Honda Jazz 1.5 S Skyroof i-VTEC    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $23,459
Engine Cap: 1496 cc
Power: 120Bhp @ 6600rpm
Torque: 145Nm @ 4800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$107,900
Down Payment
$43,160 (40% of Car Price)
Monthly Installment
$921 for 7 years (84 months) Information

Loan Details

Total Loan
$64,740 Information
Total Interest
$12,598 Information
Total Sum Paid
$77,338 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,617 Information
COE
$34,001 Information
ARF Paid
$24,843 Information
PARF Rebate
You get back $12,421 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 76,418 52,350 -11,766
Dec 2019 75,497 52,066 -11,422
Jan 2020 74,576 51,783 -11,074
Feb 2020 73,656 51,500 -10,722
Mar 2020 72,735 51,216 -10,367
Apr 2020 71,814 50,933 -10,009
May 2020 70,894 50,650 -9,646
Jun 2020 69,973 50,366 -9,281
Jul 2020 69,052 50,083 -8,912
Aug 2020 68,131 49,800 -8,539
Sep 2020 67,211 49,516 -8,163
Oct 2020 66,290 49,233 -7,783
End Of Year 1
Nov 2020 65,369 48,950 -7,400
Dec 2020 64,449 48,666 -7,013
Jan 2021 63,528 48,383 -6,623
Feb 2021 62,607 48,099 -6,229
Mar 2021 61,687 47,816 -5,831
Apr 2021 60,766 47,533 -5,431
May 2021 59,845 47,249 -5,026
Jun 2021 58,924 46,966 -4,618
Jul 2021 58,004 46,683 -4,207
Aug 2021 57,083 46,399 -3,792
Sep 2021 56,162 46,116 -3,373
Oct 2021 55,242 45,833 -2,951
End Of Year 2
Nov 2021 54,321 45,549 -2,525
Dec 2021 53,400 45,266 -2,096
Jan 2022 52,480 44,983 -1,664
Feb 2022 51,559 44,699 -1,227
Mar 2022 50,638 44,416 -788
Apr 2022 49,718 44,133 -344
May 2022 48,797 43,849 102
Jun 2022 47,876 43,566 553
Jul 2022 46,955 43,283 1,007
Aug 2022 46,035 42,999 1,464
Sep 2022 45,114 42,716 1,925
Oct 2022 44,193 42,433 2,389
End Of Year 3
Nov 2022 43,273 42,149 2,857
Dec 2022 42,352 41,866 3,329
Jan 2023 41,431 41,583 3,804
Feb 2023 40,511 41,299 4,282
Mar 2023 39,590 41,016 4,764
Apr 2023 38,669 40,733 5,250
May 2023 37,749 40,449 5,739
Jun 2023 36,828 40,166 6,232
Jul 2023 35,907 39,883 6,728
Aug 2023 34,986 39,599 7,228
Sep 2023 34,066 39,316 7,731
Oct 2023 33,145 39,033 8,238
End Of Year 4
Nov 2023 32,224 38,749 8,748
Dec 2023 31,304 38,466 9,262
Jan 2024 30,383 38,183 9,779
Feb 2024 29,462 37,899 10,300
Mar 2024 28,542 37,616 10,825
Apr 2024 27,621 37,333 11,353
May 2024 26,700 37,049 11,884
Jun 2024 25,779 36,766 12,419
Jul 2024 24,859 36,482 12,958
Aug 2024 23,938 36,199 13,500
Sep 2024 23,017 35,916 14,045
Oct 2024 22,097 35,632 14,594
End Of Year 5
Nov 2024 21,176 34,107 13,905
Dec 2024 20,255 33,824 14,461
Jan 2025 19,335 33,540 15,021
Feb 2025 18,414 33,257 15,584
Mar 2025 17,493 32,974 16,151
Apr 2025 16,573 32,690 16,721
May 2025 15,652 32,407 17,295
Jun 2025 14,731 32,124 17,872
Jul 2025 13,810 31,840 18,453
Aug 2025 12,890 31,557 19,038
Sep 2025 11,969 31,274 19,626
Oct 2025 11,048 30,990 20,217
End Of Year 6
Nov 2025 10,128 29,465 19,570
Dec 2025 9,207 29,181 20,169
Jan 2026 8,286 28,898 20,771
Feb 2026 7,366 28,615 21,376
Mar 2026 6,445 28,331 21,985
Apr 2026 5,524 28,048 22,598
May 2026 4,603 27,765 23,214
Jun 2026 3,683 27,481 23,834
Jul 2026 2,762 27,198 24,457
Aug 2026 1,841 26,915 25,084
Sep 2026 921 26,631 25,714
Oct 2026 0 26,348 26,348
End Of Year 7
Nov 2026 0 24,823 24,823
Dec 2026 0 24,539 24,539
Jan 2027 0 24,256 24,256
Feb 2027 0 23,972 23,972
Mar 2027 0 23,689 23,689
Apr 2027 0 23,406 23,406
May 2027 0 23,122 23,122
Jun 2027 0 22,839 22,839
Jul 2027 0 22,556 22,556
Aug 2027 0 22,272 22,272
Sep 2027 0 21,989 21,989
Oct 2027 0 21,706 21,706
End Of Year 8
Nov 2027 0 20,180 20,180
Dec 2027 0 19,897 19,897
Jan 2028 0 19,614 19,614
Feb 2028 0 19,330 19,330
Mar 2028 0 19,047 19,047
Apr 2028 0 18,764 18,764
May 2028 0 18,480 18,480
Jun 2028 0 18,197 18,197
Jul 2028 0 17,914 17,914
Aug 2028 0 17,630 17,630
Sep 2028 0 17,347 17,347
Oct 2028 0 17,064 17,064
End Of Year 9
Nov 2028 0 15,538 15,538
Dec 2028 0 15,255 15,255
Jan 2029 0 14,971 14,971
Feb 2029 0 14,688 14,688
Mar 2029 0 14,405 14,405
Apr 2029 0 14,121 14,121
May 2029 0 13,838 13,838
Jun 2029 0 13,555 13,555
Jul 2029 0 13,271 13,271
Aug 2029 0 12,988 12,988
Sep 2029 0 12,705 12,705
Oct 2029 0 12,421 12,421
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.