Honda Jazz 1.3 i-VTEC LX (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $19,556
Engine Cap: 1339 cc
Power: 100Bhp @ 6000rpm
Torque: 127Nm @ 4800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: 3.00 from 2 reviews

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$99,900
Down Payment
$29,970 (30% of Car Price)
Monthly Installment
$995 for 7 years (84 months) Information

Loan Details

Total Loan
$69,930 Information
Total Interest
$13,608 Information
Total Sum Paid
$83,538 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,012 Information
COE
$30,000 Information
ARF Paid
$19,556 Information
PARF Rebate
You get back $9,778 at the end of 10th year (PARF Rebate) Information
Road Tax
$590 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2019 82,544 44,417 -24,839
Jan 2020 81,549 44,167 -24,411
Feb 2020 80,555 43,917 -23,979
Mar 2020 79,560 43,667 -23,543
Apr 2020 78,566 43,417 -23,103
May 2020 77,571 43,167 -22,660
Jun 2020 76,577 42,917 -22,213
Jul 2020 75,582 42,667 -21,762
Aug 2020 74,588 42,417 -21,307
Sep 2020 73,593 42,167 -20,848
Oct 2020 72,599 41,917 -20,386
Nov 2020 71,604 41,667 -19,920
End Of Year 1
Dec 2020 70,610 41,417 -19,450
Jan 2021 69,615 41,167 -18,976
Feb 2021 68,621 40,917 -18,498
Mar 2021 67,626 40,667 -18,017
Apr 2021 66,632 40,417 -17,531
May 2021 65,637 40,167 -17,042
Jun 2021 64,643 39,917 -16,549
Jul 2021 63,648 39,667 -16,053
Aug 2021 62,654 39,417 -15,552
Sep 2021 61,659 39,167 -15,048
Oct 2021 60,665 38,917 -14,540
Nov 2021 59,670 38,667 -14,028
End Of Year 2
Dec 2021 58,676 38,417 -13,512
Jan 2022 57,681 38,167 -12,992
Feb 2022 56,687 37,917 -12,469
Mar 2022 55,692 37,667 -11,942
Apr 2022 54,698 37,417 -11,410
May 2022 53,703 37,167 -10,876
Jun 2022 52,709 36,917 -10,337
Jul 2022 51,714 36,667 -9,794
Aug 2022 50,720 36,417 -9,248
Sep 2022 49,725 36,167 -8,698
Oct 2022 48,731 35,917 -8,144
Nov 2022 47,736 35,667 -7,586
End Of Year 3
Dec 2022 46,742 35,417 -7,025
Jan 2023 45,747 35,167 -6,460
Feb 2023 44,753 34,917 -5,890
Mar 2023 43,758 34,667 -5,317
Apr 2023 42,764 34,417 -4,741
May 2023 41,769 34,167 -4,160
Jun 2023 40,775 33,917 -3,576
Jul 2023 39,780 33,667 -2,987
Aug 2023 38,786 33,417 -2,395
Sep 2023 37,791 33,167 -1,800
Oct 2023 36,797 32,917 -1,200
Nov 2023 35,802 32,667 -596
End Of Year 4
Dec 2023 34,808 32,417 11
Jan 2024 33,813 32,167 622
Feb 2024 32,819 31,917 1,237
Mar 2024 31,824 31,667 1,856
Apr 2024 30,830 31,417 2,478
May 2024 29,835 31,167 3,104
Jun 2024 28,841 30,917 3,735
Jul 2024 27,846 30,667 4,368
Aug 2024 26,852 30,417 5,006
Sep 2024 25,857 30,167 5,648
Oct 2024 24,863 29,917 6,293
Nov 2024 23,868 29,667 6,942
End Of Year 5
Dec 2024 22,874 28,439 6,618
Jan 2025 21,879 28,189 7,275
Feb 2025 20,885 27,939 7,935
Mar 2025 19,890 27,689 8,600
Apr 2025 18,896 27,439 9,268
May 2025 17,901 27,189 9,940
Jun 2025 16,907 26,939 10,616
Jul 2025 15,912 26,689 11,296
Aug 2025 14,918 26,439 11,979
Sep 2025 13,923 26,189 12,666
Oct 2025 12,929 25,939 13,358
Nov 2025 11,934 25,689 14,052
End Of Year 6
Dec 2025 10,940 24,461 13,773
Jan 2026 9,945 24,211 14,476
Feb 2026 8,951 23,961 15,182
Mar 2026 7,956 23,711 15,893
Apr 2026 6,962 23,461 16,607
May 2026 5,967 23,211 17,324
Jun 2026 4,973 22,961 18,046
Jul 2026 3,978 22,711 18,772
Aug 2026 2,984 22,461 19,501
Sep 2026 1,989 22,211 20,234
Oct 2026 995 21,961 20,971
Nov 2026 0 21,711 21,711
End Of Year 7
Dec 2026 0 20,484 20,484
Jan 2027 0 20,234 20,234
Feb 2027 0 19,984 19,984
Mar 2027 0 19,734 19,734
Apr 2027 0 19,484 19,484
May 2027 0 19,234 19,234
Jun 2027 0 18,984 18,984
Jul 2027 0 18,734 18,734
Aug 2027 0 18,484 18,484
Sep 2027 0 18,234 18,234
Oct 2027 0 17,984 17,984
Nov 2027 0 17,734 17,734
End Of Year 8
Dec 2027 0 16,506 16,506
Jan 2028 0 16,256 16,256
Feb 2028 0 16,006 16,006
Mar 2028 0 15,756 15,756
Apr 2028 0 15,506 15,506
May 2028 0 15,256 15,256
Jun 2028 0 15,006 15,006
Jul 2028 0 14,756 14,756
Aug 2028 0 14,506 14,506
Sep 2028 0 14,256 14,256
Oct 2028 0 14,006 14,006
Nov 2028 0 13,756 13,756
End Of Year 9
Dec 2028 0 12,528 12,528
Jan 2029 0 12,278 12,278
Feb 2029 0 12,028 12,028
Mar 2029 0 11,778 11,778
Apr 2029 0 11,528 11,528
May 2029 0 11,278 11,278
Jun 2029 0 11,028 11,028
Jul 2029 0 10,778 10,778
Aug 2029 0 10,528 10,528
Sep 2029 0 10,278 10,278
Oct 2029 0 10,028 10,028
Nov 2029 0 9,778 9,778
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.