Opel Astra Hatch 1.6 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $28,959
Engine Cap: 1598 cc
Power: 115Bhp @ 6000rpm
Torque: 155Nm @ 4000rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$141,999
Down Payment
$56,800 (40% of Car Price)
Monthly Installment
$1,212 for 7 years (84 months) Information

Loan Details

Total Loan
$85,199 Information
Total Interest
$16,580 Information
Total Sum Paid
$101,779 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$12,752 Information
COE
$45,600 Information
ARF Paid
$32,543 Information
PARF Rebate
You get back $16,271 at the end of 10th year (PARF Rebate) Information
Road Tax
$742 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
May 2021 100,567 69,627 -14,751
Jun 2021 99,355 69,247 -14,304
Jul 2021 98,144 68,867 -13,853
Aug 2021 96,932 68,487 -13,398
Sep 2021 95,720 68,107 -12,938
Oct 2021 94,509 67,727 -12,473
Nov 2021 93,297 67,347 -12,004
Dec 2021 92,086 66,967 -11,530
Jan 2022 90,874 66,587 -11,051
Feb 2022 89,662 66,207 -10,568
Mar 2022 88,451 65,827 -10,080
Apr 2022 87,239 65,447 -9,587
End Of Year 1
May 2022 86,027 65,067 -9,090
Jun 2022 84,816 64,687 -8,588
Jul 2022 83,604 64,307 -8,081
Aug 2022 82,392 63,927 -7,570
Sep 2022 81,181 63,547 -7,054
Oct 2022 79,969 63,167 -6,534
Nov 2022 78,757 62,787 -6,009
Dec 2022 77,546 62,407 -5,479
Jan 2023 76,334 62,027 -4,944
Feb 2023 75,122 61,647 -4,405
Mar 2023 73,911 61,267 -3,862
Apr 2023 72,699 60,887 -3,313
End Of Year 2
May 2023 71,487 60,507 -2,760
Jun 2023 70,276 60,127 -2,203
Jul 2023 69,064 59,747 -1,640
Aug 2023 67,852 59,367 -1,073
Sep 2023 66,641 58,987 -502
Oct 2023 65,429 58,607 74
Nov 2023 64,218 58,227 655
Dec 2023 63,006 57,847 1,241
Jan 2024 61,794 57,467 1,831
Feb 2024 60,583 57,087 2,426
Mar 2024 59,371 56,707 3,025
Apr 2024 58,159 56,327 3,629
End Of Year 3
May 2024 56,948 55,947 4,238
Jun 2024 55,736 55,567 4,851
Jul 2024 54,524 55,187 5,469
Aug 2024 53,313 54,807 6,092
Sep 2024 52,101 54,427 6,719
Oct 2024 50,889 54,047 7,351
Nov 2024 49,678 53,667 7,988
Dec 2024 48,466 53,287 8,629
Jan 2025 47,254 52,907 9,275
Feb 2025 46,043 52,527 9,926
Mar 2025 44,831 52,147 10,581
Apr 2025 43,619 51,767 11,241
End Of Year 4
May 2025 42,408 51,387 11,905
Jun 2025 41,196 51,007 12,574
Jul 2025 39,984 50,627 13,248
Aug 2025 38,773 50,247 13,926
Sep 2025 37,561 49,867 14,609
Oct 2025 36,350 49,487 15,297
Nov 2025 35,138 49,107 15,989
Dec 2025 33,926 48,727 16,686
Jan 2026 32,715 48,347 17,388
Feb 2026 31,503 47,967 18,094
Mar 2026 30,291 47,587 18,805
Apr 2026 29,080 47,207 19,521
End Of Year 5
May 2026 27,868 45,200 18,614
Jun 2026 26,656 44,820 19,338
Jul 2026 25,445 44,440 20,068
Aug 2026 24,233 44,060 20,802
Sep 2026 23,021 43,680 21,541
Oct 2026 21,810 43,300 22,284
Nov 2026 20,598 42,920 23,032
Dec 2026 19,386 42,540 23,785
Jan 2027 18,175 42,160 24,542
Feb 2027 16,963 41,780 25,304
Mar 2027 15,751 41,400 26,071
Apr 2027 14,540 41,020 26,842
End Of Year 6
May 2027 13,328 39,013 25,991
Jun 2027 12,117 38,633 26,772
Jul 2027 10,905 38,253 27,557
Aug 2027 9,693 37,873 28,347
Sep 2027 8,482 37,493 29,141
Oct 2027 7,270 37,113 29,940
Nov 2027 6,058 36,733 30,744
Dec 2027 4,847 36,353 31,553
Jan 2028 3,635 35,973 32,366
Feb 2028 2,423 35,593 33,183
Mar 2028 1,212 35,213 34,006
Apr 2028 0 34,833 34,833
End Of Year 7
May 2028 0 32,826 32,826
Jun 2028 0 32,446 32,446
Jul 2028 0 32,066 32,066
Aug 2028 0 31,686 31,686
Sep 2028 0 31,306 31,306
Oct 2028 0 30,926 30,926
Nov 2028 0 30,546 30,546
Dec 2028 0 30,166 30,166
Jan 2029 0 29,786 29,786
Feb 2029 0 29,406 29,406
Mar 2029 0 29,026 29,026
Apr 2029 0 28,646 28,646
End Of Year 8
May 2029 0 26,638 26,638
Jun 2029 0 26,258 26,258
Jul 2029 0 25,878 25,878
Aug 2029 0 25,498 25,498
Sep 2029 0 25,118 25,118
Oct 2029 0 24,738 24,738
Nov 2029 0 24,358 24,358
Dec 2029 0 23,978 23,978
Jan 2030 0 23,598 23,598
Feb 2030 0 23,218 23,218
Mar 2030 0 22,838 22,838
Apr 2030 0 22,458 22,458
End Of Year 9
May 2030 0 20,451 20,451
Jun 2030 0 20,071 20,071
Jul 2030 0 19,691 19,691
Aug 2030 0 19,311 19,311
Sep 2030 0 18,931 18,931
Oct 2030 0 18,551 18,551
Nov 2030 0 18,171 18,171
Dec 2030 0 17,791 17,791
Jan 2031 0 17,411 17,411
Feb 2031 0 17,031 17,031
Mar 2031 0 16,651 16,651
Apr 2031 0 16,271 16,271
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.