Honda Odyssey 2.4 EXV Premium (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $35,259
Engine Cap: 2354 cc
Power: 180Bhp @ 6500rpm
Torque: 218Nm @ 4500rpm
Type: MPV
Euro NCAP: N.A
User Ratings: 5.00 from 1 review

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$166,900
Down Payment
$66,760 (40% of Car Price)
Monthly Installment
$1,425 for 7 years (84 months) Information

Loan Details

Total Loan
$100,140 Information
Total Interest
$19,487 Information
Total Sum Paid
$119,627 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,927 Information
COE
$82,001 Information
ARF Paid
$41,363 Information
PARF Rebate
You get back $20,681 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,627 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 118,203 112,340 13,165
Mar 2022 116,779 111,656 13,453
Apr 2022 115,355 110,973 13,746
May 2022 113,931 110,290 14,045
Jun 2022 112,507 109,606 14,349
Jul 2022 111,082 108,923 14,658
Aug 2022 109,658 108,240 14,973
Sep 2022 108,234 107,556 15,294
Oct 2022 106,810 106,873 15,620
Nov 2022 105,386 106,190 15,951
Dec 2022 103,962 105,506 16,288
Jan 2023 102,538 104,823 16,630
End Of Year 1
Feb 2023 101,114 104,140 16,978
Mar 2023 99,689 103,456 17,331
Apr 2023 98,265 102,773 17,690
May 2023 96,841 102,089 18,054
Jun 2023 95,417 101,406 18,424
Jul 2023 93,993 100,723 18,799
Aug 2023 92,569 100,039 19,179
Sep 2023 91,145 99,356 19,565
Oct 2023 89,720 98,673 19,957
Nov 2023 88,296 97,989 20,354
Dec 2023 86,872 97,306 20,756
Jan 2024 85,448 96,623 21,164
End Of Year 2
Feb 2024 84,024 95,939 21,577
Mar 2024 82,600 95,256 21,996
Apr 2024 81,176 94,573 22,420
May 2024 79,751 93,889 22,850
Jun 2024 78,327 93,206 23,285
Jul 2024 76,903 92,523 23,726
Aug 2024 75,479 91,839 24,172
Sep 2024 74,055 91,156 24,623
Oct 2024 72,631 90,473 25,080
Nov 2024 71,207 89,789 25,542
Dec 2024 69,783 89,106 26,010
Jan 2025 68,358 88,423 26,484
End Of Year 3
Feb 2025 66,934 87,739 26,962
Mar 2025 65,510 87,056 27,447
Apr 2025 64,086 86,373 27,936
May 2025 62,662 85,689 28,431
Jun 2025 61,238 85,006 28,932
Jul 2025 59,814 84,323 29,438
Aug 2025 58,389 83,639 29,950
Sep 2025 56,965 82,956 30,467
Oct 2025 55,541 82,273 30,989
Nov 2025 54,117 81,589 31,517
Dec 2025 52,693 80,906 32,050
Jan 2026 51,269 80,223 32,589
End Of Year 4
Feb 2026 49,845 79,539 33,133
Mar 2026 48,421 78,856 33,683
Apr 2026 46,996 78,173 34,238
May 2026 45,572 77,489 34,799
Jun 2026 44,148 76,806 35,365
Jul 2026 42,724 76,123 35,937
Aug 2026 41,300 75,439 36,514
Sep 2026 39,876 74,756 37,096
Oct 2026 38,452 74,072 37,684
Nov 2026 37,027 73,389 38,278
Dec 2026 35,603 72,706 38,876
Jan 2027 34,179 72,022 39,481
End Of Year 5
Feb 2027 32,755 69,271 38,022
Mar 2027 31,331 68,588 38,638
Apr 2027 29,907 67,904 39,258
May 2027 28,483 67,221 39,885
Jun 2027 27,059 66,538 40,516
Jul 2027 25,634 65,854 41,153
Aug 2027 24,210 65,171 41,796
Sep 2027 22,786 64,488 42,444
Oct 2027 21,362 63,804 43,097
Nov 2027 19,938 63,121 43,756
Dec 2027 18,514 62,438 44,421
Jan 2028 17,090 61,754 45,090
End Of Year 6
Feb 2028 15,665 59,003 43,698
Mar 2028 14,241 58,319 44,378
Apr 2028 12,817 57,636 45,064
May 2028 11,393 56,953 45,756
Jun 2028 9,969 56,269 46,453
Jul 2028 8,545 55,586 47,156
Aug 2028 7,121 54,903 47,864
Sep 2028 5,697 54,219 48,577
Oct 2028 4,272 53,536 49,296
Nov 2028 2,848 52,853 50,021
Dec 2028 1,424 52,169 50,751
Jan 2029 0 51,486 51,486
End Of Year 7
Feb 2029 0 48,735 48,735
Mar 2029 0 48,051 48,051
Apr 2029 0 47,368 47,368
May 2029 0 46,684 46,684
Jun 2029 0 46,001 46,001
Jul 2029 0 45,318 45,318
Aug 2029 0 44,634 44,634
Sep 2029 0 43,951 43,951
Oct 2029 0 43,268 43,268
Nov 2029 0 42,584 42,584
Dec 2029 0 41,901 41,901
Jan 2030 0 41,218 41,218
End Of Year 8
Feb 2030 0 38,466 38,466
Mar 2030 0 37,783 37,783
Apr 2030 0 37,100 37,100
May 2030 0 36,416 36,416
Jun 2030 0 35,733 35,733
Jul 2030 0 35,050 35,050
Aug 2030 0 34,366 34,366
Sep 2030 0 33,683 33,683
Oct 2030 0 33,000 33,000
Nov 2030 0 32,316 32,316
Dec 2030 0 31,633 31,633
Jan 2031 0 30,950 30,950
End Of Year 9
Feb 2031 0 28,198 28,198
Mar 2031 0 27,515 27,515
Apr 2031 0 26,831 26,831
May 2031 0 26,148 26,148
Jun 2031 0 25,465 25,465
Jul 2031 0 24,781 24,781
Aug 2031 0 24,098 24,098
Sep 2031 0 23,415 23,415
Oct 2031 0 22,731 22,731
Nov 2031 0 22,048 22,048
Dec 2031 0 21,365 21,365
Jan 2032 0 20,681 20,681
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.