Lexus GS Hybrid 450h Luxury 3.5 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $69,715
Engine Cap: 3456 cc
Power: 292Bhp @ 6200rpm
Torque: 368Nm @ 4800rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$258,000
Down Payment
$103,200 (40% of Car Price)
Monthly Installment
$2,202 for 7 years (84 months) Information

Loan Details

Total Loan
$154,800 Information
Total Interest
$30,124 Information
Total Sum Paid
$184,924 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,314 Information
COE
$95,889 Information
ARF Paid
$97,487 Information
PARF Rebate
You get back $48,744 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,098 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 182,723 168,205 14,898
Jul 2022 180,521 167,406 15,600
Aug 2022 178,320 166,607 16,310
Sep 2022 176,118 165,808 17,029
Oct 2022 173,917 165,009 17,757
Nov 2022 171,715 164,210 18,492
Dec 2022 169,514 163,411 19,237
Jan 2023 167,312 162,612 19,989
Feb 2023 165,111 161,813 20,750
Mar 2023 162,909 161,014 21,520
Apr 2023 160,708 160,214 22,298
May 2023 158,506 159,415 23,084
End Of Year 1
Jun 2023 156,305 158,616 23,879
Jul 2023 154,103 157,817 24,683
Aug 2023 151,902 157,018 25,494
Sep 2023 149,700 156,219 26,314
Oct 2023 147,499 155,420 27,143
Nov 2023 145,297 154,621 27,980
Dec 2023 143,096 153,822 28,826
Jan 2024 140,895 153,023 29,679
Feb 2024 138,693 152,224 30,542
Mar 2024 136,492 151,425 31,413
Apr 2024 134,290 150,626 32,292
May 2024 132,089 149,826 33,180
End Of Year 2
Jun 2024 129,887 149,027 34,076
Jul 2024 127,686 148,228 34,980
Aug 2024 125,484 147,429 35,893
Sep 2024 123,283 146,630 36,815
Oct 2024 121,081 145,831 37,745
Nov 2024 118,880 145,032 38,683
Dec 2024 116,678 144,233 39,630
Jan 2025 114,477 143,434 40,585
Feb 2025 112,275 142,635 41,548
Mar 2025 110,074 141,836 42,520
Apr 2025 107,872 141,037 43,501
May 2025 105,671 140,238 44,490
End Of Year 3
Jun 2025 103,469 139,438 45,487
Jul 2025 101,268 138,639 46,493
Aug 2025 99,066 137,840 47,507
Sep 2025 96,865 137,041 48,530
Oct 2025 94,664 136,242 49,561
Nov 2025 92,462 135,443 50,601
Dec 2025 90,261 134,644 51,649
Jan 2026 88,059 133,845 52,705
Feb 2026 85,858 133,046 53,770
Mar 2026 83,656 132,247 54,843
Apr 2026 81,455 131,448 55,925
May 2026 79,253 130,649 57,015
End Of Year 4
Jun 2026 77,052 129,850 58,114
Jul 2026 74,850 129,051 59,221
Aug 2026 72,649 128,251 60,336
Sep 2026 70,447 127,452 61,460
Oct 2026 68,246 126,653 62,593
Nov 2026 66,044 125,854 63,734
Dec 2026 63,843 125,055 64,883
Jan 2027 61,641 124,256 66,041
Feb 2027 59,440 123,457 67,207
Mar 2027 57,238 122,658 68,381
Apr 2027 55,037 121,859 69,564
May 2027 52,835 121,060 70,756
End Of Year 5
Jun 2027 50,634 115,386 67,081
Jul 2027 48,432 114,587 68,290
Aug 2027 46,231 113,788 69,506
Sep 2027 44,030 112,989 70,732
Oct 2027 41,828 112,190 71,965
Nov 2027 39,627 111,391 73,207
Dec 2027 37,425 110,592 74,458
Jan 2028 35,224 109,793 75,717
Feb 2028 33,022 108,994 76,984
Mar 2028 30,821 108,195 78,260
Apr 2028 28,619 107,396 79,544
May 2028 26,418 106,597 80,837
End Of Year 6
Jun 2028 24,216 100,923 77,264
Jul 2028 22,015 100,124 78,573
Aug 2028 19,813 99,325 79,891
Sep 2028 17,612 98,526 81,218
Oct 2028 15,410 97,727 82,553
Nov 2028 13,209 96,928 83,896
Dec 2028 11,007 96,129 85,248
Jan 2029 8,806 95,330 86,608
Feb 2029 6,604 94,530 87,977
Mar 2029 4,403 93,731 89,354
Apr 2029 2,201 92,932 90,739
May 2029 0 92,133 92,133
End Of Year 7
Jun 2029 0 86,460 86,460
Jul 2029 0 85,661 85,661
Aug 2029 0 84,862 84,862
Sep 2029 0 84,063 84,063
Oct 2029 0 83,264 83,264
Nov 2029 0 82,464 82,464
Dec 2029 0 81,665 81,665
Jan 2030 0 80,866 80,866
Feb 2030 0 80,067 80,067
Mar 2030 0 79,268 79,268
Apr 2030 0 78,469 78,469
May 2030 0 77,670 77,670
End Of Year 8
Jun 2030 0 71,997 71,997
Jul 2030 0 71,198 71,198
Aug 2030 0 70,398 70,398
Sep 2030 0 69,599 69,599
Oct 2030 0 68,800 68,800
Nov 2030 0 68,001 68,001
Dec 2030 0 67,202 67,202
Jan 2031 0 66,403 66,403
Feb 2031 0 65,604 65,604
Mar 2031 0 64,805 64,805
Apr 2031 0 64,006 64,006
May 2031 0 63,207 63,207
End Of Year 9
Jun 2031 0 57,533 57,533
Jul 2031 0 56,734 56,734
Aug 2031 0 55,935 55,935
Sep 2031 0 55,136 55,136
Oct 2031 0 54,337 54,337
Nov 2031 0 53,538 53,538
Dec 2031 0 52,739 52,739
Jan 2032 0 51,940 51,940
Feb 2032 0 51,141 51,141
Mar 2032 0 50,342 50,342
Apr 2032 0 49,543 49,543
May 2032 0 48,744 48,744
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.