Porsche Cayman 2.7 PDK (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $72,771
Engine Cap: 2706 cc
Power: 275Bhp @ 7400rpm
Torque: 290Nm @ 4500rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$253,988
Down Payment
$101,596 (40% of Car Price)
Monthly Installment
$2,168 for 7 years (84 months) Information

Loan Details

Total Loan
$152,392 Information
Total Interest
$29,655 Information
Total Sum Paid
$182,047 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$21,760 Information
COE
$79,601 Information
ARF Paid
$102,988 Information
PARF Rebate
You get back $51,494 at the end of 10th year (PARF Rebate) Information
Road Tax
$2,040 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 179,880 156,179 5,256
Feb 2022 177,713 155,515 6,070
Mar 2022 175,546 154,852 6,893
Apr 2022 173,379 154,188 7,724
May 2022 171,211 153,525 8,563
Jun 2022 169,044 152,862 9,411
Jul 2022 166,877 152,198 10,267
Aug 2022 164,710 151,535 11,131
Sep 2022 162,542 150,872 12,004
Oct 2022 160,375 150,208 12,885
Nov 2022 158,208 149,545 13,774
Dec 2022 156,041 148,882 14,671
End Of Year 1
Jan 2023 153,873 148,218 15,577
Feb 2023 151,706 147,555 16,491
Mar 2023 149,539 146,892 17,414
Apr 2023 147,372 146,228 18,345
May 2023 145,205 145,565 19,284
Jun 2023 143,037 144,902 20,231
Jul 2023 140,870 144,238 21,186
Aug 2023 138,703 143,575 22,150
Sep 2023 136,536 142,912 23,123
Oct 2023 134,368 142,248 24,103
Nov 2023 132,201 141,585 25,092
Dec 2023 130,034 140,922 26,089
End Of Year 2
Jan 2024 127,867 140,258 27,095
Feb 2024 125,699 139,595 28,109
Mar 2024 123,532 138,932 29,131
Apr 2024 121,365 138,268 30,161
May 2024 119,198 137,605 31,200
Jun 2024 117,031 136,942 32,247
Jul 2024 114,863 136,278 33,302
Aug 2024 112,696 135,615 34,366
Sep 2024 110,529 134,952 35,438
Oct 2024 108,362 134,288 36,518
Nov 2024 106,194 133,625 37,606
Dec 2024 104,027 132,962 38,703
End Of Year 3
Jan 2025 101,860 132,298 39,808
Feb 2025 99,693 131,635 40,922
Mar 2025 97,525 130,972 42,044
Apr 2025 95,358 130,308 43,174
May 2025 93,191 129,645 44,312
Jun 2025 91,024 128,982 45,459
Jul 2025 88,857 128,318 46,614
Aug 2025 86,689 127,655 47,777
Sep 2025 84,522 126,991 48,949
Oct 2025 82,355 126,328 50,129
Nov 2025 80,188 125,665 51,317
Dec 2025 78,020 125,001 52,513
End Of Year 4
Jan 2026 75,853 124,338 53,718
Feb 2026 73,686 123,675 54,931
Mar 2026 71,519 123,011 56,153
Apr 2026 69,351 122,348 57,383
May 2026 67,184 121,685 58,621
Jun 2026 65,017 121,021 59,867
Jul 2026 62,850 120,358 61,122
Aug 2026 60,682 119,695 62,385
Sep 2026 58,515 119,031 63,656
Oct 2026 56,348 118,368 64,936
Nov 2026 54,181 117,705 66,224
Dec 2026 52,014 117,041 67,520
End Of Year 5
Jan 2027 49,846 111,229 63,675
Feb 2027 47,679 110,565 64,988
Mar 2027 45,512 109,902 66,309
Apr 2027 43,345 109,239 67,638
May 2027 41,177 108,575 68,976
Jun 2027 39,010 107,912 70,322
Jul 2027 36,843 107,249 71,677
Aug 2027 34,676 106,585 73,039
Sep 2027 32,508 105,922 74,410
Oct 2027 30,341 105,259 75,790
Nov 2027 28,174 104,595 77,177
Dec 2027 26,007 103,932 78,573
End Of Year 6
Jan 2028 23,840 98,119 74,828
Feb 2028 21,672 97,456 76,240
Mar 2028 19,505 96,792 77,661
Apr 2028 17,338 96,129 79,090
May 2028 15,171 95,466 80,528
Jun 2028 13,003 94,802 81,973
Jul 2028 10,836 94,139 83,428
Aug 2028 8,669 93,476 84,890
Sep 2028 6,502 92,812 86,361
Oct 2028 4,334 92,149 87,840
Nov 2028 2,167 91,486 89,327
Dec 2028 0 90,822 90,822
End Of Year 7
Jan 2029 0 85,010 85,010
Feb 2029 0 84,346 84,346
Mar 2029 0 83,683 83,683
Apr 2029 0 83,020 83,020
May 2029 0 82,356 82,356
Jun 2029 0 81,693 81,693
Jul 2029 0 81,030 81,030
Aug 2029 0 80,366 80,366
Sep 2029 0 79,703 79,703
Oct 2029 0 79,040 79,040
Nov 2029 0 78,376 78,376
Dec 2029 0 77,713 77,713
End Of Year 8
Jan 2030 0 71,900 71,900
Feb 2030 0 71,237 71,237
Mar 2030 0 70,573 70,573
Apr 2030 0 69,910 69,910
May 2030 0 69,247 69,247
Jun 2030 0 68,583 68,583
Jul 2030 0 67,920 67,920
Aug 2030 0 67,257 67,257
Sep 2030 0 66,593 66,593
Oct 2030 0 65,930 65,930
Nov 2030 0 65,267 65,267
Dec 2030 0 64,603 64,603
End Of Year 9
Jan 2031 0 58,791 58,791
Feb 2031 0 58,127 58,127
Mar 2031 0 57,464 57,464
Apr 2031 0 56,801 56,801
May 2031 0 56,137 56,137
Jun 2031 0 55,474 55,474
Jul 2031 0 54,811 54,811
Aug 2031 0 54,147 54,147
Sep 2031 0 53,484 53,484
Oct 2031 0 52,821 52,821
Nov 2031 0 52,157 52,157
Dec 2031 0 51,494 51,494
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.