Honda Jazz 1.3 i-VTEC LX (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $19,556
Engine Cap: 1339 cc
Power: 100Bhp @ 6000rpm
Torque: 127Nm @ 4800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: 3.00 from 2 reviews

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$99,900
Down Payment
$29,970 (30% of Car Price)
Monthly Installment
$995 for 7 years (84 months) Information

Loan Details

Total Loan
$69,930 Information
Total Interest
$13,608 Information
Total Sum Paid
$83,538 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,012 Information
COE
$31,210 Information
ARF Paid
$19,556 Information
PARF Rebate
You get back $9,778 at the end of 10th year (PARF Rebate) Information
Road Tax
$590 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 82,544 45,617 -23,639
Aug 2020 81,549 45,357 -23,221
Sep 2020 80,555 45,097 -22,799
Oct 2020 79,560 44,837 -22,373
Nov 2020 78,566 44,577 -21,944
Dec 2020 77,571 44,317 -21,510
Jan 2021 76,577 44,056 -21,073
Feb 2021 75,582 43,796 -20,632
Mar 2021 74,588 43,536 -20,188
Apr 2021 73,593 43,276 -19,739
May 2021 72,599 43,016 -19,287
Jun 2021 71,604 42,756 -18,831
End Of Year 1
Jul 2021 70,610 42,496 -18,371
Aug 2021 69,615 42,236 -17,907
Sep 2021 68,621 41,976 -17,439
Oct 2021 67,626 41,716 -16,968
Nov 2021 66,632 41,456 -16,493
Dec 2021 65,637 41,196 -16,014
Jan 2022 64,643 40,935 -15,531
Feb 2022 63,648 40,675 -15,044
Mar 2022 62,654 40,415 -14,554
Apr 2022 61,659 40,155 -14,060
May 2022 60,665 39,895 -13,561
Jun 2022 59,670 39,635 -13,060
End Of Year 2
Jul 2022 58,676 39,375 -12,554
Aug 2022 57,681 39,115 -12,044
Sep 2022 56,687 38,855 -11,531
Oct 2022 55,692 38,595 -11,014
Nov 2022 54,698 38,335 -10,493
Dec 2022 53,703 38,075 -9,968
Jan 2023 52,709 37,814 -9,440
Feb 2023 51,714 37,554 -8,907
Mar 2023 50,720 37,294 -8,371
Apr 2023 49,725 37,034 -7,831
May 2023 48,731 36,774 -7,287
Jun 2023 47,736 36,514 -6,739
End Of Year 3
Jul 2023 46,742 36,254 -6,188
Aug 2023 45,747 35,994 -5,633
Sep 2023 44,753 35,734 -5,074
Oct 2023 43,758 35,474 -4,511
Nov 2023 42,764 35,214 -3,944
Dec 2023 41,769 34,954 -3,374
Jan 2024 40,775 34,693 -2,799
Feb 2024 39,780 34,433 -2,221
Mar 2024 38,786 34,173 -1,639
Apr 2024 37,791 33,913 -1,053
May 2024 36,797 33,653 -464
Jun 2024 35,802 33,393 130
End Of Year 4
Jul 2024 34,808 33,133 727
Aug 2024 33,813 32,873 1,328
Sep 2024 32,819 32,613 1,933
Oct 2024 31,824 32,353 2,541
Nov 2024 30,830 32,093 3,154
Dec 2024 29,835 31,833 3,770
Jan 2025 28,841 31,572 4,390
Feb 2025 27,846 31,312 5,014
Mar 2025 26,852 31,052 5,642
Apr 2025 25,857 30,792 6,273
May 2025 24,863 30,532 6,908
Jun 2025 23,868 30,272 7,547
End Of Year 5
Jul 2025 22,874 29,034 7,213
Aug 2025 21,879 28,774 7,859
Sep 2025 20,885 28,514 8,510
Oct 2025 19,890 28,254 9,164
Nov 2025 18,896 27,994 9,822
Dec 2025 17,901 27,734 10,484
Jan 2026 16,907 27,474 11,150
Feb 2026 15,912 27,214 11,820
Mar 2026 14,918 26,953 12,493
Apr 2026 13,923 26,693 13,171
May 2026 12,929 26,433 13,852
Jun 2026 11,934 26,173 14,536
End Of Year 6
Jul 2026 10,940 24,935 14,247
Aug 2026 9,945 24,675 14,940
Sep 2026 8,951 24,415 15,636
Oct 2026 7,956 24,155 16,336
Nov 2026 6,962 23,895 17,040
Dec 2026 5,967 23,635 17,748
Jan 2027 4,973 23,375 18,459
Feb 2027 3,978 23,115 19,175
Mar 2027 2,984 22,855 19,894
Apr 2027 1,989 22,595 20,617
May 2027 995 22,334 21,344
Jun 2027 0 22,074 22,074
End Of Year 7
Jul 2027 0 20,837 20,837
Aug 2027 0 20,576 20,576
Sep 2027 0 20,316 20,316
Oct 2027 0 20,056 20,056
Nov 2027 0 19,796 19,796
Dec 2027 0 19,536 19,536
Jan 2028 0 19,276 19,276
Feb 2028 0 19,016 19,016
Mar 2028 0 18,756 18,756
Apr 2028 0 18,496 18,496
May 2028 0 18,236 18,236
Jun 2028 0 17,976 17,976
End Of Year 8
Jul 2028 0 16,738 16,738
Aug 2028 0 16,478 16,478
Sep 2028 0 16,218 16,218
Oct 2028 0 15,957 15,957
Nov 2028 0 15,697 15,697
Dec 2028 0 15,437 15,437
Jan 2029 0 15,177 15,177
Feb 2029 0 14,917 14,917
Mar 2029 0 14,657 14,657
Apr 2029 0 14,397 14,397
May 2029 0 14,137 14,137
Jun 2029 0 13,877 13,877
End Of Year 9
Jul 2029 0 12,639 12,639
Aug 2029 0 12,379 12,379
Sep 2029 0 12,119 12,119
Oct 2029 0 11,859 11,859
Nov 2029 0 11,599 11,599
Dec 2029 0 11,339 11,339
Jan 2030 0 11,078 11,078
Feb 2030 0 10,818 10,818
Mar 2030 0 10,558 10,558
Apr 2030 0 10,298 10,298
May 2030 0 10,038 10,038
Jun 2030 0 9,778 9,778
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.