Porsche Cayman S PDK (A)    Updated Loan Calculator

Porsche Cayman S PDK (A)
This car is no longer available in the market.
Latest OMV: $85,281
Engine Cap: 3436 cc
Power: 320Bhp @ 7200rpm
Torque: 370Nm @ 4750rpm
Type: Supercar
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$267,888
Down Payment
$107,156 (40% of Car Price)
Monthly Installment
$2,286 for 7 years (84 months) Information

Loan Details

Total Loan
$160,732 Information
Total Interest
$31,278 Information
Total Sum Paid
$192,010 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,525 Information
COE
$95,889 Information
ARF Paid
$125,506 Information
PARF Rebate
You get back $62,753 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,067 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 189,725 189,219 30,037
Jul 2022 187,439 188,420 30,797
Aug 2022 185,153 187,621 31,565
Sep 2022 182,867 186,822 32,342
Oct 2022 180,581 186,023 33,128
Nov 2022 178,295 185,224 33,923
Dec 2022 176,010 184,425 34,726
Jan 2023 173,724 183,626 35,538
Feb 2023 171,438 182,827 36,359
Mar 2023 169,152 182,028 37,189
Apr 2023 166,866 181,229 38,027
May 2023 164,580 180,429 38,874
End Of Year 1
Jun 2023 162,295 179,630 39,730
Jul 2023 160,009 178,831 40,595
Aug 2023 157,723 178,032 41,468
Sep 2023 155,437 177,233 42,351
Oct 2023 153,151 176,434 43,242
Nov 2023 150,865 175,635 44,141
Dec 2023 148,580 174,836 45,050
Jan 2024 146,294 174,037 45,967
Feb 2024 144,008 173,238 46,893
Mar 2024 141,722 172,439 47,828
Apr 2024 139,436 171,640 48,771
May 2024 137,150 170,841 49,724
End Of Year 2
Jun 2024 134,864 170,041 50,685
Jul 2024 132,579 169,242 51,655
Aug 2024 130,293 168,443 52,633
Sep 2024 128,007 167,644 53,621
Oct 2024 125,721 166,845 54,617
Nov 2024 123,435 166,046 55,622
Dec 2024 121,149 165,247 56,635
Jan 2025 118,864 164,448 57,658
Feb 2025 116,578 163,649 58,689
Mar 2025 114,292 162,850 59,729
Apr 2025 112,006 162,051 60,777
May 2025 109,720 161,252 61,835
End Of Year 3
Jun 2025 107,434 160,453 62,901
Jul 2025 105,149 159,654 63,976
Aug 2025 102,863 158,854 65,060
Sep 2025 100,577 158,055 66,152
Oct 2025 98,291 157,256 67,254
Nov 2025 96,005 156,457 68,364
Dec 2025 93,719 155,658 69,482
Jan 2026 91,434 154,859 70,610
Feb 2026 89,148 154,060 71,746
Mar 2026 86,862 153,261 72,891
Apr 2026 84,576 152,462 74,045
May 2026 82,290 151,663 75,208
End Of Year 4
Jun 2026 80,004 150,864 76,379
Jul 2026 77,719 150,065 77,559
Aug 2026 75,433 149,266 78,748
Sep 2026 73,147 148,466 79,946
Oct 2026 70,861 147,667 81,152
Nov 2026 68,575 146,868 82,367
Dec 2026 66,289 146,069 83,591
Jan 2027 64,003 145,270 84,824
Feb 2027 61,718 144,471 86,065
Mar 2027 59,432 143,672 87,315
Apr 2027 57,146 142,873 88,574
May 2027 54,860 142,074 89,842
End Of Year 5
Jun 2027 52,574 134,999 84,843
Jul 2027 50,288 134,200 86,129
Aug 2027 48,003 133,401 87,423
Sep 2027 45,717 132,602 88,725
Oct 2027 43,431 131,803 90,037
Nov 2027 41,145 131,004 91,357
Dec 2027 38,859 130,205 92,686
Jan 2028 36,573 129,406 94,024
Feb 2028 34,288 128,607 95,371
Mar 2028 32,002 127,808 96,726
Apr 2028 29,716 127,009 98,090
May 2028 27,430 126,210 99,463
End Of Year 6
Jun 2028 25,144 119,135 94,569
Jul 2028 22,858 118,336 95,960
Aug 2028 20,573 117,537 97,359
Sep 2028 18,287 116,738 98,767
Oct 2028 16,001 115,939 100,183
Nov 2028 13,715 115,140 101,609
Dec 2028 11,429 114,341 103,043
Jan 2029 9,143 113,542 104,486
Feb 2029 6,858 112,743 105,938
Mar 2029 4,572 111,944 107,398
Apr 2029 2,286 111,145 108,867
May 2029 0 110,345 110,345
End Of Year 7
Jun 2029 0 103,271 103,271
Jul 2029 0 102,472 102,472
Aug 2029 0 101,673 101,673
Sep 2029 0 100,874 100,874
Oct 2029 0 100,075 100,075
Nov 2029 0 99,276 99,276
Dec 2029 0 98,477 98,477
Jan 2030 0 97,678 97,678
Feb 2030 0 96,879 96,879
Mar 2030 0 96,079 96,079
Apr 2030 0 95,280 95,280
May 2030 0 94,481 94,481
End Of Year 8
Jun 2030 0 87,407 87,407
Jul 2030 0 86,608 86,608
Aug 2030 0 85,809 85,809
Sep 2030 0 85,010 85,010
Oct 2030 0 84,211 84,211
Nov 2030 0 83,412 83,412
Dec 2030 0 82,612 82,612
Jan 2031 0 81,813 81,813
Feb 2031 0 81,014 81,014
Mar 2031 0 80,215 80,215
Apr 2031 0 79,416 79,416
May 2031 0 78,617 78,617
End Of Year 9
Jun 2031 0 71,543 71,543
Jul 2031 0 70,744 70,744
Aug 2031 0 69,945 69,945
Sep 2031 0 69,146 69,146
Oct 2031 0 68,346 68,346
Nov 2031 0 67,547 67,547
Dec 2031 0 66,748 66,748
Jan 2032 0 65,949 65,949
Feb 2032 0 65,150 65,150
Mar 2032 0 64,351 64,351
Apr 2032 0 63,552 63,552
May 2032 0 62,753 62,753
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.