Lexus GS Hybrid 450h Luxury 3.5 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $69,715
Engine Cap: 3456 cc
Power: 292Bhp @ 6200rpm
Torque: 368Nm @ 4800rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$258,000
Down Payment
$103,200 (40% of Car Price)
Monthly Installment
$2,202 for 7 years (84 months) Information

Loan Details

Total Loan
$154,800 Information
Total Interest
$30,124 Information
Total Sum Paid
$184,924 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,314 Information
COE
$79,601 Information
ARF Paid
$97,487 Information
PARF Rebate
You get back $48,744 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,098 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 182,723 152,053 -1,254
Feb 2022 180,521 151,390 -417
Mar 2022 178,320 150,726 430
Apr 2022 176,118 150,063 1,284
May 2022 173,917 149,400 2,147
Jun 2022 171,715 148,736 3,019
Jul 2022 169,514 148,073 3,899
Aug 2022 167,312 147,410 4,787
Sep 2022 165,111 146,746 5,684
Oct 2022 162,909 146,083 6,589
Nov 2022 160,708 145,419 7,503
Dec 2022 158,506 144,756 8,425
End Of Year 1
Jan 2023 156,305 144,093 9,356
Feb 2023 154,103 143,429 10,295
Mar 2023 151,902 142,766 11,242
Apr 2023 149,700 142,103 12,198
May 2023 147,499 141,439 13,163
Jun 2023 145,297 140,776 14,135
Jul 2023 143,096 140,113 15,117
Aug 2023 140,895 139,449 16,106
Sep 2023 138,693 138,786 17,104
Oct 2023 136,492 138,123 18,111
Nov 2023 134,290 137,459 19,126
Dec 2023 132,089 136,796 20,149
End Of Year 2
Jan 2024 129,887 136,133 21,181
Feb 2024 127,686 135,469 22,221
Mar 2024 125,484 134,806 23,270
Apr 2024 123,283 134,143 24,327
May 2024 121,081 133,479 25,393
Jun 2024 118,880 132,816 26,467
Jul 2024 116,678 132,153 27,549
Aug 2024 114,477 131,489 28,640
Sep 2024 112,275 130,826 29,740
Oct 2024 110,074 130,163 30,847
Nov 2024 107,872 129,499 31,964
Dec 2024 105,671 128,836 33,088
End Of Year 3
Jan 2025 103,469 128,173 34,221
Feb 2025 101,268 127,509 35,363
Mar 2025 99,066 126,846 36,513
Apr 2025 96,865 126,183 37,671
May 2025 94,664 125,519 38,838
Jun 2025 92,462 124,856 40,013
Jul 2025 90,261 124,193 41,197
Aug 2025 88,059 123,529 42,389
Sep 2025 85,858 122,866 43,590
Oct 2025 83,656 122,203 44,799
Nov 2025 81,455 121,539 46,017
Dec 2025 79,253 120,876 47,242
End Of Year 4
Jan 2026 77,052 120,213 48,477
Feb 2026 74,850 119,549 49,720
Mar 2026 72,649 118,886 50,971
Apr 2026 70,447 118,222 52,231
May 2026 68,246 117,559 53,499
Jun 2026 66,044 116,896 54,775
Jul 2026 63,843 116,232 56,060
Aug 2026 61,641 115,569 57,354
Sep 2026 59,440 114,906 58,656
Oct 2026 57,238 114,242 59,966
Nov 2026 55,037 113,579 61,285
Dec 2026 52,835 112,916 62,612
End Of Year 5
Jan 2027 50,634 107,378 59,073
Feb 2027 48,432 106,715 60,417
Mar 2027 46,231 106,051 61,770
Apr 2027 44,030 105,388 63,130
May 2027 41,828 104,725 64,500
Jun 2027 39,627 104,061 65,878
Jul 2027 37,425 103,398 67,264
Aug 2027 35,224 102,735 68,659
Sep 2027 33,022 102,071 70,062
Oct 2027 30,821 101,408 71,473
Nov 2027 28,619 100,745 72,893
Dec 2027 26,418 100,081 74,322
End Of Year 6
Jan 2028 24,216 94,544 70,884
Feb 2028 22,015 93,880 72,330
Mar 2028 19,813 93,217 73,783
Apr 2028 17,612 92,554 75,246
May 2028 15,410 91,890 76,716
Jun 2028 13,209 91,227 78,195
Jul 2028 11,007 90,564 79,683
Aug 2028 8,806 89,900 81,179
Sep 2028 6,604 89,237 82,683
Oct 2028 4,403 88,574 84,196
Nov 2028 2,201 87,910 85,717
Dec 2028 0 87,247 87,247
End Of Year 7
Jan 2029 0 81,709 81,709
Feb 2029 0 81,046 81,046
Mar 2029 0 80,382 80,382
Apr 2029 0 79,719 79,719
May 2029 0 79,056 79,056
Jun 2029 0 78,392 78,392
Jul 2029 0 77,729 77,729
Aug 2029 0 77,066 77,066
Sep 2029 0 76,402 76,402
Oct 2029 0 75,739 75,739
Nov 2029 0 75,076 75,076
Dec 2029 0 74,412 74,412
End Of Year 8
Jan 2030 0 68,875 68,875
Feb 2030 0 68,211 68,211
Mar 2030 0 67,548 67,548
Apr 2030 0 66,885 66,885
May 2030 0 66,221 66,221
Jun 2030 0 65,558 65,558
Jul 2030 0 64,895 64,895
Aug 2030 0 64,231 64,231
Sep 2030 0 63,568 63,568
Oct 2030 0 62,905 62,905
Nov 2030 0 62,241 62,241
Dec 2030 0 61,578 61,578
End Of Year 9
Jan 2031 0 56,040 56,040
Feb 2031 0 55,377 55,377
Mar 2031 0 54,714 54,714
Apr 2031 0 54,050 54,050
May 2031 0 53,387 53,387
Jun 2031 0 52,724 52,724
Jul 2031 0 52,060 52,060
Aug 2031 0 51,397 51,397
Sep 2031 0 50,734 50,734
Oct 2031 0 50,070 50,070
Nov 2031 0 49,407 49,407
Dec 2031 0 48,744 48,744
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.