BMW 3 Series Sedan 335i M Sport (A)    Updated Loan Calculator

BMW 3 Series Sedan 335i M Sport (A)
This car is no longer available in the market.
Latest OMV: $59,329
Engine Cap: 2979 cc Turbocharged
Power: 306Bhp @ 5800rpm
Torque: 400Nm @ 1200rpm
Type: Sedan
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$300,800
Down Payment
$120,320 (40% of Car Price)
Monthly Installment
$2,567 for 7 years (84 months) Information

Loan Details

Total Loan
$180,480 Information
Total Interest
$35,121 Information
Total Sum Paid
$215,601 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$27,114 Information
COE
$92,090 Information
ARF Paid
$78,792 Information
PARF Rebate
You get back $39,396 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,360 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 213,035 150,417 -28,323
Jul 2022 210,468 149,649 -27,340
Aug 2022 207,901 148,882 -26,348
Sep 2022 205,335 148,114 -25,345
Oct 2022 202,768 147,347 -24,333
Nov 2022 200,201 146,580 -23,311
Dec 2022 197,635 145,812 -22,279
Jan 2023 195,068 145,045 -21,237
Feb 2023 192,501 144,277 -20,186
Mar 2023 189,935 143,510 -19,124
Apr 2023 187,368 142,743 -18,053
May 2023 184,801 141,975 -16,972
End Of Year 1
Jun 2023 182,235 141,208 -15,881
Jul 2023 179,668 140,440 -14,780
Aug 2023 177,101 139,673 -13,670
Sep 2023 174,534 138,905 -12,549
Oct 2023 171,968 138,138 -11,419
Nov 2023 169,401 137,371 -10,279
Dec 2023 166,834 136,603 -9,129
Jan 2024 164,268 135,836 -7,969
Feb 2024 161,701 135,068 -6,799
Mar 2024 159,134 134,301 -5,620
Apr 2024 156,568 133,534 -4,431
May 2024 154,001 132,766 -3,231
End Of Year 2
Jun 2024 151,434 131,999 -2,022
Jul 2024 148,868 131,231 -804
Aug 2024 146,301 130,464 425
Sep 2024 143,734 129,696 1,664
Oct 2024 141,168 128,929 2,912
Nov 2024 138,601 128,162 4,170
Dec 2024 136,034 127,394 5,438
Jan 2025 133,468 126,627 6,716
Feb 2025 130,901 125,859 8,004
Mar 2025 128,334 125,092 9,301
Apr 2025 125,767 124,325 10,609
May 2025 123,201 123,557 11,926
End Of Year 3
Jun 2025 120,634 122,790 13,253
Jul 2025 118,067 122,022 14,590
Aug 2025 115,501 121,255 15,936
Sep 2025 112,934 120,487 17,293
Oct 2025 110,367 119,720 18,659
Nov 2025 107,801 118,953 20,036
Dec 2025 105,234 118,185 21,422
Jan 2026 102,667 117,418 22,818
Feb 2026 100,101 116,650 24,223
Mar 2026 97,534 115,883 25,639
Apr 2026 94,967 115,116 27,064
May 2026 92,401 114,348 28,500
End Of Year 4
Jun 2026 89,834 113,581 29,945
Jul 2026 87,267 112,813 31,400
Aug 2026 84,701 112,046 32,864
Sep 2026 82,134 111,278 34,339
Oct 2026 79,567 110,511 35,823
Nov 2026 77,001 109,744 37,318
Dec 2026 74,434 108,976 38,822
Jan 2027 71,867 108,209 40,336
Feb 2027 69,300 107,441 41,860
Mar 2027 66,734 106,674 43,393
Apr 2027 64,167 105,907 44,937
May 2027 61,600 105,139 46,490
End Of Year 5
Jun 2027 59,034 100,432 44,114
Jul 2027 56,467 99,665 45,687
Aug 2027 53,900 98,897 47,269
Sep 2027 51,334 98,130 48,862
Oct 2027 48,767 97,362 50,465
Nov 2027 46,200 96,595 52,077
Dec 2027 43,634 95,828 53,699
Jan 2028 41,067 95,060 55,331
Feb 2028 38,500 94,293 56,973
Mar 2028 35,934 93,525 58,625
Apr 2028 33,367 92,758 60,286
May 2028 30,800 91,991 61,958
End Of Year 6
Jun 2028 28,234 87,284 59,699
Jul 2028 25,667 86,516 61,390
Aug 2028 23,100 85,749 63,091
Sep 2028 20,533 84,981 64,802
Oct 2028 17,967 84,214 66,523
Nov 2028 15,400 83,446 68,253
Dec 2028 12,833 82,679 69,993
Jan 2029 10,267 81,912 71,743
Feb 2029 7,700 81,144 73,503
Mar 2029 5,133 80,377 75,273
Apr 2029 2,567 79,609 77,053
May 2029 0 78,842 78,842
End Of Year 7
Jun 2029 0 74,135 74,135
Jul 2029 0 73,367 73,367
Aug 2029 0 72,600 72,600
Sep 2029 0 71,833 71,833
Oct 2029 0 71,065 71,065
Nov 2029 0 70,298 70,298
Dec 2029 0 69,530 69,530
Jan 2030 0 68,763 68,763
Feb 2030 0 67,996 67,996
Mar 2030 0 67,228 67,228
Apr 2030 0 66,461 66,461
May 2030 0 65,693 65,693
End Of Year 8
Jun 2030 0 60,986 60,986
Jul 2030 0 60,219 60,219
Aug 2030 0 59,451 59,451
Sep 2030 0 58,684 58,684
Oct 2030 0 57,917 57,917
Nov 2030 0 57,149 57,149
Dec 2030 0 56,382 56,382
Jan 2031 0 55,614 55,614
Feb 2031 0 54,847 54,847
Mar 2031 0 54,080 54,080
Apr 2031 0 53,312 53,312
May 2031 0 52,545 52,545
End Of Year 9
Jun 2031 0 47,838 47,838
Jul 2031 0 47,070 47,070
Aug 2031 0 46,303 46,303
Sep 2031 0 45,535 45,535
Oct 2031 0 44,768 44,768
Nov 2031 0 44,001 44,001
Dec 2031 0 43,233 43,233
Jan 2032 0 42,466 42,466
Feb 2032 0 41,698 41,698
Mar 2032 0 40,931 40,931
Apr 2032 0 40,164 40,164
May 2032 0 39,396 39,396
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.