Proton Exora CPS 1.6    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $13,004
Engine Cap: 1597 cc
Power: 125Bhp @ 6500rpm
Torque: 150Nm @ 4500rpm
Type: MPV
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$102,999
Down Payment
$30,900 (30% of Car Price)
Monthly Installment
$1,026 for 7 years (84 months) Information

Loan Details

Total Loan
$72,099 Information
Total Interest
$14,030 Information
Total Sum Paid
$86,129 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,650 Information
COE
$34,001 Information
ARF Paid
$13,004 Information
PARF Rebate
You get back $6,502 at the end of 10th year (PARF Rebate) Information
Road Tax
$741 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 85,104 43,471 -27,933
Dec 2019 84,079 43,187 -27,517
Jan 2020 83,053 42,904 -27,098
Feb 2020 82,028 42,621 -26,674
Mar 2020 81,003 42,337 -26,246
Apr 2020 79,977 42,054 -25,815
May 2020 78,952 41,771 -25,379
Jun 2020 77,927 41,487 -24,940
Jul 2020 76,901 41,204 -24,497
Aug 2020 75,876 40,921 -24,049
Sep 2020 74,851 40,637 -23,598
Oct 2020 73,825 40,354 -23,143
End Of Year 1
Nov 2020 72,800 40,071 -22,684
Dec 2020 71,775 39,787 -22,221
Jan 2021 70,749 39,504 -21,754
Feb 2021 69,724 39,221 -21,283
Mar 2021 68,699 38,937 -20,809
Apr 2021 67,673 38,654 -20,330
May 2021 66,648 38,371 -19,847
Jun 2021 65,622 38,087 -19,361
Jul 2021 64,597 37,804 -18,870
Aug 2021 63,572 37,520 -18,376
Sep 2021 62,546 37,237 -17,877
Oct 2021 61,521 36,954 -17,375
End Of Year 2
Nov 2021 60,496 36,670 -16,869
Dec 2021 59,470 36,387 -16,359
Jan 2022 58,445 36,104 -15,845
Feb 2022 57,420 35,820 -15,327
Mar 2022 56,394 35,537 -14,805
Apr 2022 55,369 35,254 -14,279
May 2022 54,344 34,970 -13,749
Jun 2022 53,318 34,687 -13,215
Jul 2022 52,293 34,404 -12,678
Aug 2022 51,268 34,120 -12,136
Sep 2022 50,242 33,837 -11,591
Oct 2022 49,217 33,554 -11,041
End Of Year 3
Nov 2022 48,191 33,270 -10,488
Dec 2022 47,166 32,987 -9,931
Jan 2023 46,141 32,704 -9,369
Feb 2023 45,115 32,420 -8,804
Mar 2023 44,090 32,137 -8,235
Apr 2023 43,065 31,854 -7,662
May 2023 42,039 31,570 -7,085
Jun 2023 41,014 31,287 -6,504
Jul 2023 39,989 31,004 -5,920
Aug 2023 38,963 30,720 -5,331
Sep 2023 37,938 30,437 -4,738
Oct 2023 36,913 30,154 -4,142
End Of Year 4
Nov 2023 35,887 29,870 -3,541
Dec 2023 34,862 29,587 -2,937
Jan 2024 33,837 29,304 -2,328
Feb 2024 32,811 29,020 -1,716
Mar 2024 31,786 28,737 -1,100
Apr 2024 30,761 28,454 -479
May 2024 29,735 28,170 145
Jun 2024 28,710 27,887 773
Jul 2024 27,684 27,604 1,405
Aug 2024 26,659 27,320 2,041
Sep 2024 25,634 27,037 2,680
Oct 2024 24,608 26,754 3,324
End Of Year 5
Nov 2024 23,583 25,820 3,322
Dec 2024 22,558 25,537 3,973
Jan 2025 21,532 25,253 4,629
Feb 2025 20,507 24,970 5,288
Mar 2025 19,482 24,687 5,952
Apr 2025 18,456 24,403 6,619
May 2025 17,431 24,120 7,290
Jun 2025 16,406 23,837 7,965
Jul 2025 15,380 23,553 8,645
Aug 2025 14,355 23,270 9,328
Sep 2025 13,330 22,987 10,015
Oct 2025 12,304 22,703 10,706
End Of Year 6
Nov 2025 11,279 21,770 10,750
Dec 2025 10,254 21,486 11,449
Jan 2026 9,228 21,203 12,152
Feb 2026 8,203 20,920 12,858
Mar 2026 7,177 20,636 13,569
Apr 2026 6,152 20,353 14,283
May 2026 5,127 20,070 15,002
Jun 2026 4,101 19,786 15,724
Jul 2026 3,076 19,503 16,450
Aug 2026 2,051 19,220 17,181
Sep 2026 1,025 18,936 17,915
Oct 2026 0 18,653 18,653
End Of Year 7
Nov 2026 0 17,719 17,719
Dec 2026 0 17,436 17,436
Jan 2027 0 17,153 17,153
Feb 2027 0 16,869 16,869
Mar 2027 0 16,586 16,586
Apr 2027 0 16,303 16,303
May 2027 0 16,019 16,019
Jun 2027 0 15,736 15,736
Jul 2027 0 15,453 15,453
Aug 2027 0 15,169 15,169
Sep 2027 0 14,886 14,886
Oct 2027 0 14,603 14,603
End Of Year 8
Nov 2027 0 13,669 13,669
Dec 2027 0 13,386 13,386
Jan 2028 0 13,102 13,102
Feb 2028 0 12,819 12,819
Mar 2028 0 12,536 12,536
Apr 2028 0 12,252 12,252
May 2028 0 11,969 11,969
Jun 2028 0 11,686 11,686
Jul 2028 0 11,402 11,402
Aug 2028 0 11,119 11,119
Sep 2028 0 10,836 10,836
Oct 2028 0 10,552 10,552
End Of Year 9
Nov 2028 0 9,619 9,619
Dec 2028 0 9,335 9,335
Jan 2029 0 9,052 9,052
Feb 2029 0 8,769 8,769
Mar 2029 0 8,485 8,485
Apr 2029 0 8,202 8,202
May 2029 0 7,919 7,919
Jun 2029 0 7,635 7,635
Jul 2029 0 7,352 7,352
Aug 2029 0 7,069 7,069
Sep 2029 0 6,785 6,785
Oct 2029 0 6,502 6,502
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.