Volkswagen Jetta Sport 1.4 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $22,095
Engine Cap: 1390 cc Twincharged
Power: 160Bhp @ 6000rpm
Torque: 240Nm @ 4750rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$121,300
Down Payment
$48,520 (40% of Car Price)
Monthly Installment
$1,036 for 7 years (84 months) Information

Loan Details

Total Loan
$72,780 Information
Total Interest
$14,163 Information
Total Sum Paid
$86,943 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,025 Information
COE
$80,401 Information
ARF Paid
$22,933 Information
PARF Rebate
You get back $11,467 at the end of 10th year (PARF Rebate) Information
Road Tax
$620 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 85,908 96,931 24,853
Feb 2022 84,873 96,261 24,888
Mar 2022 83,838 95,591 24,928
Apr 2022 82,803 94,921 24,972
May 2022 81,768 94,251 25,019
Jun 2022 80,733 93,581 25,071
Jul 2022 79,698 92,911 25,127
Aug 2022 78,663 92,241 25,186
Sep 2022 77,628 91,571 25,250
Oct 2022 76,593 90,901 25,317
Nov 2022 75,558 90,231 25,389
Dec 2022 74,523 89,561 25,464
End Of Year 1
Jan 2023 73,488 88,891 25,543
Feb 2023 72,452 88,221 25,627
Mar 2023 71,417 87,551 25,714
Apr 2023 70,382 86,881 25,805
May 2023 69,347 86,211 25,901
Jun 2023 68,312 85,541 26,000
Jul 2023 67,277 84,871 26,103
Aug 2023 66,242 84,201 26,210
Sep 2023 65,207 83,531 26,321
Oct 2023 64,172 82,861 26,436
Nov 2023 63,137 82,191 26,555
Dec 2023 62,102 81,521 26,678
End Of Year 2
Jan 2024 61,067 80,851 26,805
Feb 2024 60,032 80,181 26,936
Mar 2024 58,997 79,511 27,071
Apr 2024 57,962 78,841 27,210
May 2024 56,927 78,171 27,353
Jun 2024 55,892 77,501 27,500
Jul 2024 54,857 76,830 27,651
Aug 2024 53,822 76,160 27,805
Sep 2024 52,787 75,490 27,964
Oct 2024 51,752 74,820 28,127
Nov 2024 50,717 74,150 28,294
Dec 2024 49,682 73,480 28,464
End Of Year 3
Jan 2025 48,647 72,810 28,639
Feb 2025 47,612 72,140 28,817
Mar 2025 46,577 71,470 29,000
Apr 2025 45,542 70,800 29,186
May 2025 44,507 70,130 29,377
Jun 2025 43,471 69,460 29,571
Jul 2025 42,436 68,790 29,770
Aug 2025 41,401 68,120 29,972
Sep 2025 40,366 67,450 30,178
Oct 2025 39,331 66,780 30,389
Nov 2025 38,296 66,110 30,603
Dec 2025 37,261 65,440 30,821
End Of Year 4
Jan 2026 36,226 64,770 31,043
Feb 2026 35,191 64,100 31,270
Mar 2026 34,156 63,430 31,500
Apr 2026 33,121 62,760 31,734
May 2026 32,086 62,090 31,972
Jun 2026 31,051 61,420 32,214
Jul 2026 30,016 60,750 32,460
Aug 2026 28,981 60,080 32,710
Sep 2026 27,946 59,410 32,964
Oct 2026 26,911 58,740 33,222
Nov 2026 25,876 58,070 33,484
Dec 2026 24,841 57,400 33,750
End Of Year 5
Jan 2027 23,806 55,584 32,873
Feb 2027 22,771 54,914 33,147
Mar 2027 21,736 54,244 33,424
Apr 2027 20,701 53,574 33,706
May 2027 19,666 52,904 33,992
Jun 2027 18,631 52,234 34,281
Jul 2027 17,596 51,564 34,575
Aug 2027 16,561 50,894 34,873
Sep 2027 15,526 50,224 35,174
Oct 2027 14,490 49,554 35,480
Nov 2027 13,455 48,884 35,789
Dec 2027 12,420 48,214 36,103
End Of Year 6
Jan 2028 11,385 46,397 35,273
Feb 2028 10,350 45,727 35,595
Mar 2028 9,315 45,057 35,920
Apr 2028 8,280 44,387 36,249
May 2028 7,245 43,717 36,583
Jun 2028 6,210 43,047 36,920
Jul 2028 5,175 42,377 37,261
Aug 2028 4,140 41,707 37,606
Sep 2028 3,105 41,037 37,955
Oct 2028 2,070 40,367 38,309
Nov 2028 1,035 39,697 38,666
Dec 2028 0 39,027 39,027
End Of Year 7
Jan 2029 0 37,210 37,210
Feb 2029 0 36,540 36,540
Mar 2029 0 35,870 35,870
Apr 2029 0 35,200 35,200
May 2029 0 34,530 34,530
Jun 2029 0 33,860 33,860
Jul 2029 0 33,190 33,190
Aug 2029 0 32,520 32,520
Sep 2029 0 31,850 31,850
Oct 2029 0 31,180 31,180
Nov 2029 0 30,510 30,510
Dec 2029 0 29,840 29,840
End Of Year 8
Jan 2030 0 28,023 28,023
Feb 2030 0 27,353 27,353
Mar 2030 0 26,683 26,683
Apr 2030 0 26,013 26,013
May 2030 0 25,343 25,343
Jun 2030 0 24,673 24,673
Jul 2030 0 24,003 24,003
Aug 2030 0 23,333 23,333
Sep 2030 0 22,663 22,663
Oct 2030 0 21,993 21,993
Nov 2030 0 21,323 21,323
Dec 2030 0 20,653 20,653
End Of Year 9
Jan 2031 0 18,837 18,837
Feb 2031 0 18,167 18,167
Mar 2031 0 17,497 17,497
Apr 2031 0 16,827 16,827
May 2031 0 16,157 16,157
Jun 2031 0 15,487 15,487
Jul 2031 0 14,817 14,817
Aug 2031 0 14,147 14,147
Sep 2031 0 13,477 13,477
Oct 2031 0 12,807 12,807
Nov 2031 0 12,137 12,137
Dec 2031 0 11,467 11,467
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.