Land Rover Discovery 4 SDV6 3.0 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $63,500
Engine Cap: 2993 cc
Power: 252Bhp @ 4000rpm
Torque: 600Nm @ 2000rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$298,999
Down Payment
$119,600 (40% of Car Price)
Monthly Installment
$2,552 for 7 years (84 months) Information

Loan Details

Total Loan
$179,399 Information
Total Interest
$34,911 Information
Total Sum Paid
$214,310 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$26,725 Information
COE
$79,601 Information
ARF Paid
$86,300 Information
PARF Rebate
You get back $43,150 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,377 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 211,759 143,663 -34,006
Feb 2022 209,207 142,999 -32,930
Mar 2022 206,656 142,336 -31,844
Apr 2022 204,105 141,673 -30,748
May 2022 201,553 141,009 -29,643
Jun 2022 199,002 140,346 -28,527
Jul 2022 196,451 139,683 -27,402
Aug 2022 193,900 139,019 -26,267
Sep 2022 191,348 138,356 -25,122
Oct 2022 188,797 137,693 -23,968
Nov 2022 186,246 137,029 -22,803
Dec 2022 183,694 136,366 -21,629
End Of Year 1
Jan 2023 181,143 135,703 -20,445
Feb 2023 178,592 135,039 -19,252
Mar 2023 176,040 134,376 -18,048
Apr 2023 173,489 133,713 -16,835
May 2023 170,938 133,049 -15,612
Jun 2023 168,386 132,386 -14,379
Jul 2023 165,835 131,723 -13,137
Aug 2023 163,284 131,059 -11,884
Sep 2023 160,733 130,396 -10,622
Oct 2023 158,181 129,732 -9,350
Nov 2023 155,630 129,069 -8,069
Dec 2023 153,079 128,406 -6,777
End Of Year 2
Jan 2024 150,527 127,742 -5,476
Feb 2024 147,976 127,079 -4,165
Mar 2024 145,425 126,416 -2,844
Apr 2024 142,873 125,752 -1,514
May 2024 140,322 125,089 -173
Jun 2024 137,771 124,426 1,177
Jul 2024 135,219 123,762 2,537
Aug 2024 132,668 123,099 3,906
Sep 2024 130,117 122,436 5,286
Oct 2024 127,566 121,772 6,675
Nov 2024 125,014 121,109 8,074
Dec 2024 122,463 120,446 9,483
End Of Year 3
Jan 2025 119,912 119,782 10,902
Feb 2025 117,360 119,119 12,330
Mar 2025 114,809 118,456 13,768
Apr 2025 112,258 117,792 15,216
May 2025 109,706 117,129 16,674
Jun 2025 107,155 116,466 18,141
Jul 2025 104,604 115,802 19,618
Aug 2025 102,052 115,139 21,105
Sep 2025 99,501 114,476 22,602
Oct 2025 96,950 113,812 24,109
Nov 2025 94,398 113,149 25,625
Dec 2025 91,847 112,486 27,151
End Of Year 4
Jan 2026 89,296 111,822 28,687
Feb 2026 86,745 111,159 30,233
Mar 2026 84,193 110,496 31,788
Apr 2026 81,642 109,832 33,354
May 2026 79,091 109,169 34,929
Jun 2026 76,539 108,506 36,513
Jul 2026 73,988 107,842 38,108
Aug 2026 71,437 107,179 39,712
Sep 2026 68,885 106,516 41,327
Oct 2026 66,334 105,852 42,951
Nov 2026 63,783 105,189 44,584
Dec 2026 61,231 104,526 46,228
End Of Year 5
Jan 2027 58,680 99,547 43,566
Feb 2027 56,129 98,884 45,229
Mar 2027 53,578 98,220 46,902
Apr 2027 51,026 97,557 48,585
May 2027 48,475 96,894 50,277
Jun 2027 45,924 96,230 51,979
Jul 2027 43,372 95,567 53,691
Aug 2027 40,821 94,904 55,413
Sep 2027 38,270 94,240 57,144
Oct 2027 35,718 93,577 58,886
Nov 2027 33,167 92,914 60,637
Dec 2027 30,616 92,250 62,397
End Of Year 6
Jan 2028 28,064 87,272 59,853
Feb 2028 25,513 86,609 61,633
Mar 2028 22,962 85,945 63,424
Apr 2028 20,410 85,282 65,224
May 2028 17,859 84,619 67,033
Jun 2028 15,308 83,955 68,853
Jul 2028 12,757 83,292 70,682
Aug 2028 10,205 82,629 72,521
Sep 2028 7,654 81,965 74,370
Oct 2028 5,103 81,302 76,229
Nov 2028 2,551 80,639 78,097
Dec 2028 0 79,975 79,975
End Of Year 7
Jan 2029 0 74,997 74,997
Feb 2029 0 74,334 74,334
Mar 2029 0 73,670 73,670
Apr 2029 0 73,007 73,007
May 2029 0 72,344 72,344
Jun 2029 0 71,680 71,680
Jul 2029 0 71,017 71,017
Aug 2029 0 70,354 70,354
Sep 2029 0 69,690 69,690
Oct 2029 0 69,027 69,027
Nov 2029 0 68,364 68,364
Dec 2029 0 67,700 67,700
End Of Year 8
Jan 2030 0 62,722 62,722
Feb 2030 0 62,059 62,059
Mar 2030 0 61,395 61,395
Apr 2030 0 60,732 60,732
May 2030 0 60,068 60,068
Jun 2030 0 59,405 59,405
Jul 2030 0 58,742 58,742
Aug 2030 0 58,078 58,078
Sep 2030 0 57,415 57,415
Oct 2030 0 56,752 56,752
Nov 2030 0 56,088 56,088
Dec 2030 0 55,425 55,425
End Of Year 9
Jan 2031 0 50,447 50,447
Feb 2031 0 49,783 49,783
Mar 2031 0 49,120 49,120
Apr 2031 0 48,457 48,457
May 2031 0 47,793 47,793
Jun 2031 0 47,130 47,130
Jul 2031 0 46,467 46,467
Aug 2031 0 45,803 45,803
Sep 2031 0 45,140 45,140
Oct 2031 0 44,477 44,477
Nov 2031 0 43,813 43,813
Dec 2031 0 43,150 43,150
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.