BMW 3 Series Sedan 320i (A) Professional    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $36,088
Engine Cap: 1995 cc
Power: 170Bhp @ 6700rpm
Torque: 210Nm @ 4250rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$212,800
Down Payment
$85,120 (40% of Car Price)
Monthly Installment
$1,816 for 7 years (84 months) Information

Loan Details

Total Loan
$127,680 Information
Total Interest
$24,847 Information
Total Sum Paid
$152,527 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$19,476 Information
COE
$82,001 Information
ARF Paid
$42,523 Information
PARF Rebate
You get back $21,262 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,206 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 150,711 113,210 -13,239
Mar 2022 148,895 112,527 -12,684
Apr 2022 147,079 111,843 -12,122
May 2022 145,263 111,160 -11,554
Jun 2022 143,448 110,477 -10,978
Jul 2022 141,632 109,793 -10,395
Aug 2022 139,816 109,110 -9,806
Sep 2022 138,000 108,427 -9,209
Oct 2022 136,184 107,743 -8,606
Nov 2022 134,369 107,060 -7,995
Dec 2022 132,553 106,377 -7,378
Jan 2023 130,737 105,693 -6,753
End Of Year 1
Feb 2023 128,921 105,010 -6,122
Mar 2023 127,105 104,327 -5,484
Apr 2023 125,290 103,643 -4,838
May 2023 123,474 102,960 -4,186
Jun 2023 121,658 102,277 -3,527
Jul 2023 119,842 101,593 -2,861
Aug 2023 118,026 100,910 -2,188
Sep 2023 116,211 100,227 -1,508
Oct 2023 114,395 99,543 -821
Nov 2023 112,579 98,860 -127
Dec 2023 110,763 98,177 574
Jan 2024 108,948 97,493 1,282
End Of Year 2
Feb 2024 107,132 96,810 1,997
Mar 2024 105,316 96,127 2,719
Apr 2024 103,500 95,443 3,448
May 2024 101,684 94,760 4,183
Jun 2024 99,869 94,076 4,926
Jul 2024 98,053 93,393 5,676
Aug 2024 96,237 92,710 6,432
Sep 2024 94,421 92,026 7,196
Oct 2024 92,605 91,343 7,966
Nov 2024 90,790 90,660 8,744
Dec 2024 88,974 89,976 9,528
Jan 2025 87,158 89,293 10,320
End Of Year 3
Feb 2025 85,342 88,610 11,118
Mar 2025 83,526 87,926 11,924
Apr 2025 81,711 87,243 12,736
May 2025 79,895 86,560 13,555
Jun 2025 78,079 85,876 14,381
Jul 2025 76,263 85,193 15,214
Aug 2025 74,447 84,510 16,055
Sep 2025 72,632 83,826 16,902
Oct 2025 70,816 83,143 17,756
Nov 2025 69,000 82,460 18,617
Dec 2025 67,184 81,776 19,485
Jan 2026 65,369 81,093 20,360
End Of Year 4
Feb 2026 63,553 80,410 21,242
Mar 2026 61,737 79,726 22,130
Apr 2026 59,921 79,043 23,026
May 2026 58,105 78,360 23,929
Jun 2026 56,290 77,676 24,839
Jul 2026 54,474 76,993 25,756
Aug 2026 52,658 76,310 26,679
Sep 2026 50,842 75,626 27,610
Oct 2026 49,026 74,943 28,547
Nov 2026 47,211 74,260 29,492
Dec 2026 45,395 73,576 30,443
Jan 2027 43,579 72,893 31,402
End Of Year 5
Feb 2027 41,763 70,083 30,241
Mar 2027 39,947 69,400 31,213
Apr 2027 38,132 68,717 32,193
May 2027 36,316 68,033 33,179
Jun 2027 34,500 67,350 34,172
Jul 2027 32,684 66,667 35,173
Aug 2027 30,868 65,983 36,180
Sep 2027 29,053 65,300 37,194
Oct 2027 27,237 64,617 38,215
Nov 2027 25,421 63,933 39,243
Dec 2027 23,605 63,250 40,278
Jan 2028 21,790 62,567 41,320
End Of Year 6
Feb 2028 19,974 59,757 40,243
Mar 2028 18,158 59,074 41,299
Apr 2028 16,342 58,390 42,362
May 2028 14,526 57,707 43,431
Jun 2028 12,711 57,024 44,508
Jul 2028 10,895 56,340 45,592
Aug 2028 9,079 55,657 46,683
Sep 2028 7,263 54,974 47,780
Oct 2028 5,447 54,290 48,885
Nov 2028 3,632 53,607 49,996
Dec 2028 1,816 52,924 51,115
Jan 2029 0 52,240 52,240
End Of Year 7
Feb 2029 0 49,431 49,431
Mar 2029 0 48,748 48,748
Apr 2029 0 48,064 48,064
May 2029 0 47,381 47,381
Jun 2029 0 46,698 46,698
Jul 2029 0 46,014 46,014
Aug 2029 0 45,331 45,331
Sep 2029 0 44,647 44,647
Oct 2029 0 43,964 43,964
Nov 2029 0 43,281 43,281
Dec 2029 0 42,597 42,597
Jan 2030 0 41,914 41,914
End Of Year 8
Feb 2030 0 39,105 39,105
Mar 2030 0 38,421 38,421
Apr 2030 0 37,738 37,738
May 2030 0 37,055 37,055
Jun 2030 0 36,371 36,371
Jul 2030 0 35,688 35,688
Aug 2030 0 35,005 35,005
Sep 2030 0 34,321 34,321
Oct 2030 0 33,638 33,638
Nov 2030 0 32,955 32,955
Dec 2030 0 32,271 32,271
Jan 2031 0 31,588 31,588
End Of Year 9
Feb 2031 0 28,778 28,778
Mar 2031 0 28,095 28,095
Apr 2031 0 27,412 27,412
May 2031 0 26,728 26,728
Jun 2031 0 26,045 26,045
Jul 2031 0 25,362 25,362
Aug 2031 0 24,678 24,678
Sep 2031 0 23,995 23,995
Oct 2031 0 23,312 23,312
Nov 2031 0 22,628 22,628
Dec 2031 0 21,945 21,945
Jan 2032 0 21,262 21,262
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.