Toyota 86 2.0 S    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $37,657
Engine Cap: 1998 cc
Power: 200Bhp @ 7000rpm
Torque: 205Nm @ 6400rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$158,888
Down Payment
$63,556 (40% of Car Price)
Monthly Installment
$1,356 for 7 years (84 months) Information

Loan Details

Total Loan
$95,332 Information
Total Interest
$18,552 Information
Total Sum Paid
$113,884 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,006 Information
COE
$79,601 Information
ARF Paid
$44,720 Information
PARF Rebate
You get back $22,360 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2021 112,528 112,478 18,065
Jan 2022 111,172 111,814 18,326
Feb 2022 109,816 111,151 18,592
Mar 2022 108,461 110,487 18,864
Apr 2022 107,105 109,824 19,140
May 2022 105,749 109,161 19,422
Jun 2022 104,393 108,497 19,709
Jul 2022 103,038 107,834 20,002
Aug 2022 101,682 107,171 20,299
Sep 2022 100,326 106,507 20,602
Oct 2022 98,970 105,844 20,910
Nov 2022 97,615 105,181 21,223
End Of Year 1
Dec 2022 96,259 104,517 21,541
Jan 2023 94,903 103,854 21,864
Feb 2023 93,547 103,191 22,193
Mar 2023 92,191 102,527 22,527
Apr 2023 90,836 101,864 22,866
May 2023 89,480 101,201 23,210
Jun 2023 88,124 100,537 23,560
Jul 2023 86,768 99,874 23,914
Aug 2023 85,413 99,211 24,274
Sep 2023 84,057 98,547 24,639
Oct 2023 82,701 97,884 25,009
Nov 2023 81,345 97,221 25,385
End Of Year 2
Dec 2023 79,990 96,557 25,765
Jan 2024 78,634 95,894 26,151
Feb 2024 77,278 95,231 26,542
Mar 2024 75,922 94,567 26,939
Apr 2024 74,567 93,904 27,340
May 2024 73,211 93,241 27,747
Jun 2024 71,855 92,577 28,158
Jul 2024 70,499 91,914 28,575
Aug 2024 69,144 91,251 28,998
Sep 2024 67,788 90,587 29,425
Oct 2024 66,432 89,924 29,858
Nov 2024 65,076 89,261 30,295
End Of Year 3
Dec 2024 63,721 88,597 30,738
Jan 2025 62,365 87,934 31,186
Feb 2025 61,009 87,271 31,640
Mar 2025 59,653 86,607 32,098
Apr 2025 58,298 85,944 32,562
May 2025 56,942 85,281 33,031
Jun 2025 55,586 84,617 33,505
Jul 2025 54,230 83,954 33,985
Aug 2025 52,875 83,290 34,469
Sep 2025 51,519 82,627 34,959
Oct 2025 50,163 81,964 35,454
Nov 2025 48,807 81,300 35,954
End Of Year 4
Dec 2025 47,452 80,637 36,459
Jan 2026 46,096 79,974 36,970
Feb 2026 44,740 79,310 37,486
Mar 2026 43,384 78,647 38,007
Apr 2026 42,028 77,984 38,533
May 2026 40,673 77,320 39,064
Jun 2026 39,317 76,657 39,601
Jul 2026 37,961 75,994 40,142
Aug 2026 36,605 75,330 40,689
Sep 2026 35,250 74,667 41,241
Oct 2026 33,894 74,004 41,799
Nov 2026 32,538 73,340 42,361
End Of Year 5
Dec 2026 31,182 70,441 40,693
Jan 2027 29,827 69,778 41,266
Feb 2027 28,471 69,114 41,844
Mar 2027 27,115 68,451 42,427
Apr 2027 25,759 67,788 43,016
May 2027 24,404 67,124 43,609
Jun 2027 23,048 66,461 44,208
Jul 2027 21,692 65,798 44,812
Aug 2027 20,336 65,134 45,422
Sep 2027 18,981 64,471 46,036
Oct 2027 17,625 63,808 46,656
Nov 2027 16,269 63,144 47,281
End Of Year 6
Dec 2027 14,913 60,245 45,675
Jan 2028 13,558 59,582 46,310
Feb 2028 12,202 58,918 46,950
Mar 2028 10,846 58,255 47,596
Apr 2028 9,490 57,592 48,247
May 2028 8,135 56,928 48,903
Jun 2028 6,779 56,265 49,564
Jul 2028 5,423 55,602 50,230
Aug 2028 4,067 54,938 50,902
Sep 2028 2,712 54,275 51,579
Oct 2028 1,356 53,612 52,261
Nov 2028 0 52,948 52,948
End Of Year 7
Dec 2028 0 50,049 50,049
Jan 2029 0 49,385 49,385
Feb 2029 0 48,722 48,722
Mar 2029 0 48,059 48,059
Apr 2029 0 47,395 47,395
May 2029 0 46,732 46,732
Jun 2029 0 46,069 46,069
Jul 2029 0 45,405 45,405
Aug 2029 0 44,742 44,742
Sep 2029 0 44,079 44,079
Oct 2029 0 43,415 43,415
Nov 2029 0 42,752 42,752
End Of Year 8
Dec 2029 0 39,853 39,853
Jan 2030 0 39,189 39,189
Feb 2030 0 38,526 38,526
Mar 2030 0 37,863 37,863
Apr 2030 0 37,199 37,199
May 2030 0 36,536 36,536
Jun 2030 0 35,873 35,873
Jul 2030 0 35,209 35,209
Aug 2030 0 34,546 34,546
Sep 2030 0 33,883 33,883
Oct 2030 0 33,219 33,219
Nov 2030 0 32,556 32,556
End Of Year 9
Dec 2030 0 29,657 29,657
Jan 2031 0 28,993 28,993
Feb 2031 0 28,330 28,330
Mar 2031 0 27,667 27,667
Apr 2031 0 27,003 27,003
May 2031 0 26,340 26,340
Jun 2031 0 25,677 25,677
Jul 2031 0 25,013 25,013
Aug 2031 0 24,350 24,350
Sep 2031 0 23,687 23,687
Oct 2031 0 23,023 23,023
Nov 2031 0 22,360 22,360
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.