Nissan Teana 250XV CVT with Sunroof (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $31,257
Engine Cap: 2496 cc
Power: 182Bhp @ 6000rpm
Torque: 228Nm @ 4400rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$156,800
Down Payment
$62,720 (40% of Car Price)
Monthly Installment
$1,338 for 7 years (84 months) Information

Loan Details

Total Loan
$94,080 Information
Total Interest
$18,308 Information
Total Sum Paid
$112,388 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,117 Information
COE
$45,001 Information
ARF Paid
$35,760 Information
PARF Rebate
You get back $17,880 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,794 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Apr 2021 111,050 71,446 -21,727
May 2021 109,712 71,071 -21,190
Jun 2021 108,374 70,696 -20,647
Jul 2021 107,036 70,321 -20,100
Aug 2021 105,698 69,946 -19,547
Sep 2021 104,360 69,571 -18,989
Oct 2021 103,022 69,196 -18,426
Nov 2021 101,684 68,821 -17,858
Dec 2021 100,346 68,446 -17,285
Jan 2022 99,008 68,071 -16,707
Feb 2022 97,670 67,696 -16,123
Mar 2022 96,333 67,321 -15,535
End Of Year 1
Apr 2022 94,995 66,946 -14,941
May 2022 93,657 66,571 -14,342
Jun 2022 92,319 66,196 -13,738
Jul 2022 90,981 65,821 -13,129
Aug 2022 89,643 65,446 -12,515
Sep 2022 88,305 65,071 -11,895
Oct 2022 86,967 64,696 -11,271
Nov 2022 85,629 64,321 -10,641
Dec 2022 84,291 63,946 -10,007
Jan 2023 82,953 63,571 -9,367
Feb 2023 81,615 63,196 -8,722
Mar 2023 80,277 62,821 -8,072
End Of Year 2
Apr 2023 78,939 62,446 -7,416
May 2023 77,601 62,071 -6,756
Jun 2023 76,263 61,696 -6,091
Jul 2023 74,925 61,321 -5,420
Aug 2023 73,587 60,946 -4,744
Sep 2023 72,249 60,571 -4,063
Oct 2023 70,911 60,196 -3,377
Nov 2023 69,574 59,821 -2,686
Dec 2023 68,236 59,446 -1,990
Jan 2024 66,898 59,071 -1,288
Feb 2024 65,560 58,696 -582
Mar 2024 64,222 58,321 130
End Of Year 3
Apr 2024 62,884 57,946 847
May 2024 61,546 57,571 1,568
Jun 2024 60,208 57,196 2,295
Jul 2024 58,870 56,821 3,028
Aug 2024 57,532 56,446 3,765
Sep 2024 56,194 56,071 4,507
Oct 2024 54,856 55,695 5,255
Nov 2024 53,518 55,320 6,008
Dec 2024 52,180 54,945 6,765
Jan 2025 50,842 54,570 7,528
Feb 2025 49,504 54,195 8,296
Mar 2025 48,166 53,820 9,070
End Of Year 4
Apr 2025 46,828 53,445 9,848
May 2025 45,490 53,070 10,631
Jun 2025 44,152 52,695 11,420
Jul 2025 42,814 52,320 12,214
Aug 2025 41,477 51,945 13,013
Sep 2025 40,139 51,570 13,816
Oct 2025 38,801 51,195 14,626
Nov 2025 37,463 50,820 15,440
Dec 2025 36,125 50,445 16,259
Jan 2026 34,787 50,070 17,084
Feb 2026 33,449 49,695 17,913
Mar 2026 32,111 49,320 18,748
End Of Year 5
Apr 2026 30,773 47,157 17,800
May 2026 29,435 46,782 18,645
Jun 2026 28,097 46,407 19,495
Jul 2026 26,759 46,032 20,350
Aug 2026 25,421 45,657 21,211
Sep 2026 24,083 45,282 22,076
Oct 2026 22,745 44,907 22,947
Nov 2026 21,407 44,532 23,823
Dec 2026 20,069 44,157 24,703
Jan 2027 18,731 43,782 25,589
Feb 2027 17,393 43,407 26,481
Mar 2027 16,055 43,032 27,377
End Of Year 6
Apr 2027 14,717 40,869 26,490
May 2027 13,380 40,494 27,397
Jun 2027 12,042 40,119 28,308
Jul 2027 10,704 39,744 29,225
Aug 2027 9,366 39,369 30,147
Sep 2027 8,028 38,994 31,074
Oct 2027 6,690 38,619 32,006
Nov 2027 5,352 38,244 32,944
Dec 2027 4,014 37,869 33,886
Jan 2028 2,676 37,494 34,834
Feb 2028 1,338 37,119 35,786
Mar 2028 0 36,744 36,744
End Of Year 7
Apr 2028 0 34,581 34,581
May 2028 0 34,206 34,206
Jun 2028 0 33,831 33,831
Jul 2028 0 33,456 33,456
Aug 2028 0 33,081 33,081
Sep 2028 0 32,706 32,706
Oct 2028 0 32,331 32,331
Nov 2028 0 31,956 31,956
Dec 2028 0 31,581 31,581
Jan 2029 0 31,206 31,206
Feb 2029 0 30,831 30,831
Mar 2029 0 30,456 30,456
End Of Year 8
Apr 2029 0 28,293 28,293
May 2029 0 27,918 27,918
Jun 2029 0 27,543 27,543
Jul 2029 0 27,168 27,168
Aug 2029 0 26,793 26,793
Sep 2029 0 26,418 26,418
Oct 2029 0 26,043 26,043
Nov 2029 0 25,668 25,668
Dec 2029 0 25,293 25,293
Jan 2030 0 24,918 24,918
Feb 2030 0 24,543 24,543
Mar 2030 0 24,168 24,168
End Of Year 9
Apr 2030 0 22,005 22,005
May 2030 0 21,630 21,630
Jun 2030 0 21,255 21,255
Jul 2030 0 20,880 20,880
Aug 2030 0 20,505 20,505
Sep 2030 0 20,130 20,130
Oct 2030 0 19,755 19,755
Nov 2030 0 19,380 19,380
Dec 2030 0 19,005 19,005
Jan 2031 0 18,630 18,630
Feb 2031 0 18,255 18,255
Mar 2031 0 17,880 17,880
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.