Honda Jazz 1.5 S Skyroof i-VTEC    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $23,459
Engine Cap: 1496 cc
Power: 120Bhp @ 6600rpm
Torque: 145Nm @ 4800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$107,900
Down Payment
$43,160 (40% of Car Price)
Monthly Installment
$921 for 7 years (84 months) Information

Loan Details

Total Loan
$64,740 Information
Total Interest
$12,598 Information
Total Sum Paid
$77,338 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,617 Information
COE
$33,000 Information
ARF Paid
$24,843 Information
PARF Rebate
You get back $12,421 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2020 76,418 51,357 -12,759
Oct 2020 75,497 51,082 -12,406
Nov 2020 74,576 50,807 -12,050
Dec 2020 73,656 50,532 -11,690
Jan 2021 72,735 50,257 -11,326
Feb 2021 71,814 49,982 -10,960
Mar 2021 70,894 49,707 -10,589
Apr 2021 69,973 49,432 -10,215
May 2021 69,052 49,157 -9,838
Jun 2021 68,131 48,882 -9,457
Jul 2021 67,211 48,607 -9,072
Aug 2021 66,290 48,332 -8,684
End Of Year 1
Sep 2021 65,369 48,057 -8,292
Oct 2021 64,449 47,782 -7,897
Nov 2021 63,528 47,507 -7,499
Dec 2021 62,607 47,232 -7,096
Jan 2022 61,687 46,957 -6,691
Feb 2022 60,766 46,682 -6,281
Mar 2022 59,845 46,407 -5,869
Apr 2022 58,924 46,132 -5,452
May 2022 58,004 45,857 -5,032
Jun 2022 57,083 45,582 -4,609
Jul 2022 56,162 45,307 -4,182
Aug 2022 55,242 45,032 -3,752
End Of Year 2
Sep 2022 54,321 44,757 -3,318
Oct 2022 53,400 44,482 -2,880
Nov 2022 52,480 44,207 -2,439
Dec 2022 51,559 43,932 -1,995
Jan 2023 50,638 43,657 -1,547
Feb 2023 49,718 43,382 -1,095
Mar 2023 48,797 43,107 -640
Apr 2023 47,876 42,832 -181
May 2023 46,955 42,557 281
Jun 2023 46,035 42,282 747
Jul 2023 45,114 42,007 1,216
Aug 2023 44,193 41,732 1,689
End Of Year 3
Sep 2023 43,273 41,457 2,165
Oct 2023 42,352 41,182 2,645
Nov 2023 41,431 40,907 3,128
Dec 2023 40,511 40,632 3,615
Jan 2024 39,590 40,357 4,105
Feb 2024 38,669 40,082 4,599
Mar 2024 37,749 39,807 5,097
Apr 2024 36,828 39,532 5,598
May 2024 35,907 39,257 6,102
Jun 2024 34,986 38,982 6,610
Jul 2024 34,066 38,707 7,122
Aug 2024 33,145 38,432 7,637
End Of Year 4
Sep 2024 32,224 38,157 8,156
Oct 2024 31,304 37,882 8,678
Nov 2024 30,383 37,607 9,204
Dec 2024 29,462 37,332 9,733
Jan 2025 28,542 37,057 10,266
Feb 2025 27,621 36,782 10,802
Mar 2025 26,700 36,507 11,342
Apr 2025 25,779 36,232 11,885
May 2025 24,859 35,957 12,432
Jun 2025 23,938 35,682 12,983
Jul 2025 23,017 35,407 13,536
Aug 2025 22,097 35,132 14,094
End Of Year 5
Sep 2025 21,176 33,615 13,413
Oct 2025 20,255 33,340 13,977
Nov 2025 19,335 33,065 14,545
Dec 2025 18,414 32,790 15,117
Jan 2026 17,493 32,515 15,692
Feb 2026 16,573 32,240 16,271
Mar 2026 15,652 31,965 16,853
Apr 2026 14,731 31,690 17,439
May 2026 13,810 31,415 18,028
Jun 2026 12,890 31,140 18,621
Jul 2026 11,969 30,865 19,217
Aug 2026 11,048 30,590 19,817
End Of Year 6
Sep 2026 10,128 29,073 19,178
Oct 2026 9,207 28,798 19,785
Nov 2026 8,286 28,523 20,395
Dec 2026 7,366 28,248 21,009
Jan 2027 6,445 27,973 21,627
Feb 2027 5,524 27,698 22,248
Mar 2027 4,603 27,423 22,872
Apr 2027 3,683 27,148 23,500
May 2027 2,762 26,873 24,132
Jun 2027 1,841 26,598 24,767
Jul 2027 921 26,323 25,406
Aug 2027 0 26,048 26,048
End Of Year 7
Sep 2027 0 24,531 24,531
Oct 2027 0 24,256 24,256
Nov 2027 0 23,981 23,981
Dec 2027 0 23,706 23,706
Jan 2028 0 23,431 23,431
Feb 2028 0 23,156 23,156
Mar 2028 0 22,881 22,881
Apr 2028 0 22,606 22,606
May 2028 0 22,331 22,331
Jun 2028 0 22,056 22,056
Jul 2028 0 21,781 21,781
Aug 2028 0 21,506 21,506
End Of Year 8
Sep 2028 0 19,988 19,988
Oct 2028 0 19,713 19,713
Nov 2028 0 19,438 19,438
Dec 2028 0 19,163 19,163
Jan 2029 0 18,888 18,888
Feb 2029 0 18,613 18,613
Mar 2029 0 18,338 18,338
Apr 2029 0 18,063 18,063
May 2029 0 17,788 17,788
Jun 2029 0 17,513 17,513
Jul 2029 0 17,238 17,238
Aug 2029 0 16,963 16,963
End Of Year 9
Sep 2029 0 15,446 15,446
Oct 2029 0 15,171 15,171
Nov 2029 0 14,896 14,896
Dec 2029 0 14,621 14,621
Jan 2030 0 14,346 14,346
Feb 2030 0 14,071 14,071
Mar 2030 0 13,796 13,796
Apr 2030 0 13,521 13,521
May 2030 0 13,246 13,246
Jun 2030 0 12,971 12,971
Jul 2030 0 12,696 12,696
Aug 2030 0 12,421 12,421
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.