Volkswagen Scirocco Sport 2.0 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $31,980
Engine Cap: 1984 cc Turbocharged
Power: 210Bhp @ 5300rpm
Torque: 280Nm @ 1700rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: 4.50 from 2 reviews

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$218,300
Down Payment
$87,320 (40% of Car Price)
Monthly Installment
$1,863 for 7 years (84 months) Information

Loan Details

Total Loan
$130,980 Information
Total Interest
$25,489 Information
Total Sum Paid
$156,469 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$20,231 Information
COE
$79,601 Information
ARF Paid
$36,772 Information
PARF Rebate
You get back $18,386 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,193 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2021 154,606 106,517 -23,200
Jan 2022 152,743 105,853 -22,594
Feb 2022 150,881 105,190 -21,980
Mar 2022 149,018 104,527 -21,359
Apr 2022 147,155 103,863 -20,730
May 2022 145,292 103,200 -20,095
Jun 2022 143,430 102,537 -19,453
Jul 2022 141,567 101,873 -18,803
Aug 2022 139,704 101,210 -18,146
Sep 2022 137,841 100,547 -17,482
Oct 2022 135,979 99,883 -16,811
Nov 2022 134,116 99,220 -16,133
End Of Year 1
Dec 2022 132,253 98,557 -15,448
Jan 2023 130,391 97,893 -14,755
Feb 2023 128,528 97,230 -14,056
Mar 2023 126,665 96,567 -13,349
Apr 2023 124,802 95,903 -12,635
May 2023 122,940 95,240 -11,914
Jun 2023 121,077 94,577 -11,186
Jul 2023 119,214 93,913 -10,451
Aug 2023 117,352 93,250 -9,708
Sep 2023 115,489 92,586 -8,959
Oct 2023 113,626 91,923 -8,202
Nov 2023 111,763 91,260 -7,438
End Of Year 2
Dec 2023 109,901 90,596 -6,667
Jan 2024 108,038 89,933 -5,889
Feb 2024 106,175 89,270 -5,104
Mar 2024 104,312 88,606 -4,311
Apr 2024 102,450 87,943 -3,512
May 2024 100,587 87,280 -2,705
Jun 2024 98,724 86,616 -1,891
Jul 2024 96,862 85,953 -1,070
Aug 2024 94,999 85,290 -242
Sep 2024 93,136 84,626 593
Oct 2024 91,273 83,963 1,436
Nov 2024 89,411 83,300 2,285
End Of Year 3
Dec 2024 87,548 82,636 3,142
Jan 2025 85,685 81,973 4,006
Feb 2025 83,823 81,310 4,877
Mar 2025 81,960 80,646 5,755
Apr 2025 80,097 79,983 6,640
May 2025 78,234 79,320 7,532
Jun 2025 76,372 78,656 8,432
Jul 2025 74,509 77,993 9,339
Aug 2025 72,646 77,330 10,252
Sep 2025 70,783 76,666 11,173
Oct 2025 68,921 76,003 12,101
Nov 2025 67,058 75,340 13,037
End Of Year 4
Dec 2025 65,195 74,676 13,979
Jan 2026 63,333 74,013 14,928
Feb 2026 61,470 73,350 15,885
Mar 2026 59,607 72,686 16,849
Apr 2026 57,744 72,023 17,820
May 2026 55,882 71,360 18,798
Jun 2026 54,019 70,696 19,783
Jul 2026 52,156 70,033 20,775
Aug 2026 50,294 69,370 21,775
Sep 2026 48,431 68,706 22,781
Oct 2026 46,568 68,043 23,795
Nov 2026 44,705 67,380 24,816
End Of Year 5
Dec 2026 42,843 64,878 24,005
Jan 2027 40,980 64,214 25,041
Feb 2027 39,117 63,551 26,083
Mar 2027 37,254 62,888 27,132
Apr 2027 35,392 62,224 28,189
May 2027 33,529 61,561 29,253
Jun 2027 31,666 60,898 30,324
Jul 2027 29,804 60,234 31,402
Aug 2027 27,941 59,571 32,487
Sep 2027 26,078 58,907 33,579
Oct 2027 24,215 58,244 34,678
Nov 2027 22,353 57,581 35,785
End Of Year 6
Dec 2027 20,490 55,079 35,060
Jan 2028 18,627 54,416 36,181
Feb 2028 16,765 53,752 37,309
Mar 2028 14,902 53,089 38,444
Apr 2028 13,039 52,425 39,586
May 2028 11,176 51,762 40,736
Jun 2028 9,314 51,099 41,892
Jul 2028 7,451 50,435 43,056
Aug 2028 5,588 49,772 44,227
Sep 2028 3,725 49,109 45,405
Oct 2028 1,863 48,445 46,590
Nov 2028 0 47,782 47,782
End Of Year 7
Dec 2028 0 45,280 45,280
Jan 2029 0 44,617 44,617
Feb 2029 0 43,953 43,953
Mar 2029 0 43,290 43,290
Apr 2029 0 42,627 42,627
May 2029 0 41,963 41,963
Jun 2029 0 41,300 41,300
Jul 2029 0 40,637 40,637
Aug 2029 0 39,973 39,973
Sep 2029 0 39,310 39,310
Oct 2029 0 38,647 38,647
Nov 2029 0 37,983 37,983
End Of Year 8
Dec 2029 0 35,481 35,481
Jan 2030 0 34,818 34,818
Feb 2030 0 34,155 34,155
Mar 2030 0 33,491 33,491
Apr 2030 0 32,828 32,828
May 2030 0 32,165 32,165
Jun 2030 0 31,501 31,501
Jul 2030 0 30,838 30,838
Aug 2030 0 30,175 30,175
Sep 2030 0 29,511 29,511
Oct 2030 0 28,848 28,848
Nov 2030 0 28,185 28,185
End Of Year 9
Dec 2030 0 25,683 25,683
Jan 2031 0 25,019 25,019
Feb 2031 0 24,356 24,356
Mar 2031 0 23,693 23,693
Apr 2031 0 23,029 23,029
May 2031 0 22,366 22,366
Jun 2031 0 21,703 21,703
Jul 2031 0 21,039 21,039
Aug 2031 0 20,376 20,376
Sep 2031 0 19,713 19,713
Oct 2031 0 19,049 19,049
Nov 2031 0 18,386 18,386
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.