Toyota Vios 1.5 E LX    Updated Loan Calculator

Toyota Vios 1.5 E LX
This car is no longer available in the market.
Latest OMV: $10,977
Engine Cap: 1497 cc
Power: 109Bhp @ 6000rpm
Torque: 142Nm @ 4200rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$92,988
Down Payment
$27,897 (30% of Car Price)
Monthly Installment
$926 for 7 years (84 months) Information

Loan Details

Total Loan
$65,091 Information
Total Interest
$12,667 Information
Total Sum Paid
$77,758 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$8,750 Information
COE
$80,000 Information
ARF Paid
$10,977 Information
PARF Rebate
You get back $5,489 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 76,832 87,566 23,103
Oct 2022 75,906 86,899 23,067
Nov 2022 74,981 86,233 23,035
Dec 2022 74,055 85,566 23,007
Jan 2023 73,129 84,899 22,982
Feb 2023 72,204 84,233 22,961
Mar 2023 71,278 83,566 22,943
Apr 2023 70,352 82,899 22,929
May 2023 69,427 82,233 22,918
Jun 2023 68,501 81,566 22,911
Jul 2023 67,575 80,899 22,908
Aug 2023 66,649 80,233 22,908
End Of Year 1
Sep 2023 65,724 79,566 22,911
Oct 2023 64,798 78,899 22,918
Nov 2023 63,872 78,233 22,929
Dec 2023 62,947 77,566 22,943
Jan 2024 62,021 76,899 22,961
Feb 2024 61,095 76,233 22,982
Mar 2024 60,170 75,566 23,007
Apr 2024 59,244 74,899 23,035
May 2024 58,318 74,233 23,067
Jun 2024 57,393 73,566 23,103
Jul 2024 56,467 72,899 23,142
Aug 2024 55,541 72,233 23,185
End Of Year 2
Sep 2024 54,616 71,566 23,231
Oct 2024 53,690 70,899 23,280
Nov 2024 52,764 70,233 23,334
Dec 2024 51,838 69,566 23,390
Jan 2025 50,913 68,899 23,451
Feb 2025 49,987 68,233 23,515
Mar 2025 49,061 67,566 23,582
Apr 2025 48,136 66,899 23,653
May 2025 47,210 66,233 23,727
Jun 2025 46,284 65,566 23,806
Jul 2025 45,359 64,899 23,887
Aug 2025 44,433 64,233 23,972
End Of Year 3
Sep 2025 43,507 63,566 24,061
Oct 2025 42,582 62,899 24,153
Nov 2025 41,656 62,233 24,249
Dec 2025 40,730 61,566 24,348
Jan 2026 39,805 60,899 24,451
Feb 2026 38,879 60,233 24,558
Mar 2026 37,953 59,566 24,668
Apr 2026 37,027 58,899 24,781
May 2026 36,102 58,233 24,898
Jun 2026 35,176 57,566 25,019
Jul 2026 34,250 56,899 25,143
Aug 2026 33,325 56,233 25,271
End Of Year 4
Sep 2026 32,399 55,566 25,402
Oct 2026 31,473 54,899 25,537
Nov 2026 30,548 54,233 25,676
Dec 2026 29,622 53,566 25,817
Jan 2027 28,696 52,899 25,963
Feb 2027 27,771 52,233 26,112
Mar 2027 26,845 51,566 26,265
Apr 2027 25,919 50,899 26,421
May 2027 24,994 50,233 26,580
Jun 2027 24,068 49,566 26,744
Jul 2027 23,142 48,899 26,910
Aug 2027 22,216 48,233 27,081
End Of Year 5
Sep 2027 21,291 47,017 26,706
Oct 2027 20,365 46,351 26,883
Nov 2027 19,439 45,684 27,064
Dec 2027 18,514 45,017 27,249
Jan 2028 17,588 44,351 27,437
Feb 2028 16,662 43,684 27,628
Mar 2028 15,737 43,017 27,823
Apr 2028 14,811 42,351 28,022
May 2028 13,885 41,684 28,224
Jun 2028 12,960 41,017 28,430
Jul 2028 12,034 40,351 28,640
Aug 2028 11,108 39,684 28,852
End Of Year 6
Sep 2028 10,183 38,468 28,520
Oct 2028 9,257 37,802 28,740
Nov 2028 8,331 37,135 28,964
Dec 2028 7,405 36,468 29,191
Jan 2029 6,480 35,802 29,421
Feb 2029 5,554 35,135 29,655
Mar 2029 4,628 34,468 29,893
Apr 2029 3,703 33,802 30,134
May 2029 2,777 33,135 30,379
Jun 2029 1,851 32,468 30,628
Jul 2029 926 31,802 30,880
Aug 2029 0 31,135 31,135
End Of Year 7
Sep 2029 0 29,920 29,920
Oct 2029 0 29,253 29,253
Nov 2029 0 28,586 28,586
Dec 2029 0 27,920 27,920
Jan 2030 0 27,253 27,253
Feb 2030 0 26,586 26,586
Mar 2030 0 25,920 25,920
Apr 2030 0 25,253 25,253
May 2030 0 24,586 24,586
Jun 2030 0 23,920 23,920
Jul 2030 0 23,253 23,253
Aug 2030 0 22,586 22,586
End Of Year 8
Sep 2030 0 21,371 21,371
Oct 2030 0 20,704 20,704
Nov 2030 0 20,037 20,037
Dec 2030 0 19,371 19,371
Jan 2031 0 18,704 18,704
Feb 2031 0 18,037 18,037
Mar 2031 0 17,371 17,371
Apr 2031 0 16,704 16,704
May 2031 0 16,037 16,037
Jun 2031 0 15,371 15,371
Jul 2031 0 14,704 14,704
Aug 2031 0 14,037 14,037
End Of Year 9
Sep 2031 0 12,822 12,822
Oct 2031 0 12,155 12,155
Nov 2031 0 11,489 11,489
Dec 2031 0 10,822 10,822
Jan 2032 0 10,155 10,155
Feb 2032 0 9,489 9,489
Mar 2032 0 8,822 8,822
Apr 2032 0 8,155 8,155
May 2032 0 7,489 7,489
Jun 2032 0 6,822 6,822
Jul 2032 0 6,155 6,155
Aug 2032 0 5,489 5,489
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.