Toyota Yaris 1.5 (A) New Car Loan Calculator Singapore

Download PDF

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount	Dereg Value	Cash Position
Sep	2022	85,095	90,205	18,809
Oct	2022	84,069	89,538	18,841
Nov	2022	83,044	88,871	18,877
Dec	2022	82,019	88,205	18,918
Jan	2023	80,994	87,538	18,962
Feb	2023	79,968	86,871	19,010
Mar	2023	78,943	86,205	19,062
Apr	2023	77,918	85,538	19,118
May	2023	76,893	84,871	19,178
Jun	2023	75,868	84,205	19,242
Jul	2023	74,842	83,538	19,310
Aug	2023	73,817	82,871	19,381
End Of Year 1
Sep	2023	72,792	82,205	19,457
Oct	2023	71,767	81,538	19,537
Nov	2023	70,741	80,871	19,620
Dec	2023	69,716	80,205	19,707
Jan	2024	68,691	79,538	19,799
Feb	2024	67,666	78,871	19,894
Mar	2024	66,640	78,205	19,993
Apr	2024	65,615	77,538	20,096
May	2024	64,590	76,871	20,204
Jun	2024	63,565	76,205	20,315
Jul	2024	62,539	75,538	20,429
Aug	2024	61,514	74,871	20,548
End Of Year 2
Sep	2024	60,489	74,205	20,671
Oct	2024	59,464	73,538	20,798
Nov	2024	58,439	72,871	20,928
Dec	2024	57,413	72,205	21,063
Jan	2025	56,388	71,538	21,202
Feb	2025	55,363	70,871	21,344
Mar	2025	54,338	70,205	21,490
Apr	2025	53,312	69,538	21,641
May	2025	52,287	68,871	21,795
Jun	2025	51,262	68,205	21,953
Jul	2025	50,237	67,538	22,115
Aug	2025	49,211	66,871	22,281
End Of Year 3
Sep	2025	48,186	66,205	22,451
Oct	2025	47,161	65,538	22,625
Nov	2025	46,136	64,871	22,803
Dec	2025	45,110	64,205	22,985
Jan	2026	44,085	63,538	23,170
Feb	2026	43,060	62,871	23,360
Mar	2026	42,035	62,205	23,553
Apr	2026	41,009	61,538	23,751
May	2026	39,984	60,871	23,952
Jun	2026	38,959	60,205	24,157
Jul	2026	37,934	59,538	24,367
Aug	2026	36,909	58,871	24,580
End Of Year 4
Sep	2026	35,883	58,205	24,797
Oct	2026	34,858	57,538	25,018
Nov	2026	33,833	56,871	25,243
Dec	2026	32,808	56,205	25,472
Jan	2027	31,782	55,538	25,705
Feb	2027	30,757	54,871	25,941
Mar	2027	29,732	54,205	26,182
Apr	2027	28,707	53,538	26,427
May	2027	27,681	52,871	26,675
Jun	2027	26,656	52,205	26,928
Jul	2027	25,631	51,538	27,184
Aug	2027	24,606	50,871	27,444
End Of Year 5
Sep	2027	23,580	49,480	26,984
Oct	2027	22,555	48,813	27,252
Nov	2027	21,530	48,147	27,524
Dec	2027	20,505	47,480	27,800
Jan	2028	19,480	46,813	28,080
Feb	2028	18,454	46,147	28,364
Mar	2028	17,429	45,480	28,652
Apr	2028	16,404	44,813	28,944
May	2028	15,379	44,147	29,240
Jun	2028	14,353	43,480	29,539
Jul	2028	13,328	42,813	29,843
Aug	2028	12,303	42,147	30,150
End Of Year 6
Sep	2028	11,278	40,755	29,737
Oct	2028	10,252	40,088	30,052
Nov	2028	9,227	39,422	30,371
Dec	2028	8,202	38,755	30,695
Jan	2029	7,177	38,088	31,022
Feb	2029	6,151	37,422	31,353
Mar	2029	5,126	36,755	31,688
Apr	2029	4,101	36,088	32,027
May	2029	3,076	35,422	32,370
Jun	2029	2,050	34,755	32,716
Jul	2029	1,025	34,088	33,067
Aug	2029	0	33,422	33,422
End Of Year 7
Sep	2029	0	32,030	32,030
Oct	2029	0	31,364	31,364
Nov	2029	0	30,697	30,697
Dec	2029	0	30,030	30,030
Jan	2030	0	29,364	29,364
Feb	2030	0	28,697	28,697
Mar	2030	0	28,030	28,030
Apr	2030	0	27,364	27,364
May	2030	0	26,697	26,697
Jun	2030	0	26,030	26,030
Jul	2030	0	25,364	25,364
Aug	2030	0	24,697	24,697
End Of Year 8
Sep	2030	0	23,306	23,306
Oct	2030	0	22,639	22,639
Nov	2030	0	21,972	21,972
Dec	2030	0	21,306	21,306
Jan	2031	0	20,639	20,639
Feb	2031	0	19,972	19,972
Mar	2031	0	19,306	19,306
Apr	2031	0	18,639	18,639
May	2031	0	17,972	17,972
Jun	2031	0	17,306	17,306
Jul	2031	0	16,639	16,639
Aug	2031	0	15,972	15,972
End Of Year 9
Sep	2031	0	14,581	14,581
Oct	2031	0	13,914	13,914
Nov	2031	0	13,248	13,248
Dec	2031	0	12,581	12,581
Jan	2032	0	11,914	11,914
Feb	2032	0	11,248	11,248
Mar	2032	0	10,581	10,581
Apr	2032	0	9,914	9,914
May	2032	0	9,248	9,248
Jun	2032	0	8,581	8,581
Jul	2032	0	7,914	7,914
Aug	2032	0	7,248	7,248
End Of Year 10

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far	Outstanding Loan	Interest Rebate	Loan Redemption Amount	PARF Rebate	COE Rebate	Dereg Value	Cash Position	Remarks
1.	Sep	2022	31,922	85,095	13,699	-71,396	10,871	79,333	90,205	18,809
2.	Oct	2022	32,947	84,069	13,373	-70,697	10,871	78,667	89,538	18,841
3.	Nov	2022	33,973	83,044	13,050	-69,994	10,871	78,000	88,871	18,877
4.	Dec	2022	34,998	82,019	12,732	-69,287	10,871	77,333	88,205	18,918
5.	Jan	2023	36,023	80,994	12,418	-68,576	10,871	76,667	87,538	18,962
6.	Feb	2023	37,048	79,968	12,107	-67,861	10,871	76,000	86,871	19,010
7.	Mar	2023	38,074	78,943	11,801	-67,142	10,871	75,333	86,205	19,062
8.	Apr	2023	39,099	77,918	11,498	-66,420	10,871	74,667	85,538	19,118
9.	May	2023	40,124	76,893	11,200	-65,693	10,871	74,000	84,871	19,178
10.	Jun	2023	41,149	75,868	10,905	-64,963	10,871	73,333	84,205	19,242
11.	Jul	2023	42,175	74,842	10,614	-64,228	10,871	72,667	83,538	19,310
12.	Aug	2023	43,200	73,817	10,327	-63,490	10,871	72,000	82,871	19,381
End Of Year 1
13.	Sep	2023	44,225	72,792	10,044	-62,748	10,871	71,333	82,205	19,457
14.	Oct	2023	45,250	71,767	9,765	-62,001	10,871	70,667	81,538	19,537
15.	Nov	2023	46,276	70,741	9,490	-61,251	10,871	70,000	80,871	19,620
16.	Dec	2023	47,301	69,716	9,219	-60,497	10,871	69,333	80,205	19,707
17.	Jan	2024	48,326	68,691	8,952	-59,739	10,871	68,667	79,538	19,799
18.	Feb	2024	49,351	67,666	8,688	-58,977	10,871	68,000	78,871	19,894
19.	Mar	2024	50,377	66,640	8,429	-58,211	10,871	67,333	78,205	19,993
20.	Apr	2024	51,402	65,615	8,174	-57,441	10,871	66,667	77,538	20,096
21.	May	2024	52,427	64,590	7,922	-56,668	10,871	66,000	76,871	20,204
22.	Jun	2024	53,452	63,565	7,675	-55,890	10,871	65,333	76,205	20,315
23.	Jul	2024	54,477	62,539	7,431	-55,108	10,871	64,667	75,538	20,429
24.	Aug	2024	55,503	61,514	7,191	-54,323	10,871	64,000	74,871	20,548
End Of Year 2
25.	Sep	2024	56,528	60,489	6,956	-53,533	10,871	63,333	74,205	20,671
26.	Oct	2024	57,553	59,464	6,724	-52,740	10,871	62,667	73,538	20,798
27.	Nov	2024	58,578	58,439	6,496	-51,943	10,871	62,000	72,871	20,928
28.	Dec	2024	59,604	57,413	6,272	-51,142	10,871	61,333	72,205	21,063
29.	Jan	2025	60,629	56,388	6,052	-50,336	10,871	60,667	71,538	21,202
30.	Feb	2025	61,654	55,363	5,836	-49,527	10,871	60,000	70,871	21,344
31.	Mar	2025	62,679	54,338	5,623	-48,714	10,871	59,333	70,205	21,490
32.	Apr	2025	63,705	53,312	5,415	-47,897	10,871	58,667	69,538	21,641
33.	May	2025	64,730	52,287	5,211	-47,076	10,871	58,000	68,871	21,795
34.	Jun	2025	65,755	51,262	5,010	-46,252	10,871	57,333	68,205	21,953
35.	Jul	2025	66,780	50,237	4,814	-45,423	10,871	56,667	67,538	22,115
36.	Aug	2025	67,806	49,211	4,621	-44,590	10,871	56,000	66,871	22,281
End Of Year 3
37.	Sep	2025	68,831	48,186	4,433	-43,753	10,871	55,333	66,205	22,451
38.	Oct	2025	69,856	47,161	4,248	-42,913	10,871	54,667	65,538	22,625
39.	Nov	2025	70,881	46,136	4,067	-42,068	10,871	54,000	64,871	22,803
40.	Dec	2025	71,906	45,110	3,890	-41,220	10,871	53,333	64,205	22,985
41.	Jan	2026	72,932	44,085	3,717	-40,368	10,871	52,667	63,538	23,170
42.	Feb	2026	73,957	43,060	3,548	-39,511	10,871	52,000	62,871	23,360
43.	Mar	2026	74,982	42,035	3,383	-38,651	10,871	51,333	62,205	23,553
44.	Apr	2026	76,007	41,009	3,222	-37,787	10,871	50,667	61,538	23,751
45.	May	2026	77,033	39,984	3,065	-36,919	10,871	50,000	60,871	23,952
46.	Jun	2026	78,058	38,959	2,912	-36,047	10,871	49,333	60,205	24,157
47.	Jul	2026	79,083	37,934	2,763	-35,171	10,871	48,667	59,538	24,367
48.	Aug	2026	80,108	36,909	2,617	-34,291	10,871	48,000	58,871	24,580
End Of Year 4
49.	Sep	2026	81,134	35,883	2,476	-33,408	10,871	47,333	58,205	24,797
50.	Oct	2026	82,159	34,858	2,338	-32,520	10,871	46,667	57,538	25,018
51.	Nov	2026	83,184	33,833	2,205	-31,628	10,871	46,000	56,871	25,243
52.	Dec	2026	84,209	32,808	2,075	-30,733	10,871	45,333	56,205	25,472
53.	Jan	2027	85,235	31,782	1,949	-29,833	10,871	44,667	55,538	25,705
54.	Feb	2027	86,260	30,757	1,827	-28,930	10,871	44,000	54,871	25,941
55.	Mar	2027	87,285	29,732	1,709	-28,022	10,871	43,333	54,205	26,182
56.	Apr	2027	88,310	28,707	1,595	-27,111	10,871	42,667	53,538	26,427
57.	May	2027	89,336	27,681	1,485	-26,196	10,871	42,000	52,871	26,675
58.	Jun	2027	90,361	26,656	1,379	-25,277	10,871	41,333	52,205	26,928
59.	Jul	2027	91,386	25,631	1,277	-24,354	10,871	40,667	51,538	27,184
60.	Aug	2027	92,411	24,606	1,179	-23,427	10,871	40,000	50,871	27,444
End Of Year 5
61.	Sep	2027	93,436	23,580	1,085	-22,496	10,147	39,333	49,480	26,984
62.	Oct	2027	94,462	22,555	994	-21,561	10,147	38,667	48,813	27,252
63.	Nov	2027	95,487	21,530	908	-20,622	10,147	38,000	48,147	27,524
64.	Dec	2027	96,512	20,505	825	-19,680	10,147	37,333	47,480	27,800
65.	Jan	2028	97,537	19,480	747	-18,733	10,147	36,667	46,813	28,080
66.	Feb	2028	98,563	18,454	672	-17,782	10,147	36,000	46,147	28,364
67.	Mar	2028	99,588	17,429	601	-16,828	10,147	35,333	45,480	28,652
68.	Apr	2028	100,613	16,404	534	-15,869	10,147	34,667	44,813	28,944
69.	May	2028	101,638	15,379	472	-14,907	10,147	34,000	44,147	29,240
70.	Jun	2028	102,664	14,353	413	-13,941	10,147	33,333	43,480	29,539
71.	Jul	2028	103,689	13,328	358	-12,970	10,147	32,667	42,813	29,843
72.	Aug	2028	104,714	12,303	307	-11,996	10,147	32,000	42,147	30,150
End Of Year 6
73.	Sep	2028	105,739	11,278	259	-11,018	9,422	31,333	40,755	29,737
74.	Oct	2028	106,765	10,252	216	-10,036	9,422	30,667	40,088	30,052
75.	Nov	2028	107,790	9,227	177	-9,050	9,422	30,000	39,422	30,371
76.	Dec	2028	108,815	8,202	141	-8,060	9,422	29,333	38,755	30,695
77.	Jan	2029	109,840	7,177	110	-7,067	9,422	28,667	38,088	31,022
78.	Feb	2029	110,865	6,151	83	-6,069	9,422	28,000	37,422	31,353
79.	Mar	2029	111,891	5,126	59	-5,067	9,422	27,333	36,755	31,688
80.	Apr	2029	112,916	4,101	39	-4,062	9,422	26,667	36,088	32,027
81.	May	2029	113,941	3,076	24	-3,052	9,422	26,000	35,422	32,370
82.	Jun	2029	114,966	2,050	12	-2,039	9,422	25,333	34,755	32,716
83.	Jul	2029	115,992	1,025	4	-1,021	9,422	24,667	34,088	33,067
84.	Aug	2029	117,017	0	0	0	9,422	24,000	33,422	33,422	Loan Fully Paid
End Of Year 7
85.	Sep	2029	117,017	0	0	0	8,697	23,333	32,030	32,030
86.	Oct	2029	117,017	0	0	0	8,697	22,667	31,364	31,364
87.	Nov	2029	117,017	0	0	0	8,697	22,000	30,697	30,697
88.	Dec	2029	117,017	0	0	0	8,697	21,333	30,030	30,030
89.	Jan	2030	117,017	0	0	0	8,697	20,667	29,364	29,364
90.	Feb	2030	117,017	0	0	0	8,697	20,000	28,697	28,697
91.	Mar	2030	117,017	0	0	0	8,697	19,333	28,030	28,030
92.	Apr	2030	117,017	0	0	0	8,697	18,667	27,364	27,364
93.	May	2030	117,017	0	0	0	8,697	18,000	26,697	26,697
94.	Jun	2030	117,017	0	0	0	8,697	17,333	26,030	26,030
95.	Jul	2030	117,017	0	0	0	8,697	16,667	25,364	25,364
96.	Aug	2030	117,017	0	0	0	8,697	16,000	24,697	24,697
End Of Year 8
97.	Sep	2030	117,017	0	0	0	7,972	15,333	23,306	23,306
98.	Oct	2030	117,017	0	0	0	7,972	14,667	22,639	22,639
99.	Nov	2030	117,017	0	0	0	7,972	14,000	21,972	21,972
100.	Dec	2030	117,017	0	0	0	7,972	13,333	21,306	21,306
101.	Jan	2031	117,017	0	0	0	7,972	12,667	20,639	20,639
102.	Feb	2031	117,017	0	0	0	7,972	12,000	19,972	19,972
103.	Mar	2031	117,017	0	0	0	7,972	11,333	19,306	19,306
104.	Apr	2031	117,017	0	0	0	7,972	10,667	18,639	18,639
105.	May	2031	117,017	0	0	0	7,972	10,000	17,972	17,972
106.	Jun	2031	117,017	0	0	0	7,972	9,333	17,306	17,306
107.	Jul	2031	117,017	0	0	0	7,972	8,667	16,639	16,639
108.	Aug	2031	117,017	0	0	0	7,972	8,000	15,972	15,972
End Of Year 9
109.	Sep	2031	117,017	0	0	0	7,248	7,333	14,581	14,581
110.	Oct	2031	117,017	0	0	0	7,248	6,667	13,914	13,914
111.	Nov	2031	117,017	0	0	0	7,248	6,000	13,248	13,248
112.	Dec	2031	117,017	0	0	0	7,248	5,333	12,581	12,581
113.	Jan	2032	117,017	0	0	0	7,248	4,667	11,914	11,914
114.	Feb	2032	117,017	0	0	0	7,248	4,000	11,248	11,248
115.	Mar	2032	117,017	0	0	0	7,248	3,333	10,581	10,581
116.	Apr	2032	117,017	0	0	0	7,248	2,667	9,914	9,914
117.	May	2032	117,017	0	0	0	7,248	2,000	9,248	9,248
118.	Jun	2032	117,017	0	0	0	7,248	1,333	8,581	8,581
119.	Jul	2032	117,017	0	0	0	7,248	667	7,914	7,914
120.	Aug	2032	117,017	0	0	0	7,248	0	7,248	7,248
End Of Year 10

Download PDF

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Sep	2022	31,922	85,095	13,699	-71,396	10,871	79,333	90,205	18,809
2.	Oct	2022	32,947	84,069	13,373	-70,697	10,871	78,667	89,538	18,841
3.	Nov	2022	33,973	83,044	13,050	-69,994	10,871	78,000	88,871	18,877
4.	Dec	2022	34,998	82,019	12,732	-69,287	10,871	77,333	88,205	18,918
5.	Jan	2023	36,023	80,994	12,418	-68,576	10,871	76,667	87,538	18,962
6.	Feb	2023	37,048	79,968	12,107	-67,861	10,871	76,000	86,871	19,010
7.	Mar	2023	38,074	78,943	11,801	-67,142	10,871	75,333	86,205	19,062
8.	Apr	2023	39,099	77,918	11,498	-66,420	10,871	74,667	85,538	19,118
9.	May	2023	40,124	76,893	11,200	-65,693	10,871	74,000	84,871	19,178
10.	Jun	2023	41,149	75,868	10,905	-64,963	10,871	73,333	84,205	19,242
11.	Jul	2023	42,175	74,842	10,614	-64,228	10,871	72,667	83,538	19,310
12.	Aug	2023	43,200	73,817	10,327	-63,490	10,871	72,000	82,871	19,381
End Of Year 1
13.	Sep	2023	44,225	72,792	10,044	-62,748	10,871	71,333	82,205	19,457
14.	Oct	2023	45,250	71,767	9,765	-62,001	10,871	70,667	81,538	19,537
15.	Nov	2023	46,276	70,741	9,490	-61,251	10,871	70,000	80,871	19,620
16.	Dec	2023	47,301	69,716	9,219	-60,497	10,871	69,333	80,205	19,707
17.	Jan	2024	48,326	68,691	8,952	-59,739	10,871	68,667	79,538	19,799
18.	Feb	2024	49,351	67,666	8,688	-58,977	10,871	68,000	78,871	19,894
19.	Mar	2024	50,377	66,640	8,429	-58,211	10,871	67,333	78,205	19,993
20.	Apr	2024	51,402	65,615	8,174	-57,441	10,871	66,667	77,538	20,096
21.	May	2024	52,427	64,590	7,922	-56,668	10,871	66,000	76,871	20,204
22.	Jun	2024	53,452	63,565	7,675	-55,890	10,871	65,333	76,205	20,315
23.	Jul	2024	54,477	62,539	7,431	-55,108	10,871	64,667	75,538	20,429
24.	Aug	2024	55,503	61,514	7,191	-54,323	10,871	64,000	74,871	20,548
End Of Year 2
25.	Sep	2024	56,528	60,489	6,956	-53,533	10,871	63,333	74,205	20,671
26.	Oct	2024	57,553	59,464	6,724	-52,740	10,871	62,667	73,538	20,798
27.	Nov	2024	58,578	58,439	6,496	-51,943	10,871	62,000	72,871	20,928
28.	Dec	2024	59,604	57,413	6,272	-51,142	10,871	61,333	72,205	21,063
29.	Jan	2025	60,629	56,388	6,052	-50,336	10,871	60,667	71,538	21,202
30.	Feb	2025	61,654	55,363	5,836	-49,527	10,871	60,000	70,871	21,344
31.	Mar	2025	62,679	54,338	5,623	-48,714	10,871	59,333	70,205	21,490
32.	Apr	2025	63,705	53,312	5,415	-47,897	10,871	58,667	69,538	21,641
33.	May	2025	64,730	52,287	5,211	-47,076	10,871	58,000	68,871	21,795
34.	Jun	2025	65,755	51,262	5,010	-46,252	10,871	57,333	68,205	21,953
35.	Jul	2025	66,780	50,237	4,814	-45,423	10,871	56,667	67,538	22,115
36.	Aug	2025	67,806	49,211	4,621	-44,590	10,871	56,000	66,871	22,281
End Of Year 3
37.	Sep	2025	68,831	48,186	4,433	-43,753	10,871	55,333	66,205	22,451
38.	Oct	2025	69,856	47,161	4,248	-42,913	10,871	54,667	65,538	22,625
39.	Nov	2025	70,881	46,136	4,067	-42,068	10,871	54,000	64,871	22,803
40.	Dec	2025	71,906	45,110	3,890	-41,220	10,871	53,333	64,205	22,985
41.	Jan	2026	72,932	44,085	3,717	-40,368	10,871	52,667	63,538	23,170
42.	Feb	2026	73,957	43,060	3,548	-39,511	10,871	52,000	62,871	23,360
43.	Mar	2026	74,982	42,035	3,383	-38,651	10,871	51,333	62,205	23,553
44.	Apr	2026	76,007	41,009	3,222	-37,787	10,871	50,667	61,538	23,751
45.	May	2026	77,033	39,984	3,065	-36,919	10,871	50,000	60,871	23,952
46.	Jun	2026	78,058	38,959	2,912	-36,047	10,871	49,333	60,205	24,157
47.	Jul	2026	79,083	37,934	2,763	-35,171	10,871	48,667	59,538	24,367
48.	Aug	2026	80,108	36,909	2,617	-34,291	10,871	48,000	58,871	24,580
End Of Year 4
49.	Sep	2026	81,134	35,883	2,476	-33,408	10,871	47,333	58,205	24,797
50.	Oct	2026	82,159	34,858	2,338	-32,520	10,871	46,667	57,538	25,018
51.	Nov	2026	83,184	33,833	2,205	-31,628	10,871	46,000	56,871	25,243
52.	Dec	2026	84,209	32,808	2,075	-30,733	10,871	45,333	56,205	25,472
53.	Jan	2027	85,235	31,782	1,949	-29,833	10,871	44,667	55,538	25,705
54.	Feb	2027	86,260	30,757	1,827	-28,930	10,871	44,000	54,871	25,941
55.	Mar	2027	87,285	29,732	1,709	-28,022	10,871	43,333	54,205	26,182
56.	Apr	2027	88,310	28,707	1,595	-27,111	10,871	42,667	53,538	26,427
57.	May	2027	89,336	27,681	1,485	-26,196	10,871	42,000	52,871	26,675
58.	Jun	2027	90,361	26,656	1,379	-25,277	10,871	41,333	52,205	26,928
59.	Jul	2027	91,386	25,631	1,277	-24,354	10,871	40,667	51,538	27,184
60.	Aug	2027	92,411	24,606	1,179	-23,427	10,871	40,000	50,871	27,444
End Of Year 5
61.	Sep	2027	93,436	23,580	1,085	-22,496	10,147	39,333	49,480	26,984
62.	Oct	2027	94,462	22,555	994	-21,561	10,147	38,667	48,813	27,252
63.	Nov	2027	95,487	21,530	908	-20,622	10,147	38,000	48,147	27,524
64.	Dec	2027	96,512	20,505	825	-19,680	10,147	37,333	47,480	27,800
65.	Jan	2028	97,537	19,480	747	-18,733	10,147	36,667	46,813	28,080
66.	Feb	2028	98,563	18,454	672	-17,782	10,147	36,000	46,147	28,364
67.	Mar	2028	99,588	17,429	601	-16,828	10,147	35,333	45,480	28,652
68.	Apr	2028	100,613	16,404	534	-15,869	10,147	34,667	44,813	28,944
69.	May	2028	101,638	15,379	472	-14,907	10,147	34,000	44,147	29,240
70.	Jun	2028	102,664	14,353	413	-13,941	10,147	33,333	43,480	29,539
71.	Jul	2028	103,689	13,328	358	-12,970	10,147	32,667	42,813	29,843
72.	Aug	2028	104,714	12,303	307	-11,996	10,147	32,000	42,147	30,150
End Of Year 6
73.	Sep	2028	105,739	11,278	259	-11,018	9,422	31,333	40,755	29,737
74.	Oct	2028	106,765	10,252	216	-10,036	9,422	30,667	40,088	30,052
75.	Nov	2028	107,790	9,227	177	-9,050	9,422	30,000	39,422	30,371
76.	Dec	2028	108,815	8,202	141	-8,060	9,422	29,333	38,755	30,695
77.	Jan	2029	109,840	7,177	110	-7,067	9,422	28,667	38,088	31,022
78.	Feb	2029	110,865	6,151	83	-6,069	9,422	28,000	37,422	31,353
79.	Mar	2029	111,891	5,126	59	-5,067	9,422	27,333	36,755	31,688
80.	Apr	2029	112,916	4,101	39	-4,062	9,422	26,667	36,088	32,027
81.	May	2029	113,941	3,076	24	-3,052	9,422	26,000	35,422	32,370
82.	Jun	2029	114,966	2,050	12	-2,039	9,422	25,333	34,755	32,716
83.	Jul	2029	115,992	1,025	4	-1,021	9,422	24,667	34,088	33,067
84.	Aug	2029	117,017	0	0	0	9,422	24,000	33,422	33,422	Loan Fully Paid
End Of Year 7
85.	Sep	2029	117,017	0	0	0	8,697	23,333	32,030	32,030
86.	Oct	2029	117,017	0	0	0	8,697	22,667	31,364	31,364
87.	Nov	2029	117,017	0	0	0	8,697	22,000	30,697	30,697
88.	Dec	2029	117,017	0	0	0	8,697	21,333	30,030	30,030
89.	Jan	2030	117,017	0	0	0	8,697	20,667	29,364	29,364
90.	Feb	2030	117,017	0	0	0	8,697	20,000	28,697	28,697
91.	Mar	2030	117,017	0	0	0	8,697	19,333	28,030	28,030
92.	Apr	2030	117,017	0	0	0	8,697	18,667	27,364	27,364
93.	May	2030	117,017	0	0	0	8,697	18,000	26,697	26,697
94.	Jun	2030	117,017	0	0	0	8,697	17,333	26,030	26,030
95.	Jul	2030	117,017	0	0	0	8,697	16,667	25,364	25,364
96.	Aug	2030	117,017	0	0	0	8,697	16,000	24,697	24,697
End Of Year 8
97.	Sep	2030	117,017	0	0	0	7,972	15,333	23,306	23,306
98.	Oct	2030	117,017	0	0	0	7,972	14,667	22,639	22,639
99.	Nov	2030	117,017	0	0	0	7,972	14,000	21,972	21,972
100.	Dec	2030	117,017	0	0	0	7,972	13,333	21,306	21,306
101.	Jan	2031	117,017	0	0	0	7,972	12,667	20,639	20,639
102.	Feb	2031	117,017	0	0	0	7,972	12,000	19,972	19,972
103.	Mar	2031	117,017	0	0	0	7,972	11,333	19,306	19,306
104.	Apr	2031	117,017	0	0	0	7,972	10,667	18,639	18,639
105.	May	2031	117,017	0	0	0	7,972	10,000	17,972	17,972
106.	Jun	2031	117,017	0	0	0	7,972	9,333	17,306	17,306
107.	Jul	2031	117,017	0	0	0	7,972	8,667	16,639	16,639
108.	Aug	2031	117,017	0	0	0	7,972	8,000	15,972	15,972
End Of Year 9
109.	Sep	2031	117,017	0	0	0	7,248	7,333	14,581	14,581
110.	Oct	2031	117,017	0	0	0	7,248	6,667	13,914	13,914
111.	Nov	2031	117,017	0	0	0	7,248	6,000	13,248	13,248
112.	Dec	2031	117,017	0	0	0	7,248	5,333	12,581	12,581
113.	Jan	2032	117,017	0	0	0	7,248	4,667	11,914	11,914
114.	Feb	2032	117,017	0	0	0	7,248	4,000	11,248	11,248
115.	Mar	2032	117,017	0	0	0	7,248	3,333	10,581	10,581
116.	Apr	2032	117,017	0	0	0	7,248	2,667	9,914	9,914
117.	May	2032	117,017	0	0	0	7,248	2,000	9,248	9,248
118.	Jun	2032	117,017	0	0	0	7,248	1,333	8,581	8,581
119.	Jul	2032	117,017	0	0	0	7,248	667	7,914	7,914
120.	Aug	2032	117,017	0	0	0	7,248	0	7,248	7,248
End Of Year 10

Download PDF

This car is no longer available in the market.
Latest OMV:	$14,495
Engine Cap:	1497 cc
Power:	109Bhp @ 6000rpm
Torque:	142Nm @ 4200rpm
Type:	5 Door Hatch
Euro NCAP:	N.A
User Ratings:	3.00 from 1 review

Bands	CO₂ (g/km)	HC (g/km)	CO (g/km)	NO₂ (g/km)	Rebate surcharge(-/+) for cars($)
A1	< 90	< 0.020	< 0.150	< 0.007	- 20,000
A2	90 < < 125	0.020 < < 0.036	0.150 < < 0.190	0.007 < < 0.013	- 10,000
B	125 < < 160	0.036 < < 0.052	0.190 < < 0.270	0.013 < < 0.024	0
C1	160 < < 185	0.052 < < 0.075	0.270 < < 0.350	0.024 < < 0.030	+ 10,000
C2	> 185	> 0.075	> 0.350	> 0.030	+ 20,000

Toyota Yaris 1.5 (A) Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor

CAT A:	$80,000	1,101
CAT B:	$107,001	3,002
CAT C:	$56,089	1,200
CAT E:	$113,000	1,001

August 2022 - Round 1

Toyota Yaris 1.5 (A) Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor