Lexus GS Hybrid 450h Luxury 3.5 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $69,715
Engine Cap: 3456 cc
Power: 292Bhp @ 6200rpm
Torque: 368Nm @ 4800rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$258,000
Down Payment
$103,200 (40% of Car Price)
Monthly Installment
$2,202 for 7 years (84 months) Information

Loan Details

Total Loan
$154,800 Information
Total Interest
$30,124 Information
Total Sum Paid
$184,924 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,314 Information
COE
$80,401 Information
ARF Paid
$97,487 Information
PARF Rebate
You get back $48,744 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,098 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 182,723 152,846 -461
Feb 2022 180,521 152,176 370
Mar 2022 178,320 151,506 1,210
Apr 2022 176,118 150,836 2,058
May 2022 173,917 150,166 2,914
Jun 2022 171,715 149,496 3,779
Jul 2022 169,514 148,826 4,652
Aug 2022 167,312 148,156 5,534
Sep 2022 165,111 147,486 6,424
Oct 2022 162,909 146,816 7,323
Nov 2022 160,708 146,146 8,230
Dec 2022 158,506 145,476 9,145
End Of Year 1
Jan 2023 156,305 144,806 10,069
Feb 2023 154,103 144,136 11,001
Mar 2023 151,902 143,466 11,942
Apr 2023 149,700 142,796 12,891
May 2023 147,499 142,126 13,849
Jun 2023 145,297 141,456 14,815
Jul 2023 143,096 140,786 15,790
Aug 2023 140,895 140,116 16,773
Sep 2023 138,693 139,446 17,764
Oct 2023 136,492 138,776 18,764
Nov 2023 134,290 138,106 19,772
Dec 2023 132,089 137,436 20,789
End Of Year 2
Jan 2024 129,887 136,766 21,814
Feb 2024 127,686 136,096 22,848
Mar 2024 125,484 135,426 23,890
Apr 2024 123,283 134,756 24,941
May 2024 121,081 134,086 25,999
Jun 2024 118,880 133,416 27,067
Jul 2024 116,678 132,746 28,143
Aug 2024 114,477 132,076 29,227
Sep 2024 112,275 131,406 30,320
Oct 2024 110,074 130,736 31,421
Nov 2024 107,872 130,066 32,530
Dec 2024 105,671 129,396 33,648
End Of Year 3
Jan 2025 103,469 128,726 34,775
Feb 2025 101,268 128,056 35,910
Mar 2025 99,066 127,386 37,053
Apr 2025 96,865 126,716 38,205
May 2025 94,664 126,046 39,365
Jun 2025 92,462 125,376 40,533
Jul 2025 90,261 124,706 41,711
Aug 2025 88,059 124,036 42,896
Sep 2025 85,858 123,366 44,090
Oct 2025 83,656 122,696 45,292
Nov 2025 81,455 122,026 46,503
Dec 2025 79,253 121,356 47,722
End Of Year 4
Jan 2026 77,052 120,686 48,950
Feb 2026 74,850 120,016 50,186
Mar 2026 72,649 119,346 51,431
Apr 2026 70,447 118,676 52,684
May 2026 68,246 118,006 53,945
Jun 2026 66,044 117,336 55,215
Jul 2026 63,843 116,666 56,494
Aug 2026 61,641 115,996 57,780
Sep 2026 59,440 115,326 59,076
Oct 2026 57,238 114,656 60,379
Nov 2026 55,037 113,986 61,691
Dec 2026 52,835 113,316 63,012
End Of Year 5
Jan 2027 50,634 107,771 59,466
Feb 2027 48,432 107,101 60,804
Mar 2027 46,231 106,431 62,150
Apr 2027 44,030 105,761 63,504
May 2027 41,828 105,091 64,867
Jun 2027 39,627 104,421 66,238
Jul 2027 37,425 103,751 67,617
Aug 2027 35,224 103,081 69,005
Sep 2027 33,022 102,411 70,402
Oct 2027 30,821 101,741 71,807
Nov 2027 28,619 101,071 73,220
Dec 2027 26,418 100,401 74,642
End Of Year 6
Jan 2028 24,216 94,857 71,198
Feb 2028 22,015 94,187 72,636
Mar 2028 19,813 93,517 74,083
Apr 2028 17,612 92,847 75,539
May 2028 15,410 92,177 77,003
Jun 2028 13,209 91,507 78,475
Jul 2028 11,007 90,837 79,956
Aug 2028 8,806 90,167 81,445
Sep 2028 6,604 89,497 82,943
Oct 2028 4,403 88,827 84,449
Nov 2028 2,201 88,157 85,964
Dec 2028 0 87,487 87,487
End Of Year 7
Jan 2029 0 81,942 81,942
Feb 2029 0 81,272 81,272
Mar 2029 0 80,602 80,602
Apr 2029 0 79,932 79,932
May 2029 0 79,262 79,262
Jun 2029 0 78,592 78,592
Jul 2029 0 77,922 77,922
Aug 2029 0 77,252 77,252
Sep 2029 0 76,582 76,582
Oct 2029 0 75,912 75,912
Nov 2029 0 75,242 75,242
Dec 2029 0 74,572 74,572
End Of Year 8
Jan 2030 0 69,028 69,028
Feb 2030 0 68,358 68,358
Mar 2030 0 67,688 67,688
Apr 2030 0 67,018 67,018
May 2030 0 66,348 66,348
Jun 2030 0 65,678 65,678
Jul 2030 0 65,008 65,008
Aug 2030 0 64,338 64,338
Sep 2030 0 63,668 63,668
Oct 2030 0 62,998 62,998
Nov 2030 0 62,328 62,328
Dec 2030 0 61,658 61,658
End Of Year 9
Jan 2031 0 56,114 56,114
Feb 2031 0 55,444 55,444
Mar 2031 0 54,774 54,774
Apr 2031 0 54,104 54,104
May 2031 0 53,434 53,434
Jun 2031 0 52,764 52,764
Jul 2031 0 52,094 52,094
Aug 2031 0 51,424 51,424
Sep 2031 0 50,754 50,754
Oct 2031 0 50,084 50,084
Nov 2031 0 49,414 49,414
Dec 2031 0 48,744 48,744
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.