Toyota Vios 1.5 E Sportivo (A) New Car Loan Calculator Singapore

Download PDF

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount	Dereg Value	Cash Position
Sep	2022	87,573	86,995	13,520
Oct	2022	86,518	86,329	13,572
Nov	2022	85,463	85,662	13,629
Dec	2022	84,408	84,995	13,690
Jan	2023	83,353	84,329	13,755
Feb	2023	82,298	83,662	13,824
Mar	2023	81,243	82,995	13,897
Apr	2023	80,188	82,329	13,974
May	2023	79,133	81,662	14,055
Jun	2023	78,078	80,995	14,140
Jul	2023	77,022	80,329	14,229
Aug	2023	75,967	79,662	14,323
End Of Year 1
Sep	2023	74,912	78,995	14,420
Oct	2023	73,857	78,329	14,521
Nov	2023	72,802	77,662	14,627
Dec	2023	71,747	76,995	14,736
Jan	2024	70,692	76,329	14,849
Feb	2024	69,637	75,662	14,967
Mar	2024	68,582	74,995	15,088
Apr	2024	67,527	74,329	15,214
May	2024	66,471	73,662	15,344
Jun	2024	65,416	72,995	15,477
Jul	2024	64,361	72,329	15,615
Aug	2024	63,306	71,662	15,757
End Of Year 2
Sep	2024	62,251	70,995	15,902
Oct	2024	61,196	70,329	16,052
Nov	2024	60,141	69,662	16,206
Dec	2024	59,086	68,995	16,364
Jan	2025	58,031	68,329	16,526
Feb	2025	56,976	67,662	16,692
Mar	2025	55,920	66,995	16,862
Apr	2025	54,865	66,329	17,036
May	2025	53,810	65,662	17,214
Jun	2025	52,755	64,995	17,397
Jul	2025	51,700	64,329	17,583
Aug	2025	50,645	63,662	17,773
End Of Year 3
Sep	2025	49,590	62,995	17,967
Oct	2025	48,535	62,329	18,166
Nov	2025	47,480	61,662	18,368
Dec	2025	46,424	60,995	18,575
Jan	2026	45,369	60,329	18,785
Feb	2026	44,314	59,662	19,000
Mar	2026	43,259	58,995	19,218
Apr	2026	42,204	58,329	19,441
May	2026	41,149	57,662	19,667
Jun	2026	40,094	56,995	19,898
Jul	2026	39,039	56,329	20,133
Aug	2026	37,984	55,662	20,372
End Of Year 4
Sep	2026	36,929	54,995	20,615
Oct	2026	35,873	54,329	20,861
Nov	2026	34,818	53,662	21,112
Dec	2026	33,763	52,995	21,367
Jan	2027	32,708	52,329	21,626
Feb	2027	31,653	51,662	21,889
Mar	2027	30,598	50,995	22,157
Apr	2027	29,543	50,329	22,428
May	2027	28,488	49,662	22,703
Jun	2027	27,433	48,995	22,982
Jul	2027	26,378	48,329	23,265
Aug	2027	25,322	47,662	23,553
End Of Year 5
Sep	2027	24,267	46,485	23,333
Oct	2027	23,212	45,818	23,629
Nov	2027	22,157	45,151	23,928
Dec	2027	21,102	44,485	24,232
Jan	2028	20,047	43,818	24,539
Feb	2028	18,992	43,151	24,851
Mar	2028	17,937	42,485	25,167
Apr	2028	16,882	41,818	25,486
May	2028	15,827	41,151	25,810
Jun	2028	14,771	40,485	26,138
Jul	2028	13,716	39,818	26,470
Aug	2028	12,661	39,151	26,805
End Of Year 6
Sep	2028	11,606	37,974	26,635
Oct	2028	10,551	37,307	26,978
Nov	2028	9,496	36,640	27,326
Dec	2028	8,441	35,974	27,679
Jan	2029	7,386	35,307	28,035
Feb	2029	6,331	34,640	28,395
Mar	2029	5,276	33,974	28,759
Apr	2029	4,220	33,307	29,127
May	2029	3,165	32,640	29,499
Jun	2029	2,110	31,974	29,876
Jul	2029	1,055	31,307	30,256
Aug	2029	0	30,640	30,640
End Of Year 7
Sep	2029	0	29,463	29,463
Oct	2029	0	28,796	28,796
Nov	2029	0	28,130	28,130
Dec	2029	0	27,463	27,463
Jan	2030	0	26,796	26,796
Feb	2030	0	26,130	26,130
Mar	2030	0	25,463	25,463
Apr	2030	0	24,796	24,796
May	2030	0	24,130	24,130
Jun	2030	0	23,463	23,463
Jul	2030	0	22,796	22,796
Aug	2030	0	22,130	22,130
End Of Year 8
Sep	2030	0	20,952	20,952
Oct	2030	0	20,285	20,285
Nov	2030	0	19,619	19,619
Dec	2030	0	18,952	18,952
Jan	2031	0	18,285	18,285
Feb	2031	0	17,619	17,619
Mar	2031	0	16,952	16,952
Apr	2031	0	16,285	16,285
May	2031	0	15,619	15,619
Jun	2031	0	14,952	14,952
Jul	2031	0	14,285	14,285
Aug	2031	0	13,619	13,619
End Of Year 9
Sep	2031	0	12,441	12,441
Oct	2031	0	11,775	11,775
Nov	2031	0	11,108	11,108
Dec	2031	0	10,441	10,441
Jan	2032	0	9,775	9,775
Feb	2032	0	9,108	9,108
Mar	2032	0	8,441	8,441
Apr	2032	0	7,775	7,775
May	2032	0	7,108	7,108
Jun	2032	0	6,441	6,441
Jul	2032	0	5,775	5,775
Aug	2032	0	5,108	5,108
End Of Year 10

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far	Outstanding Loan	Interest Rebate	Loan Redemption Amount	PARF Rebate	COE Rebate	Dereg Value	Cash Position	Remarks
1.	Sep	2022	32,852	87,573	14,098	-73,476	7,662	79,333	86,995	13,520
2.	Oct	2022	33,907	86,518	13,762	-72,756	7,662	78,667	86,329	13,572
3.	Nov	2022	34,962	85,463	13,431	-72,033	7,662	78,000	85,662	13,629
4.	Dec	2022	36,017	84,408	13,103	-71,305	7,662	77,333	84,995	13,690
5.	Jan	2023	37,073	83,353	12,779	-70,574	7,662	76,667	84,329	13,755
6.	Feb	2023	38,128	82,298	12,460	-69,838	7,662	76,000	83,662	13,824
7.	Mar	2023	39,183	81,243	12,145	-69,098	7,662	75,333	82,995	13,897
8.	Apr	2023	40,238	80,188	11,833	-68,355	7,662	74,667	82,329	13,974
9.	May	2023	41,293	79,133	11,526	-67,607	7,662	74,000	81,662	14,055
10.	Jun	2023	42,348	78,078	11,222	-66,855	7,662	73,333	80,995	14,140
11.	Jul	2023	43,403	77,022	10,923	-66,099	7,662	72,667	80,329	14,229
12.	Aug	2023	44,458	75,967	10,628	-65,339	7,662	72,000	79,662	14,323
End Of Year 1
13.	Sep	2023	45,513	74,912	10,337	-64,575	7,662	71,333	78,995	14,420
14.	Oct	2023	46,568	73,857	10,050	-63,807	7,662	70,667	78,329	14,521
15.	Nov	2023	47,624	72,802	9,767	-63,035	7,662	70,000	77,662	14,627
16.	Dec	2023	48,679	71,747	9,488	-62,259	7,662	69,333	76,995	14,736
17.	Jan	2024	49,734	70,692	9,213	-61,479	7,662	68,667	76,329	14,849
18.	Feb	2024	50,789	69,637	8,942	-60,695	7,662	68,000	75,662	14,967
19.	Mar	2024	51,844	68,582	8,675	-59,907	7,662	67,333	74,995	15,088
20.	Apr	2024	52,899	67,527	8,412	-59,115	7,662	66,667	74,329	15,214
21.	May	2024	53,954	66,471	8,153	-58,318	7,662	66,000	73,662	15,344
22.	Jun	2024	55,009	65,416	7,898	-57,518	7,662	65,333	72,995	15,477
23.	Jul	2024	56,064	64,361	7,647	-56,714	7,662	64,667	72,329	15,615
24.	Aug	2024	57,119	63,306	7,401	-55,905	7,662	64,000	71,662	15,757
End Of Year 2
25.	Sep	2024	58,175	62,251	7,158	-55,093	7,662	63,333	70,995	15,902
26.	Oct	2024	59,230	61,196	6,920	-54,276	7,662	62,667	70,329	16,052
27.	Nov	2024	60,285	60,141	6,685	-53,456	7,662	62,000	69,662	16,206
28.	Dec	2024	61,340	59,086	6,454	-52,631	7,662	61,333	68,995	16,364
29.	Jan	2025	62,395	58,031	6,228	-51,803	7,662	60,667	68,329	16,526
30.	Feb	2025	63,450	56,976	6,006	-50,970	7,662	60,000	67,662	16,692
31.	Mar	2025	64,505	55,920	5,787	-50,133	7,662	59,333	66,995	16,862
32.	Apr	2025	65,560	54,865	5,573	-49,292	7,662	58,667	66,329	17,036
33.	May	2025	66,615	53,810	5,363	-48,448	7,662	58,000	65,662	17,214
34.	Jun	2025	67,670	52,755	5,156	-47,599	7,662	57,333	64,995	17,397
35.	Jul	2025	68,726	51,700	4,954	-46,746	7,662	56,667	64,329	17,583
36.	Aug	2025	69,781	50,645	4,756	-45,889	7,662	56,000	63,662	17,773
End Of Year 3
37.	Sep	2025	70,836	49,590	4,562	-45,028	7,662	55,333	62,995	17,967
38.	Oct	2025	71,891	48,535	4,372	-44,163	7,662	54,667	62,329	18,166
39.	Nov	2025	72,946	47,480	4,186	-43,294	7,662	54,000	61,662	18,368
40.	Dec	2025	74,001	46,424	4,004	-42,421	7,662	53,333	60,995	18,575
41.	Jan	2026	75,056	45,369	3,826	-41,544	7,662	52,667	60,329	18,785
42.	Feb	2026	76,111	44,314	3,652	-40,662	7,662	52,000	59,662	19,000
43.	Mar	2026	77,166	43,259	3,482	-39,777	7,662	51,333	58,995	19,218
44.	Apr	2026	78,221	42,204	3,316	-38,888	7,662	50,667	58,329	19,441
45.	May	2026	79,277	41,149	3,154	-37,995	7,662	50,000	57,662	19,667
46.	Jun	2026	80,332	40,094	2,997	-37,097	7,662	49,333	56,995	19,898
47.	Jul	2026	81,387	39,039	2,843	-36,196	7,662	48,667	56,329	20,133
48.	Aug	2026	82,442	37,984	2,693	-35,290	7,662	48,000	55,662	20,372
End Of Year 4
49.	Sep	2026	83,497	36,929	2,548	-34,381	7,662	47,333	54,995	20,615
50.	Oct	2026	84,552	35,873	2,406	-33,467	7,662	46,667	54,329	20,861
51.	Nov	2026	85,607	34,818	2,269	-32,550	7,662	46,000	53,662	21,112
52.	Dec	2026	86,662	33,763	2,135	-31,628	7,662	45,333	52,995	21,367
53.	Jan	2027	87,717	32,708	2,006	-30,702	7,662	44,667	52,329	21,626
54.	Feb	2027	88,773	31,653	1,881	-29,773	7,662	44,000	51,662	21,889
55.	Mar	2027	89,828	30,598	1,759	-28,839	7,662	43,333	50,995	22,157
56.	Apr	2027	90,883	29,543	1,642	-27,901	7,662	42,667	50,329	22,428
57.	May	2027	91,938	28,488	1,529	-26,959	7,662	42,000	49,662	22,703
58.	Jun	2027	92,993	27,433	1,419	-26,013	7,662	41,333	48,995	22,982
59.	Jul	2027	94,048	26,378	1,314	-25,063	7,662	40,667	48,329	23,265
60.	Aug	2027	95,103	25,322	1,213	-24,109	7,662	40,000	47,662	23,553
End Of Year 5
61.	Sep	2027	96,158	24,267	1,116	-23,151	7,151	39,333	46,485	23,333
62.	Oct	2027	97,213	23,212	1,023	-22,189	7,151	38,667	45,818	23,629
63.	Nov	2027	98,268	22,157	934	-21,223	7,151	38,000	45,151	23,928
64.	Dec	2027	99,324	21,102	849	-20,253	7,151	37,333	44,485	24,232
65.	Jan	2028	100,379	20,047	768	-19,279	7,151	36,667	43,818	24,539
66.	Feb	2028	101,434	18,992	692	-18,300	7,151	36,000	43,151	24,851
67.	Mar	2028	102,489	17,937	619	-17,318	7,151	35,333	42,485	25,167
68.	Apr	2028	103,544	16,882	550	-16,332	7,151	34,667	41,818	25,486
69.	May	2028	104,599	15,827	485	-15,341	7,151	34,000	41,151	25,810
70.	Jun	2028	105,654	14,771	425	-14,347	7,151	33,333	40,485	26,138
71.	Jul	2028	106,709	13,716	368	-13,348	7,151	32,667	39,818	26,470
72.	Aug	2028	107,764	12,661	315	-12,346	7,151	32,000	39,151	26,805
End Of Year 6
73.	Sep	2028	108,819	11,606	267	-11,339	6,640	31,333	37,974	26,635
74.	Oct	2028	109,875	10,551	222	-10,329	6,640	30,667	37,307	26,978
75.	Nov	2028	110,930	9,496	182	-9,314	6,640	30,000	36,640	27,326
76.	Dec	2028	111,985	8,441	146	-8,295	6,640	29,333	35,974	27,679
77.	Jan	2029	113,040	7,386	113	-7,272	6,640	28,667	35,307	28,035
78.	Feb	2029	114,095	6,331	85	-6,246	6,640	28,000	34,640	28,395
79.	Mar	2029	115,150	5,276	61	-5,215	6,640	27,333	33,974	28,759
80.	Apr	2029	116,205	4,220	40	-4,180	6,640	26,667	33,307	29,127
81.	May	2029	117,260	3,165	24	-3,141	6,640	26,000	32,640	29,499
82.	Jun	2029	118,315	2,110	12	-2,098	6,640	25,333	31,974	29,876
83.	Jul	2029	119,370	1,055	4	-1,051	6,640	24,667	31,307	30,256
84.	Aug	2029	120,426	0	0	0	6,640	24,000	30,640	30,640	Loan Fully Paid
End Of Year 7
85.	Sep	2029	120,426	0	0	0	6,130	23,333	29,463	29,463
86.	Oct	2029	120,426	0	0	0	6,130	22,667	28,796	28,796
87.	Nov	2029	120,426	0	0	0	6,130	22,000	28,130	28,130
88.	Dec	2029	120,426	0	0	0	6,130	21,333	27,463	27,463
89.	Jan	2030	120,426	0	0	0	6,130	20,667	26,796	26,796
90.	Feb	2030	120,426	0	0	0	6,130	20,000	26,130	26,130
91.	Mar	2030	120,426	0	0	0	6,130	19,333	25,463	25,463
92.	Apr	2030	120,426	0	0	0	6,130	18,667	24,796	24,796
93.	May	2030	120,426	0	0	0	6,130	18,000	24,130	24,130
94.	Jun	2030	120,426	0	0	0	6,130	17,333	23,463	23,463
95.	Jul	2030	120,426	0	0	0	6,130	16,667	22,796	22,796
96.	Aug	2030	120,426	0	0	0	6,130	16,000	22,130	22,130
End Of Year 8
97.	Sep	2030	120,426	0	0	0	5,619	15,333	20,952	20,952
98.	Oct	2030	120,426	0	0	0	5,619	14,667	20,285	20,285
99.	Nov	2030	120,426	0	0	0	5,619	14,000	19,619	19,619
100.	Dec	2030	120,426	0	0	0	5,619	13,333	18,952	18,952
101.	Jan	2031	120,426	0	0	0	5,619	12,667	18,285	18,285
102.	Feb	2031	120,426	0	0	0	5,619	12,000	17,619	17,619
103.	Mar	2031	120,426	0	0	0	5,619	11,333	16,952	16,952
104.	Apr	2031	120,426	0	0	0	5,619	10,667	16,285	16,285
105.	May	2031	120,426	0	0	0	5,619	10,000	15,619	15,619
106.	Jun	2031	120,426	0	0	0	5,619	9,333	14,952	14,952
107.	Jul	2031	120,426	0	0	0	5,619	8,667	14,285	14,285
108.	Aug	2031	120,426	0	0	0	5,619	8,000	13,619	13,619
End Of Year 9
109.	Sep	2031	120,426	0	0	0	5,108	7,333	12,441	12,441
110.	Oct	2031	120,426	0	0	0	5,108	6,667	11,775	11,775
111.	Nov	2031	120,426	0	0	0	5,108	6,000	11,108	11,108
112.	Dec	2031	120,426	0	0	0	5,108	5,333	10,441	10,441
113.	Jan	2032	120,426	0	0	0	5,108	4,667	9,775	9,775
114.	Feb	2032	120,426	0	0	0	5,108	4,000	9,108	9,108
115.	Mar	2032	120,426	0	0	0	5,108	3,333	8,441	8,441
116.	Apr	2032	120,426	0	0	0	5,108	2,667	7,775	7,775
117.	May	2032	120,426	0	0	0	5,108	2,000	7,108	7,108
118.	Jun	2032	120,426	0	0	0	5,108	1,333	6,441	6,441
119.	Jul	2032	120,426	0	0	0	5,108	667	5,775	5,775
120.	Aug	2032	120,426	0	0	0	5,108	0	5,108	5,108
End Of Year 10

Download PDF

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Sep	2022	32,852	87,573	14,098	-73,476	7,662	79,333	86,995	13,520
2.	Oct	2022	33,907	86,518	13,762	-72,756	7,662	78,667	86,329	13,572
3.	Nov	2022	34,962	85,463	13,431	-72,033	7,662	78,000	85,662	13,629
4.	Dec	2022	36,017	84,408	13,103	-71,305	7,662	77,333	84,995	13,690
5.	Jan	2023	37,073	83,353	12,779	-70,574	7,662	76,667	84,329	13,755
6.	Feb	2023	38,128	82,298	12,460	-69,838	7,662	76,000	83,662	13,824
7.	Mar	2023	39,183	81,243	12,145	-69,098	7,662	75,333	82,995	13,897
8.	Apr	2023	40,238	80,188	11,833	-68,355	7,662	74,667	82,329	13,974
9.	May	2023	41,293	79,133	11,526	-67,607	7,662	74,000	81,662	14,055
10.	Jun	2023	42,348	78,078	11,222	-66,855	7,662	73,333	80,995	14,140
11.	Jul	2023	43,403	77,022	10,923	-66,099	7,662	72,667	80,329	14,229
12.	Aug	2023	44,458	75,967	10,628	-65,339	7,662	72,000	79,662	14,323
End Of Year 1
13.	Sep	2023	45,513	74,912	10,337	-64,575	7,662	71,333	78,995	14,420
14.	Oct	2023	46,568	73,857	10,050	-63,807	7,662	70,667	78,329	14,521
15.	Nov	2023	47,624	72,802	9,767	-63,035	7,662	70,000	77,662	14,627
16.	Dec	2023	48,679	71,747	9,488	-62,259	7,662	69,333	76,995	14,736
17.	Jan	2024	49,734	70,692	9,213	-61,479	7,662	68,667	76,329	14,849
18.	Feb	2024	50,789	69,637	8,942	-60,695	7,662	68,000	75,662	14,967
19.	Mar	2024	51,844	68,582	8,675	-59,907	7,662	67,333	74,995	15,088
20.	Apr	2024	52,899	67,527	8,412	-59,115	7,662	66,667	74,329	15,214
21.	May	2024	53,954	66,471	8,153	-58,318	7,662	66,000	73,662	15,344
22.	Jun	2024	55,009	65,416	7,898	-57,518	7,662	65,333	72,995	15,477
23.	Jul	2024	56,064	64,361	7,647	-56,714	7,662	64,667	72,329	15,615
24.	Aug	2024	57,119	63,306	7,401	-55,905	7,662	64,000	71,662	15,757
End Of Year 2
25.	Sep	2024	58,175	62,251	7,158	-55,093	7,662	63,333	70,995	15,902
26.	Oct	2024	59,230	61,196	6,920	-54,276	7,662	62,667	70,329	16,052
27.	Nov	2024	60,285	60,141	6,685	-53,456	7,662	62,000	69,662	16,206
28.	Dec	2024	61,340	59,086	6,454	-52,631	7,662	61,333	68,995	16,364
29.	Jan	2025	62,395	58,031	6,228	-51,803	7,662	60,667	68,329	16,526
30.	Feb	2025	63,450	56,976	6,006	-50,970	7,662	60,000	67,662	16,692
31.	Mar	2025	64,505	55,920	5,787	-50,133	7,662	59,333	66,995	16,862
32.	Apr	2025	65,560	54,865	5,573	-49,292	7,662	58,667	66,329	17,036
33.	May	2025	66,615	53,810	5,363	-48,448	7,662	58,000	65,662	17,214
34.	Jun	2025	67,670	52,755	5,156	-47,599	7,662	57,333	64,995	17,397
35.	Jul	2025	68,726	51,700	4,954	-46,746	7,662	56,667	64,329	17,583
36.	Aug	2025	69,781	50,645	4,756	-45,889	7,662	56,000	63,662	17,773
End Of Year 3
37.	Sep	2025	70,836	49,590	4,562	-45,028	7,662	55,333	62,995	17,967
38.	Oct	2025	71,891	48,535	4,372	-44,163	7,662	54,667	62,329	18,166
39.	Nov	2025	72,946	47,480	4,186	-43,294	7,662	54,000	61,662	18,368
40.	Dec	2025	74,001	46,424	4,004	-42,421	7,662	53,333	60,995	18,575
41.	Jan	2026	75,056	45,369	3,826	-41,544	7,662	52,667	60,329	18,785
42.	Feb	2026	76,111	44,314	3,652	-40,662	7,662	52,000	59,662	19,000
43.	Mar	2026	77,166	43,259	3,482	-39,777	7,662	51,333	58,995	19,218
44.	Apr	2026	78,221	42,204	3,316	-38,888	7,662	50,667	58,329	19,441
45.	May	2026	79,277	41,149	3,154	-37,995	7,662	50,000	57,662	19,667
46.	Jun	2026	80,332	40,094	2,997	-37,097	7,662	49,333	56,995	19,898
47.	Jul	2026	81,387	39,039	2,843	-36,196	7,662	48,667	56,329	20,133
48.	Aug	2026	82,442	37,984	2,693	-35,290	7,662	48,000	55,662	20,372
End Of Year 4
49.	Sep	2026	83,497	36,929	2,548	-34,381	7,662	47,333	54,995	20,615
50.	Oct	2026	84,552	35,873	2,406	-33,467	7,662	46,667	54,329	20,861
51.	Nov	2026	85,607	34,818	2,269	-32,550	7,662	46,000	53,662	21,112
52.	Dec	2026	86,662	33,763	2,135	-31,628	7,662	45,333	52,995	21,367
53.	Jan	2027	87,717	32,708	2,006	-30,702	7,662	44,667	52,329	21,626
54.	Feb	2027	88,773	31,653	1,881	-29,773	7,662	44,000	51,662	21,889
55.	Mar	2027	89,828	30,598	1,759	-28,839	7,662	43,333	50,995	22,157
56.	Apr	2027	90,883	29,543	1,642	-27,901	7,662	42,667	50,329	22,428
57.	May	2027	91,938	28,488	1,529	-26,959	7,662	42,000	49,662	22,703
58.	Jun	2027	92,993	27,433	1,419	-26,013	7,662	41,333	48,995	22,982
59.	Jul	2027	94,048	26,378	1,314	-25,063	7,662	40,667	48,329	23,265
60.	Aug	2027	95,103	25,322	1,213	-24,109	7,662	40,000	47,662	23,553
End Of Year 5
61.	Sep	2027	96,158	24,267	1,116	-23,151	7,151	39,333	46,485	23,333
62.	Oct	2027	97,213	23,212	1,023	-22,189	7,151	38,667	45,818	23,629
63.	Nov	2027	98,268	22,157	934	-21,223	7,151	38,000	45,151	23,928
64.	Dec	2027	99,324	21,102	849	-20,253	7,151	37,333	44,485	24,232
65.	Jan	2028	100,379	20,047	768	-19,279	7,151	36,667	43,818	24,539
66.	Feb	2028	101,434	18,992	692	-18,300	7,151	36,000	43,151	24,851
67.	Mar	2028	102,489	17,937	619	-17,318	7,151	35,333	42,485	25,167
68.	Apr	2028	103,544	16,882	550	-16,332	7,151	34,667	41,818	25,486
69.	May	2028	104,599	15,827	485	-15,341	7,151	34,000	41,151	25,810
70.	Jun	2028	105,654	14,771	425	-14,347	7,151	33,333	40,485	26,138
71.	Jul	2028	106,709	13,716	368	-13,348	7,151	32,667	39,818	26,470
72.	Aug	2028	107,764	12,661	315	-12,346	7,151	32,000	39,151	26,805
End Of Year 6
73.	Sep	2028	108,819	11,606	267	-11,339	6,640	31,333	37,974	26,635
74.	Oct	2028	109,875	10,551	222	-10,329	6,640	30,667	37,307	26,978
75.	Nov	2028	110,930	9,496	182	-9,314	6,640	30,000	36,640	27,326
76.	Dec	2028	111,985	8,441	146	-8,295	6,640	29,333	35,974	27,679
77.	Jan	2029	113,040	7,386	113	-7,272	6,640	28,667	35,307	28,035
78.	Feb	2029	114,095	6,331	85	-6,246	6,640	28,000	34,640	28,395
79.	Mar	2029	115,150	5,276	61	-5,215	6,640	27,333	33,974	28,759
80.	Apr	2029	116,205	4,220	40	-4,180	6,640	26,667	33,307	29,127
81.	May	2029	117,260	3,165	24	-3,141	6,640	26,000	32,640	29,499
82.	Jun	2029	118,315	2,110	12	-2,098	6,640	25,333	31,974	29,876
83.	Jul	2029	119,370	1,055	4	-1,051	6,640	24,667	31,307	30,256
84.	Aug	2029	120,426	0	0	0	6,640	24,000	30,640	30,640	Loan Fully Paid
End Of Year 7
85.	Sep	2029	120,426	0	0	0	6,130	23,333	29,463	29,463
86.	Oct	2029	120,426	0	0	0	6,130	22,667	28,796	28,796
87.	Nov	2029	120,426	0	0	0	6,130	22,000	28,130	28,130
88.	Dec	2029	120,426	0	0	0	6,130	21,333	27,463	27,463
89.	Jan	2030	120,426	0	0	0	6,130	20,667	26,796	26,796
90.	Feb	2030	120,426	0	0	0	6,130	20,000	26,130	26,130
91.	Mar	2030	120,426	0	0	0	6,130	19,333	25,463	25,463
92.	Apr	2030	120,426	0	0	0	6,130	18,667	24,796	24,796
93.	May	2030	120,426	0	0	0	6,130	18,000	24,130	24,130
94.	Jun	2030	120,426	0	0	0	6,130	17,333	23,463	23,463
95.	Jul	2030	120,426	0	0	0	6,130	16,667	22,796	22,796
96.	Aug	2030	120,426	0	0	0	6,130	16,000	22,130	22,130
End Of Year 8
97.	Sep	2030	120,426	0	0	0	5,619	15,333	20,952	20,952
98.	Oct	2030	120,426	0	0	0	5,619	14,667	20,285	20,285
99.	Nov	2030	120,426	0	0	0	5,619	14,000	19,619	19,619
100.	Dec	2030	120,426	0	0	0	5,619	13,333	18,952	18,952
101.	Jan	2031	120,426	0	0	0	5,619	12,667	18,285	18,285
102.	Feb	2031	120,426	0	0	0	5,619	12,000	17,619	17,619
103.	Mar	2031	120,426	0	0	0	5,619	11,333	16,952	16,952
104.	Apr	2031	120,426	0	0	0	5,619	10,667	16,285	16,285
105.	May	2031	120,426	0	0	0	5,619	10,000	15,619	15,619
106.	Jun	2031	120,426	0	0	0	5,619	9,333	14,952	14,952
107.	Jul	2031	120,426	0	0	0	5,619	8,667	14,285	14,285
108.	Aug	2031	120,426	0	0	0	5,619	8,000	13,619	13,619
End Of Year 9
109.	Sep	2031	120,426	0	0	0	5,108	7,333	12,441	12,441
110.	Oct	2031	120,426	0	0	0	5,108	6,667	11,775	11,775
111.	Nov	2031	120,426	0	0	0	5,108	6,000	11,108	11,108
112.	Dec	2031	120,426	0	0	0	5,108	5,333	10,441	10,441
113.	Jan	2032	120,426	0	0	0	5,108	4,667	9,775	9,775
114.	Feb	2032	120,426	0	0	0	5,108	4,000	9,108	9,108
115.	Mar	2032	120,426	0	0	0	5,108	3,333	8,441	8,441
116.	Apr	2032	120,426	0	0	0	5,108	2,667	7,775	7,775
117.	May	2032	120,426	0	0	0	5,108	2,000	7,108	7,108
118.	Jun	2032	120,426	0	0	0	5,108	1,333	6,441	6,441
119.	Jul	2032	120,426	0	0	0	5,108	667	5,775	5,775
120.	Aug	2032	120,426	0	0	0	5,108	0	5,108	5,108
End Of Year 10

Download PDF

This car is no longer available in the market.
Latest OMV:	$10,216
Engine Cap:	1497 cc
Power:	109Bhp @ 6000rpm
Torque:	142Nm @ 4200rpm
Type:	Sedan
Euro NCAP:
User Ratings:	N.A

Bands	CO₂ (g/km)	HC (g/km)	CO (g/km)	NO₂ (g/km)	Rebate surcharge(-/+) for cars($)
A1	< 90	< 0.020	< 0.150	< 0.007	- 20,000
A2	90 < < 125	0.020 < < 0.036	0.150 < < 0.190	0.007 < < 0.013	- 10,000
B	125 < < 160	0.036 < < 0.052	0.190 < < 0.270	0.013 < < 0.024	0
C1	160 < < 185	0.052 < < 0.075	0.270 < < 0.350	0.024 < < 0.030	+ 10,000
C2	> 185	> 0.075	> 0.350	> 0.030	+ 20,000

Toyota Vios 1.5 E Sportivo (A) Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor

CAT A:	$80,000	1,101
CAT B:	$107,001	3,002
CAT C:	$56,089	1,200
CAT E:	$113,000	1,001

August 2022 - Round 1

Toyota Vios 1.5 E Sportivo (A) Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Authorized Distributor