624
Feb 2031 0 8,283 8,283
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.