Toyota Vios 1.5 E Sportivo (A)    Updated Loan Calculator

Toyota Vios 1.5 E Sportivo (A)
This car is no longer available in the market.
Latest OMV: $10,216
Engine Cap: 1497 cc
Power: 109Bhp @ 6000rpm
Torque: 142Nm @ 4200rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$105,988
Down Payment
$31,797 (30% of Car Price)
Monthly Installment
$1,056 for 7 years (84 months) Information

Loan Details

Total Loan
$74,191 Information
Total Interest
$14,438 Information
Total Sum Paid
$88,629 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,088 Information
COE
$80,000 Information
ARF Paid
$10,216 Information
PARF Rebate
You get back $5,108 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 87,573 86,995 13,520
Oct 2022 86,518 86,329 13,572
Nov 2022 85,463 85,662 13,629
Dec 2022 84,408 84,995 13,690
Jan 2023 83,353 84,329 13,755
Feb 2023 82,298 83,662 13,824
Mar 2023 81,243 82,995 13,897
Apr 2023 80,188 82,329 13,974
May 2023 79,133 81,662 14,055
Jun 2023 78,078 80,995 14,140
Jul 2023 77,022 80,329 14,229
Aug 2023 75,967 79,662 14,323
End Of Year 1
Sep 2023 74,912 78,995 14,420
Oct 2023 73,857 78,329 14,521
Nov 2023 72,802 77,662 14,627
Dec 2023 71,747 76,995 14,736
Jan 2024 70,692 76,329 14,849
Feb 2024 69,637 75,662 14,967
Mar 2024 68,582 74,995 15,088
Apr 2024 67,527 74,329 15,214
May 2024 66,471 73,662 15,344
Jun 2024 65,416 72,995 15,477
Jul 2024 64,361 72,329 15,615
Aug 2024 63,306 71,662 15,757
End Of Year 2
Sep 2024 62,251 70,995 15,902
Oct 2024 61,196 70,329 16,052
Nov 2024 60,141 69,662 16,206
Dec 2024 59,086 68,995 16,364
Jan 2025 58,031 68,329 16,526
Feb 2025 56,976 67,662 16,692
Mar 2025 55,920 66,995 16,862
Apr 2025 54,865 66,329 17,036
May 2025 53,810 65,662 17,214
Jun 2025 52,755 64,995 17,397
Jul 2025 51,700 64,329 17,583
Aug 2025 50,645 63,662 17,773
End Of Year 3
Sep 2025 49,590 62,995 17,967
Oct 2025 48,535 62,329 18,166
Nov 2025 47,480 61,662 18,368
Dec 2025 46,424 60,995 18,575
Jan 2026 45,369 60,329 18,785
Feb 2026 44,314 59,662 19,000
Mar 2026 43,259 58,995 19,218
Apr 2026 42,204 58,329 19,441
May 2026 41,149 57,662 19,667
Jun 2026 40,094 56,995 19,898
Jul 2026 39,039 56,329 20,133
Aug 2026 37,984 55,662 20,372
End Of Year 4
Sep 2026 36,929 54,995 20,615
Oct 2026 35,873 54,329 20,861
Nov 2026 34,818 53,662 21,112
Dec 2026 33,763 52,995 21,367
Jan 2027 32,708 52,329 21,626
Feb 2027 31,653 51,662 21,889
Mar 2027 30,598 50,995 22,157
Apr 2027 29,543 50,329 22,428
May 2027 28,488 49,662 22,703
Jun 2027 27,433 48,995 22,982
Jul 2027 26,378 48,329 23,265
Aug 2027 25,322 47,662 23,553
End Of Year 5
Sep 2027 24,267 46,485 23,333
Oct 2027 23,212 45,818 23,629
Nov 2027 22,157 45,151 23,928
Dec 2027 21,102 44,485 24,232
Jan 2028 20,047 43,818 24,539
Feb 2028 18,992 43,151 24,851
Mar 2028 17,937 42,485 25,167
Apr 2028 16,882 41,818 25,486
May 2028 15,827 41,151 25,810
Jun 2028 14,771 40,485 26,138
Jul 2028 13,716 39,818 26,470
Aug 2028 12,661 39,151 26,805
End Of Year 6
Sep 2028 11,606 37,974 26,635
Oct 2028 10,551 37,307 26,978
Nov 2028 9,496 36,640 27,326
Dec 2028 8,441 35,974 27,679
Jan 2029 7,386 35,307 28,035
Feb 2029 6,331 34,640 28,395
Mar 2029 5,276 33,974 28,759
Apr 2029 4,220 33,307 29,127
May 2029 3,165 32,640 29,499
Jun 2029 2,110 31,974 29,876
Jul 2029 1,055 31,307 30,256
Aug 2029 0 30,640 30,640
End Of Year 7
Sep 2029 0 29,463 29,463
Oct 2029 0 28,796 28,796
Nov 2029 0 28,130 28,130
Dec 2029 0 27,463 27,463
Jan 2030 0 26,796 26,796
Feb 2030 0 26,130 26,130
Mar 2030 0 25,463 25,463
Apr 2030 0 24,796 24,796
May 2030 0 24,130 24,130
Jun 2030 0 23,463 23,463
Jul 2030 0 22,796 22,796
Aug 2030 0 22,130 22,130
End Of Year 8
Sep 2030 0 20,952 20,952
Oct 2030 0 20,285 20,285
Nov 2030 0 19,619 19,619
Dec 2030 0 18,952 18,952
Jan 2031 0 18,285 18,285
Feb 2031 0 17,619 17,619
Mar 2031 0 16,952 16,952
Apr 2031 0 16,285 16,285
May 2031 0 15,619 15,619
Jun 2031 0 14,952 14,952
Jul 2031 0 14,285 14,285
Aug 2031 0 13,619 13,619
End Of Year 9
Sep 2031 0 12,441 12,441
Oct 2031 0 11,775 11,775
Nov 2031 0 11,108 11,108
Dec 2031 0 10,441 10,441
Jan 2032 0 9,775 9,775
Feb 2032 0 9,108 9,108
Mar 2032 0 8,441 8,441
Apr 2032 0 7,775 7,775
May 2032 0 7,108 7,108
Jun 2032 0 6,441 6,441
Jul 2032 0 5,775 5,775
Aug 2032 0 5,108 5,108
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.