Volkswagen Jetta 1.4 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $21,512
Engine Cap: 1390 cc
Power: 122Bhp @ 5000rpm
Torque: 200Nm @ 1500rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 4.25 from 4 reviews

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$101,800
Down Payment
$40,720 (40% of Car Price)
Monthly Installment
$869 for 7 years (84 months) Information

Loan Details

Total Loan
$61,080 Information
Total Interest
$11,886 Information
Total Sum Paid
$72,966 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,104 Information
COE
$48,000 Information
ARF Paid
$22,117 Information
PARF Rebate
You get back $11,058 at the end of 10th year (PARF Rebate) Information
Road Tax
$620 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2021 72,098 64,188 3,697
Nov 2021 71,229 63,788 3,889
Dec 2021 70,360 63,388 4,084
Jan 2022 69,492 62,988 4,283
Feb 2022 68,623 62,588 4,486
Mar 2022 67,754 62,188 4,691
Apr 2022 66,886 61,788 4,900
May 2022 66,017 61,388 5,113
Jun 2022 65,148 60,988 5,328
Jul 2022 64,280 60,588 5,547
Aug 2022 63,411 60,188 5,769
Sep 2022 62,542 59,788 5,995
End Of Year 1
Oct 2022 61,674 59,388 6,224
Nov 2022 60,805 58,988 6,456
Dec 2022 59,936 58,588 6,692
Jan 2023 59,068 58,188 6,931
Feb 2023 58,199 57,788 7,173
Mar 2023 57,331 57,388 7,418
Apr 2023 56,462 56,988 7,667
May 2023 55,593 56,588 7,920
Jun 2023 54,725 56,188 8,175
Jul 2023 53,856 55,788 8,434
Aug 2023 52,987 55,388 8,696
Sep 2023 52,119 54,988 8,962
End Of Year 2
Oct 2023 51,250 54,588 9,231
Nov 2023 50,381 54,188 9,503
Dec 2023 49,513 53,788 9,778
Jan 2024 48,644 53,388 10,057
Feb 2024 47,775 52,988 10,339
Mar 2024 46,907 52,588 10,625
Apr 2024 46,038 52,188 10,914
May 2024 45,170 51,788 11,206
Jun 2024 44,301 51,388 11,502
Jul 2024 43,432 50,988 11,800
Aug 2024 42,564 50,588 12,103
Sep 2024 41,695 50,188 12,408
End Of Year 3
Oct 2024 40,826 49,788 12,717
Nov 2024 39,958 49,388 13,029
Dec 2024 39,089 48,988 13,345
Jan 2025 38,220 48,588 13,663
Feb 2025 37,352 48,188 13,986
Mar 2025 36,483 47,788 14,311
Apr 2025 35,614 47,388 14,640
May 2025 34,746 46,988 14,972
Jun 2025 33,877 46,588 15,307
Jul 2025 33,009 46,188 15,646
Aug 2025 32,140 45,788 15,988
Sep 2025 31,271 45,388 16,334
End Of Year 4
Oct 2025 30,403 44,988 16,683
Nov 2025 29,534 44,588 17,035
Dec 2025 28,665 44,188 17,390
Jan 2026 27,797 43,788 17,749
Feb 2026 26,928 43,388 18,111
Mar 2026 26,059 42,988 18,476
Apr 2026 25,191 42,588 18,845
May 2026 24,322 42,188 19,217
Jun 2026 23,453 41,788 19,593
Jul 2026 22,585 41,388 19,971
Aug 2026 21,716 40,988 20,354
Sep 2026 20,847 40,588 20,739
End Of Year 5
Oct 2026 19,979 39,082 20,022
Nov 2026 19,110 38,682 20,414
Dec 2026 18,242 38,282 20,809
Jan 2027 17,373 37,882 21,208
Feb 2027 16,504 37,482 21,610
Mar 2027 15,636 37,082 22,015
Apr 2027 14,767 36,682 22,424
May 2027 13,898 36,282 22,836
Jun 2027 13,030 35,882 23,252
Jul 2027 12,161 35,482 23,670
Aug 2027 11,292 35,082 24,092
Sep 2027 10,424 34,682 24,518
End Of Year 6
Oct 2027 9,555 33,176 23,841
Nov 2027 8,686 32,776 24,273
Dec 2027 7,818 32,376 24,708
Jan 2028 6,949 31,976 25,147
Feb 2028 6,081 31,576 25,589
Mar 2028 5,212 31,176 26,034
Apr 2028 4,343 30,776 26,483
May 2028 3,475 30,376 26,935
Jun 2028 2,606 29,976 27,390
Jul 2028 1,737 29,576 27,849
Aug 2028 869 29,176 28,311
Sep 2028 0 28,776 28,776
End Of Year 7
Oct 2028 0 27,270 27,270
Nov 2028 0 26,870 26,870
Dec 2028 0 26,470 26,470
Jan 2029 0 26,070 26,070
Feb 2029 0 25,670 25,670
Mar 2029 0 25,270 25,270
Apr 2029 0 24,870 24,870
May 2029 0 24,470 24,470
Jun 2029 0 24,070 24,070
Jul 2029 0 23,670 23,670
Aug 2029 0 23,270 23,270
Sep 2029 0 22,870 22,870
End Of Year 8
Oct 2029 0 21,364 21,364
Nov 2029 0 20,964 20,964
Dec 2029 0 20,564 20,564
Jan 2030 0 20,164 20,164
Feb 2030 0 19,764 19,764
Mar 2030 0 19,364 19,364
Apr 2030 0 18,964 18,964
May 2030 0 18,564 18,564
Jun 2030 0 18,164 18,164
Jul 2030 0 17,764 17,764
Aug 2030 0 17,364 17,364
Sep 2030 0 16,964 16,964
End Of Year 9
Oct 2030 0 15,458 15,458
Nov 2030 0 15,058 15,058
Dec 2030 0 14,658 14,658
Jan 2031 0 14,258 14,258
Feb 2031 0 13,858 13,858
Mar 2031 0 13,458 13,458
Apr 2031 0 13,058 13,058
May 2031 0 12,658 12,658
Jun 2031 0 12,258 12,258
Jul 2031 0 11,858 11,858
Aug 2031 0 11,458 11,458
Sep 2031 0 11,058 11,058
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.