Volkswagen Cross Polo 1.2 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $17,500
Engine Cap: 1197 cc
Power: 105Bhp @ 5000rpm
Torque: 175Nm @ 1550rpm
Type: 5 Door Hatch
Euro NCAP:
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$127,300
Down Payment
$38,190 (30% of Car Price)
Monthly Installment
$1,268 for 7 years (84 months) Information

Loan Details

Total Loan
$89,110 Information
Total Interest
$17,341 Information
Total Sum Paid
$106,451 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,855 Information
COE
$45,600 Information
ARF Paid
$17,500 Information
PARF Rebate
You get back $8,750 at the end of 10th year (PARF Rebate) Information
Road Tax
$507 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
May 2021 105,184 58,345 -29,906
Jun 2021 103,916 57,965 -29,422
Jul 2021 102,649 57,585 -28,933
Aug 2021 101,382 57,205 -28,439
Sep 2021 100,114 56,825 -27,940
Oct 2021 98,847 56,445 -27,437
Nov 2021 97,580 56,065 -26,928
Dec 2021 96,313 55,685 -26,415
Jan 2022 95,045 55,305 -25,897
Feb 2022 93,778 54,925 -25,374
Mar 2022 92,511 54,545 -24,846
Apr 2022 91,244 54,165 -24,313
End Of Year 1
May 2022 89,976 53,785 -23,776
Jun 2022 88,709 53,405 -23,233
Jul 2022 87,442 53,025 -22,686
Aug 2022 86,174 52,645 -22,134
Sep 2022 84,907 52,265 -21,577
Oct 2022 83,640 51,885 -21,015
Nov 2022 82,373 51,505 -20,449
Dec 2022 81,105 51,125 -19,877
Jan 2023 79,838 50,745 -19,301
Feb 2023 78,571 50,365 -18,719
Mar 2023 77,304 49,985 -18,133
Apr 2023 76,036 49,605 -17,542
End Of Year 2
May 2023 74,769 49,225 -16,946
Jun 2023 73,502 48,845 -16,346
Jul 2023 72,234 48,465 -15,740
Aug 2023 70,967 48,085 -15,130
Sep 2023 69,700 47,705 -14,515
Oct 2023 68,433 47,325 -13,894
Nov 2023 67,165 46,945 -13,269
Dec 2023 65,898 46,565 -12,640
Jan 2024 64,631 46,185 -12,005
Feb 2024 63,364 45,805 -11,365
Mar 2024 62,096 45,425 -10,721
Apr 2024 60,829 45,045 -10,072
End Of Year 3
May 2024 59,562 44,665 -9,418
Jun 2024 58,294 44,285 -8,759
Jul 2024 57,027 43,905 -8,095
Aug 2024 55,760 43,525 -7,426
Sep 2024 54,493 43,145 -6,753
Oct 2024 53,225 42,765 -6,074
Nov 2024 51,958 42,385 -5,391
Dec 2024 50,691 42,005 -4,703
Jan 2025 49,424 41,625 -4,010
Feb 2025 48,156 41,245 -3,312
Mar 2025 46,889 40,865 -2,609
Apr 2025 45,622 40,485 -1,902
End Of Year 4
May 2025 44,355 40,105 -1,189
Jun 2025 43,087 39,725 -472
Jul 2025 41,820 39,345 250
Aug 2025 40,553 38,965 977
Sep 2025 39,285 38,585 1,709
Oct 2025 38,018 38,205 2,446
Nov 2025 36,751 37,825 3,187
Dec 2025 35,484 37,445 3,933
Jan 2026 34,216 37,065 4,685
Feb 2026 32,949 36,685 5,441
Mar 2026 31,682 36,305 6,202
Apr 2026 30,415 35,925 6,968
End Of Year 5
May 2026 29,147 34,670 6,863
Jun 2026 27,880 34,290 7,639
Jul 2026 26,613 33,910 8,419
Aug 2026 25,345 33,530 9,205
Sep 2026 24,078 33,150 9,995
Oct 2026 22,811 32,770 10,790
Nov 2026 21,544 32,390 11,590
Dec 2026 20,276 32,010 12,394
Jan 2027 19,009 31,630 13,204
Feb 2027 17,742 31,250 14,018
Mar 2027 16,475 30,870 14,837
Apr 2027 15,207 30,490 15,662
End Of Year 6
May 2027 13,940 29,235 15,616
Jun 2027 12,673 28,855 16,449
Jul 2027 11,405 28,475 17,288
Aug 2027 10,138 28,095 18,132
Sep 2027 8,871 27,715 18,980
Oct 2027 7,604 27,335 19,833
Nov 2027 6,336 26,955 20,692
Dec 2027 5,069 26,575 21,554
Jan 2028 3,802 26,195 22,422
Feb 2028 2,535 25,815 23,295
Mar 2028 1,267 25,435 24,173
Apr 2028 0 25,055 25,055
End Of Year 7
May 2028 0 23,800 23,800
Jun 2028 0 23,420 23,420
Jul 2028 0 23,040 23,040
Aug 2028 0 22,660 22,660
Sep 2028 0 22,280 22,280
Oct 2028 0 21,900 21,900
Nov 2028 0 21,520 21,520
Dec 2028 0 21,140 21,140
Jan 2029 0 20,760 20,760
Feb 2029 0 20,380 20,380
Mar 2029 0 20,000 20,000
Apr 2029 0 19,620 19,620
End Of Year 8
May 2029 0 18,365 18,365
Jun 2029 0 17,985 17,985
Jul 2029 0 17,605 17,605
Aug 2029 0 17,225 17,225
Sep 2029 0 16,845 16,845
Oct 2029 0 16,465 16,465
Nov 2029 0 16,085 16,085
Dec 2029 0 15,705 15,705
Jan 2030 0 15,325 15,325
Feb 2030 0 14,945 14,945
Mar 2030 0 14,565 14,565
Apr 2030 0 14,185 14,185
End Of Year 9
May 2030 0 12,930 12,930
Jun 2030 0 12,550 12,550
Jul 2030 0 12,170 12,170
Aug 2030 0 11,790 11,790
Sep 2030 0 11,410 11,410
Oct 2030 0 11,030 11,030
Nov 2030 0 10,650 10,650
Dec 2030 0 10,270 10,270
Jan 2031 0 9,890 9,890
Feb 2031 0 9,510 9,510
Mar 2031 0 9,130 9,130
Apr 2031 0 8,750 8,750
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.