Toyota Vios 1.5 E Elegance (A)    Updated Loan Calculator

Toyota Vios 1.5 E Elegance (A)
This car is no longer available in the market.
Latest OMV: $10,992
Engine Cap: 1497 cc
Power: 109Bhp @ 6000rpm
Torque: 142Nm @ 4200rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$102,988
Down Payment
$30,897 (30% of Car Price)
Monthly Installment
$1,026 for 7 years (84 months) Information

Loan Details

Total Loan
$72,091 Information
Total Interest
$14,029 Information
Total Sum Paid
$86,120 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,749 Information
COE
$80,000 Information
ARF Paid
$10,992 Information
PARF Rebate
You get back $5,496 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 85,095 87,577 16,181
Oct 2022 84,069 86,911 16,214
Nov 2022 83,044 86,244 16,250
Dec 2022 82,019 85,577 16,290
Jan 2023 80,994 84,911 16,335
Feb 2023 79,968 84,244 16,383
Mar 2023 78,943 83,577 16,435
Apr 2023 77,918 82,911 16,491
May 2023 76,893 82,244 16,551
Jun 2023 75,868 81,577 16,615
Jul 2023 74,842 80,911 16,682
Aug 2023 73,817 80,244 16,754
End Of Year 1
Sep 2023 72,792 79,577 16,830
Oct 2023 71,767 78,911 16,909
Nov 2023 70,741 78,244 16,993
Dec 2023 69,716 77,577 17,080
Jan 2024 68,691 76,911 17,172
Feb 2024 67,666 76,244 17,267
Mar 2024 66,640 75,577 17,366
Apr 2024 65,615 74,911 17,469
May 2024 64,590 74,244 17,576
Jun 2024 63,565 73,577 17,687
Jul 2024 62,539 72,911 17,802
Aug 2024 61,514 72,244 17,921
End Of Year 2
Sep 2024 60,489 71,577 18,044
Oct 2024 59,464 70,911 18,171
Nov 2024 58,439 70,244 18,301
Dec 2024 57,413 69,577 18,436
Jan 2025 56,388 68,911 18,574
Feb 2025 55,363 68,244 18,717
Mar 2025 54,338 67,577 18,863
Apr 2025 53,312 66,911 19,013
May 2025 52,287 66,244 19,168
Jun 2025 51,262 65,577 19,326
Jul 2025 50,237 64,911 19,488
Aug 2025 49,211 64,244 19,654
End Of Year 3
Sep 2025 48,186 63,577 19,824
Oct 2025 47,161 62,911 19,998
Nov 2025 46,136 62,244 20,176
Dec 2025 45,110 61,577 20,357
Jan 2026 44,085 60,911 20,543
Feb 2026 43,060 60,244 20,733
Mar 2026 42,035 59,577 20,926
Apr 2026 41,009 58,911 21,124
May 2026 39,984 58,244 21,325
Jun 2026 38,959 57,577 21,530
Jul 2026 37,934 56,911 21,739
Aug 2026 36,909 56,244 21,953
End Of Year 4
Sep 2026 35,883 55,577 22,170
Oct 2026 34,858 54,911 22,391
Nov 2026 33,833 54,244 22,616
Dec 2026 32,808 53,577 22,845
Jan 2027 31,782 52,911 23,077
Feb 2027 30,757 52,244 23,314
Mar 2027 29,732 51,577 23,555
Apr 2027 28,707 50,911 23,799
May 2027 27,681 50,244 24,048
Jun 2027 26,656 49,577 24,300
Jul 2027 25,631 48,911 24,557
Aug 2027 24,606 48,244 24,817
End Of Year 5
Sep 2027 23,580 47,028 24,532
Oct 2027 22,555 46,361 24,800
Nov 2027 21,530 45,694 25,072
Dec 2027 20,505 45,028 25,348
Jan 2028 19,480 44,361 25,628
Feb 2028 18,454 43,694 25,912
Mar 2028 17,429 43,028 26,200
Apr 2028 16,404 42,361 26,492
May 2028 15,379 41,694 26,787
Jun 2028 14,353 41,028 27,087
Jul 2028 13,328 40,361 27,391
Aug 2028 12,303 39,694 27,698
End Of Year 6
Sep 2028 11,278 38,478 27,460
Oct 2028 10,252 37,811 27,775
Nov 2028 9,227 37,145 28,095
Dec 2028 8,202 36,478 28,418
Jan 2029 7,177 35,811 28,745
Feb 2029 6,151 35,145 29,076
Mar 2029 5,126 34,478 29,411
Apr 2029 4,101 33,811 29,750
May 2029 3,076 33,145 30,093
Jun 2029 2,050 32,478 30,439
Jul 2029 1,025 31,811 30,790
Aug 2029 0 31,145 31,145
End Of Year 7
Sep 2029 0 29,929 29,929
Oct 2029 0 29,262 29,262
Nov 2029 0 28,595 28,595
Dec 2029 0 27,929 27,929
Jan 2030 0 27,262 27,262
Feb 2030 0 26,595 26,595
Mar 2030 0 25,929 25,929
Apr 2030 0 25,262 25,262
May 2030 0 24,595 24,595
Jun 2030 0 23,929 23,929
Jul 2030 0 23,262 23,262
Aug 2030 0 22,595 22,595
End Of Year 8
Sep 2030 0 21,379 21,379
Oct 2030 0 20,712 20,712
Nov 2030 0 20,046 20,046
Dec 2030 0 19,379 19,379
Jan 2031 0 18,712 18,712
Feb 2031 0 18,046 18,046
Mar 2031 0 17,379 17,379
Apr 2031 0 16,712 16,712
May 2031 0 16,046 16,046
Jun 2031 0 15,379 15,379
Jul 2031 0 14,712 14,712
Aug 2031 0 14,046 14,046
End Of Year 9
Sep 2031 0 12,829 12,829
Oct 2031 0 12,163 12,163
Nov 2031 0 11,496 11,496
Dec 2031 0 10,829 10,829
Jan 2032 0 10,163 10,163
Feb 2032 0 9,496 9,496
Mar 2032 0 8,829 8,829
Apr 2032 0 8,163 8,163
May 2032 0 7,496 7,496
Jun 2032 0 6,829 6,829
Jul 2032 0 6,163 6,163
Aug 2032 0 5,496 5,496
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.