Lexus GS Hybrid 450h Super Luxury 3.5 (A)    Updated Loan Calculator

Lexus GS Hybrid 450h Super Luxury 3.5 (A)
This car is no longer available in the market.
Latest OMV: $71,763
Engine Cap: 3456 cc
Power: 292Bhp @ 6200rpm
Torque: 368Nm @ 4800rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$264,000
Down Payment
$105,600 (40% of Car Price)
Monthly Installment
$2,253 for 7 years (84 months) Information

Loan Details

Total Loan
$158,400 Information
Total Interest
$30,825 Information
Total Sum Paid
$189,225 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,812 Information
COE
$92,090 Information
ARF Paid
$101,173 Information
PARF Rebate
You get back $50,587 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,098 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 186,972 167,203 10,330
Jul 2022 184,719 166,435 11,099
Aug 2022 182,467 165,668 11,876
Sep 2022 180,214 164,900 12,662
Oct 2022 177,961 164,133 13,456
Nov 2022 175,709 163,366 14,259
Dec 2022 173,456 162,598 15,071
Jan 2023 171,203 161,831 15,892
Feb 2023 168,951 161,063 16,721
Mar 2023 166,698 160,296 17,558
Apr 2023 164,445 159,528 18,405
May 2023 162,193 158,761 19,260
End Of Year 1
Jun 2023 159,940 157,994 20,123
Jul 2023 157,687 157,226 20,995
Aug 2023 155,435 156,459 21,876
Sep 2023 153,182 155,691 22,766
Oct 2023 150,929 154,924 23,664
Nov 2023 148,677 154,157 24,571
Dec 2023 146,424 153,389 25,486
Jan 2024 144,171 152,622 26,410
Feb 2024 141,918 151,854 27,343
Mar 2024 139,666 151,087 28,284
Apr 2024 137,413 150,319 29,234
May 2024 135,160 149,552 30,192
End Of Year 2
Jun 2024 132,908 148,785 31,160
Jul 2024 130,655 148,017 32,135
Aug 2024 128,402 147,250 33,120
Sep 2024 126,150 146,482 34,113
Oct 2024 123,897 145,715 35,115
Nov 2024 121,644 144,948 36,125
Dec 2024 119,392 144,180 37,144
Jan 2025 117,139 143,413 38,172
Feb 2025 114,886 142,645 39,208
Mar 2025 112,634 141,878 40,253
Apr 2025 110,381 141,110 41,307
May 2025 108,128 140,343 42,369
End Of Year 3
Jun 2025 105,876 139,576 43,439
Jul 2025 103,623 138,808 44,519
Aug 2025 101,370 138,041 45,607
Sep 2025 99,118 137,273 46,704
Oct 2025 96,865 136,506 47,809
Nov 2025 94,612 135,739 48,923
Dec 2025 92,360 134,971 50,046
Jan 2026 90,107 134,204 51,177
Feb 2026 87,854 133,436 52,317
Mar 2026 85,602 132,669 53,465
Apr 2026 83,349 131,901 54,622
May 2026 81,096 131,134 55,788
End Of Year 4
Jun 2026 78,844 130,367 56,963
Jul 2026 76,591 129,599 58,146
Aug 2026 74,338 128,832 59,337
Sep 2026 72,086 128,064 60,538
Oct 2026 69,833 127,297 61,747
Nov 2026 67,580 126,530 62,964
Dec 2026 65,328 125,762 64,191
Jan 2027 63,075 124,995 65,425
Feb 2027 60,822 124,227 66,669
Mar 2027 58,570 123,460 67,921
Apr 2027 56,317 122,692 69,182
May 2027 54,064 121,925 70,451
End Of Year 5
Jun 2027 51,812 116,099 66,671
Jul 2027 49,559 115,332 67,957
Aug 2027 47,306 114,564 69,253
Sep 2027 45,053 113,797 70,556
Oct 2027 42,801 113,029 71,869
Nov 2027 40,548 112,262 73,190
Dec 2027 38,295 111,494 74,520
Jan 2028 36,043 110,727 75,859
Feb 2028 33,790 109,960 77,206
Mar 2028 31,537 109,192 78,561
Apr 2028 29,285 108,425 79,926
May 2028 27,032 107,657 81,299
End Of Year 6
Jun 2028 24,779 101,831 77,622
Jul 2028 22,527 101,064 79,012
Aug 2028 20,274 100,296 80,411
Sep 2028 18,021 99,529 81,818
Oct 2028 15,769 98,762 83,235
Nov 2028 13,516 97,994 84,659
Dec 2028 11,263 97,227 86,093
Jan 2029 9,011 96,459 87,535
Feb 2029 6,758 95,692 88,986
Mar 2029 4,505 94,925 90,445
Apr 2029 2,253 94,157 91,913
May 2029 0 93,390 93,390
End Of Year 7
Jun 2029 0 87,564 87,564
Jul 2029 0 86,796 86,796
Aug 2029 0 86,029 86,029
Sep 2029 0 85,261 85,261
Oct 2029 0 84,494 84,494
Nov 2029 0 83,727 83,727
Dec 2029 0 82,959 82,959
Jan 2030 0 82,192 82,192
Feb 2030 0 81,424 81,424
Mar 2030 0 80,657 80,657
Apr 2030 0 79,889 79,889
May 2030 0 79,122 79,122
End Of Year 8
Jun 2030 0 73,296 73,296
Jul 2030 0 72,529 72,529
Aug 2030 0 71,761 71,761
Sep 2030 0 70,994 70,994
Oct 2030 0 70,226 70,226
Nov 2030 0 69,459 69,459
Dec 2030 0 68,691 68,691
Jan 2031 0 67,924 67,924
Feb 2031 0 67,157 67,157
Mar 2031 0 66,389 66,389
Apr 2031 0 65,622 65,622
May 2031 0 64,854 64,854
End Of Year 9
Jun 2031 0 59,028 59,028
Jul 2031 0 58,261 58,261
Aug 2031 0 57,493 57,493
Sep 2031 0 56,726 56,726
Oct 2031 0 55,959 55,959
Nov 2031 0 55,191 55,191
Dec 2031 0 54,424 54,424
Jan 2032 0 53,656 53,656
Feb 2032 0 52,889 52,889
Mar 2032 0 52,122 52,122
Apr 2032 0 51,354 51,354
May 2032 0 50,587 50,587
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.