Porsche Cayman S PDK (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $85,281
Engine Cap: 3436 cc
Power: 320Bhp @ 7200rpm
Torque: 370Nm @ 4750rpm
Type: Supercar
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$267,888
Down Payment
$107,156 (40% of Car Price)
Monthly Installment
$2,286 for 7 years (84 months) Information

Loan Details

Total Loan
$160,732 Information
Total Interest
$31,278 Information
Total Sum Paid
$192,010 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,525 Information
COE
$82,001 Information
ARF Paid
$125,506 Information
PARF Rebate
You get back $62,753 at the end of 10th year (PARF Rebate) Information
Road Tax
$3,067 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 189,725 175,447 16,265
Mar 2022 187,439 174,764 17,140
Apr 2022 185,153 174,080 18,024
May 2022 182,867 173,397 18,917
Jun 2022 180,581 172,714 19,819
Jul 2022 178,295 172,030 20,729
Aug 2022 176,010 171,347 21,648
Sep 2022 173,724 170,664 22,576
Oct 2022 171,438 169,980 23,513
Nov 2022 169,152 169,297 24,458
Dec 2022 166,866 168,614 25,412
Jan 2023 164,580 167,930 26,375
End Of Year 1
Feb 2023 162,295 167,247 27,347
Mar 2023 160,009 166,564 28,327
Apr 2023 157,723 165,880 29,316
May 2023 155,437 165,197 30,314
Jun 2023 153,151 164,514 31,321
Jul 2023 150,865 163,830 32,336
Aug 2023 148,580 163,147 33,361
Sep 2023 146,294 162,464 34,394
Oct 2023 144,008 161,780 35,435
Nov 2023 141,722 161,097 36,486
Dec 2023 139,436 160,413 37,545
Jan 2024 137,150 159,730 38,613
End Of Year 2
Feb 2024 134,864 159,047 39,690
Mar 2024 132,579 158,363 40,776
Apr 2024 130,293 157,680 41,870
May 2024 128,007 156,997 42,973
Jun 2024 125,721 156,313 44,085
Jul 2024 123,435 155,630 45,206
Aug 2024 121,149 154,947 46,335
Sep 2024 118,864 154,263 47,473
Oct 2024 116,578 153,580 48,620
Nov 2024 114,292 152,897 49,776
Dec 2024 112,006 152,213 50,940
Jan 2025 109,720 151,530 52,113
End Of Year 3
Feb 2025 107,434 150,847 53,295
Mar 2025 105,149 150,163 54,486
Apr 2025 102,863 149,480 55,685
May 2025 100,577 148,797 56,894
Jun 2025 98,291 148,113 58,111
Jul 2025 96,005 147,430 59,336
Aug 2025 93,719 146,747 60,571
Sep 2025 91,434 146,063 61,814
Oct 2025 89,148 145,380 63,066
Nov 2025 86,862 144,697 64,327
Dec 2025 84,576 144,013 65,597
Jan 2026 82,290 143,330 66,875
End Of Year 4
Feb 2026 80,004 142,647 68,162
Mar 2026 77,719 141,963 69,458
Apr 2026 75,433 141,280 70,762
May 2026 73,147 140,597 72,076
Jun 2026 70,861 139,913 73,398
Jul 2026 68,575 139,230 74,729
Aug 2026 66,289 138,547 76,068
Sep 2026 64,003 137,863 77,417
Oct 2026 61,718 137,180 78,774
Nov 2026 59,432 136,497 80,140
Dec 2026 57,146 135,813 81,515
Jan 2027 54,860 135,130 82,898
End Of Year 5
Feb 2027 52,574 128,171 78,015
Mar 2027 50,288 127,488 79,416
Apr 2027 48,003 126,805 80,826
May 2027 45,717 126,121 82,244
Jun 2027 43,431 125,438 83,672
Jul 2027 41,145 124,755 85,108
Aug 2027 38,859 124,071 86,552
Sep 2027 36,573 123,388 88,006
Oct 2027 34,288 122,704 89,468
Nov 2027 32,002 122,021 90,939
Dec 2027 29,716 121,338 92,419
Jan 2028 27,430 120,654 93,908
End Of Year 6
Feb 2028 25,144 113,696 89,130
Mar 2028 22,858 113,012 90,636
Apr 2028 20,573 112,329 92,151
May 2028 18,287 111,646 93,675
Jun 2028 16,001 110,962 95,207
Jul 2028 13,715 110,279 96,748
Aug 2028 11,429 109,596 98,298
Sep 2028 9,143 108,912 99,857
Oct 2028 6,858 108,229 101,424
Nov 2028 4,572 107,546 103,000
Dec 2028 2,286 106,862 104,585
Jan 2029 0 106,179 106,179
End Of Year 7
Feb 2029 0 99,220 99,220
Mar 2029 0 98,537 98,537
Apr 2029 0 97,854 97,854
May 2029 0 97,170 97,170
Jun 2029 0 96,487 96,487
Jul 2029 0 95,804 95,804
Aug 2029 0 95,120 95,120
Sep 2029 0 94,437 94,437
Oct 2029 0 93,754 93,754
Nov 2029 0 93,070 93,070
Dec 2029 0 92,387 92,387
Jan 2030 0 91,704 91,704
End Of Year 8
Feb 2030 0 84,745 84,745
Mar 2030 0 84,062 84,062
Apr 2030 0 83,378 83,378
May 2030 0 82,695 82,695
Jun 2030 0 82,012 82,012
Jul 2030 0 81,328 81,328
Aug 2030 0 80,645 80,645
Sep 2030 0 79,962 79,962
Oct 2030 0 79,278 79,278
Nov 2030 0 78,595 78,595
Dec 2030 0 77,912 77,912
Jan 2031 0 77,228 77,228
End Of Year 9
Feb 2031 0 70,270 70,270
Mar 2031 0 69,586 69,586
Apr 2031 0 68,903 68,903
May 2031 0 68,220 68,220
Jun 2031 0 67,536 67,536
Jul 2031 0 66,853 66,853
Aug 2031 0 66,170 66,170
Sep 2031 0 65,486 65,486
Oct 2031 0 64,803 64,803
Nov 2031 0 64,120 64,120
Dec 2031 0 63,436 63,436
Jan 2032 0 62,753 62,753
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.