Proton Exora CPS 1.6    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $13,004
Engine Cap: 1597 cc
Power: 125Bhp @ 6500rpm
Torque: 150Nm @ 4500rpm
Type: MPV
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$102,999
Down Payment
$30,900 (30% of Car Price)
Monthly Installment
$1,026 for 7 years (84 months) Information

Loan Details

Total Loan
$72,099 Information
Total Interest
$14,030 Information
Total Sum Paid
$86,129 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,650 Information
COE
$33,520 Information
ARF Paid
$13,004 Information
PARF Rebate
You get back $6,502 at the end of 10th year (PARF Rebate) Information
Road Tax
$741 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2020 85,104 42,994 -28,410
Sep 2020 84,079 42,714 -27,990
Oct 2020 83,053 42,435 -27,567
Nov 2020 82,028 42,156 -27,139
Dec 2020 81,003 41,876 -26,707
Jan 2021 79,977 41,597 -26,272
Feb 2021 78,952 41,318 -25,832
Mar 2021 77,927 41,038 -25,389
Apr 2021 76,901 40,759 -24,942
May 2021 75,876 40,480 -24,490
Jun 2021 74,851 40,200 -24,035
Jul 2021 73,825 39,921 -23,576
End Of Year 1
Aug 2021 72,800 39,642 -23,113
Sep 2021 71,775 39,362 -22,646
Oct 2021 70,749 39,083 -22,175
Nov 2021 69,724 38,804 -21,700
Dec 2021 68,699 38,524 -21,221
Jan 2022 67,673 38,245 -20,739
Feb 2022 66,648 37,966 -20,252
Mar 2022 65,622 37,686 -19,762
Apr 2022 64,597 37,407 -19,267
May 2022 63,572 37,128 -18,769
Jun 2022 62,546 36,848 -18,266
Jul 2022 61,521 36,569 -17,760
End Of Year 2
Aug 2022 60,496 36,290 -17,250
Sep 2022 59,470 36,010 -16,736
Oct 2022 58,445 35,731 -16,218
Nov 2022 57,420 35,452 -15,696
Dec 2022 56,394 35,172 -15,170
Jan 2023 55,369 34,893 -14,640
Feb 2023 54,344 34,614 -14,106
Mar 2023 53,318 34,334 -13,568
Apr 2023 52,293 34,055 -13,027
May 2023 51,268 33,776 -12,481
Jun 2023 50,242 33,496 -11,931
Jul 2023 49,217 33,217 -11,378
End Of Year 3
Aug 2023 48,191 32,938 -10,821
Sep 2023 47,166 32,658 -10,259
Oct 2023 46,141 32,379 -9,694
Nov 2023 45,115 32,100 -9,125
Dec 2023 44,090 31,820 -8,552
Jan 2024 43,065 31,541 -7,975
Feb 2024 42,039 31,262 -7,394
Mar 2024 41,014 30,982 -6,809
Apr 2024 39,989 30,703 -6,220
May 2024 38,963 30,424 -5,627
Jun 2024 37,938 30,144 -5,031
Jul 2024 36,913 29,865 -4,430
End Of Year 4
Aug 2024 35,887 29,586 -3,826
Sep 2024 34,862 29,306 -3,217
Oct 2024 33,837 29,027 -2,605
Nov 2024 32,811 28,748 -1,988
Dec 2024 31,786 28,468 -1,368
Jan 2025 30,761 28,189 -744
Feb 2025 29,735 27,910 -116
Mar 2025 28,710 27,630 516
Apr 2025 27,684 27,351 1,152
May 2025 26,659 27,072 1,792
Jun 2025 25,634 26,792 2,436
Jul 2025 24,608 26,513 3,084
End Of Year 5
Aug 2025 23,583 25,583 3,085
Sep 2025 22,558 25,304 3,741
Oct 2025 21,532 25,025 4,400
Nov 2025 20,507 24,745 5,064
Dec 2025 19,482 24,466 5,731
Jan 2026 18,456 24,187 6,403
Feb 2026 17,431 23,907 7,078
Mar 2026 16,406 23,628 7,757
Apr 2026 15,380 23,349 8,440
May 2026 14,355 23,069 9,127
Jun 2026 13,330 22,790 9,818
Jul 2026 12,304 22,511 10,513
End Of Year 6
Aug 2026 11,279 21,581 10,562
Sep 2026 10,254 21,302 11,265
Oct 2026 9,228 21,023 11,971
Nov 2026 8,203 20,743 12,682
Dec 2026 7,177 20,464 13,397
Jan 2027 6,152 20,185 14,115
Feb 2027 5,127 19,905 14,837
Mar 2027 4,101 19,626 15,564
Apr 2027 3,076 19,347 16,294
May 2027 2,051 19,067 17,028
Jun 2027 1,025 18,788 17,767
Jul 2027 0 18,509 18,509
End Of Year 7
Aug 2027 0 17,579 17,579
Sep 2027 0 17,300 17,300
Oct 2027 0 17,020 17,020
Nov 2027 0 16,741 16,741
Dec 2027 0 16,462 16,462
Jan 2028 0 16,182 16,182
Feb 2028 0 15,903 15,903
Mar 2028 0 15,624 15,624
Apr 2028 0 15,344 15,344
May 2028 0 15,065 15,065
Jun 2028 0 14,786 14,786
Jul 2028 0 14,506 14,506
End Of Year 8
Aug 2028 0 13,577 13,577
Sep 2028 0 13,298 13,298
Oct 2028 0 13,018 13,018
Nov 2028 0 12,739 12,739
Dec 2028 0 12,460 12,460
Jan 2029 0 12,180 12,180
Feb 2029 0 11,901 11,901
Mar 2029 0 11,622 11,622
Apr 2029 0 11,342 11,342
May 2029 0 11,063 11,063
Jun 2029 0 10,784 10,784
Jul 2029 0 10,504 10,504
End Of Year 9
Aug 2029 0 9,575 9,575
Sep 2029 0 9,295 9,295
Oct 2029 0 9,016 9,016
Nov 2029 0 8,737 8,737
Dec 2029 0 8,457 8,457
Jan 2030 0 8,178 8,178
Feb 2030 0 7,899 7,899
Mar 2030 0 7,619 7,619
Apr 2030 0 7,340 7,340
May 2030 0 7,061 7,061
Jun 2030 0 6,781 6,781
Jul 2030 0 6,502 6,502
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.