Volkswagen Jetta
1.4 TSI Special Edition (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $20,714
Engine Cap: 1390 cc Turbocharged
Power: 122Bhp @ 5000rpm
Torque: 200Nm @ 1500rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$123,800
Down Payment
$49,520 (40% of Car Price)
Monthly Installment
$1,057 for 7 years (84 months) Information

Loan Details

Total Loan
$74,280 Information
Total Interest
$14,455 Information
Total Sum Paid
$88,735 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,344 Information
COE
$55,001 Information
ARF Paid
$21,000 Information
PARF Rebate
You get back $10,500 at the end of 10th year (PARF Rebate) Information
Road Tax
$620 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 87,679 70,292 -3,271
Feb 2022 86,622 69,834 -3,009
Mar 2022 85,566 69,376 -2,743
Apr 2022 84,509 68,917 -2,473
May 2022 83,453 68,459 -2,199
Jun 2022 82,397 68,001 -1,921
Jul 2022 81,340 67,542 -1,639
Aug 2022 80,284 67,084 -1,353
Sep 2022 79,228 66,626 -1,062
Oct 2022 78,171 66,167 -768
Nov 2022 77,115 65,709 -470
Dec 2022 76,058 65,251 -167
End Of Year 1
Jan 2023 75,002 64,792 139
Feb 2023 73,946 64,334 450
Mar 2023 72,889 63,876 765
Apr 2023 71,833 63,417 1,083
May 2023 70,777 62,959 1,406
Jun 2023 69,720 62,501 1,733
Jul 2023 68,664 62,042 2,063
Aug 2023 67,608 61,584 2,398
Sep 2023 66,551 61,126 2,737
Oct 2023 65,495 60,667 3,080
Nov 2023 64,438 60,209 3,427
Dec 2023 63,382 59,751 3,778
End Of Year 2
Jan 2024 62,326 59,292 4,133
Feb 2024 61,269 58,834 4,492
Mar 2024 60,213 58,375 4,855
Apr 2024 59,157 57,917 5,223
May 2024 58,100 57,459 5,594
Jun 2024 57,044 57,000 5,969
Jul 2024 55,987 56,542 6,349
Aug 2024 54,931 56,084 6,732
Sep 2024 53,875 55,625 7,120
Oct 2024 52,818 55,167 7,511
Nov 2024 51,762 54,709 7,907
Dec 2024 50,706 54,250 8,306
End Of Year 3
Jan 2025 49,649 53,792 8,710
Feb 2025 48,593 53,334 9,118
Mar 2025 47,537 52,875 9,530
Apr 2025 46,480 52,417 9,945
May 2025 45,424 51,959 10,365
Jun 2025 44,367 51,500 10,789
Jul 2025 43,311 51,042 11,217
Aug 2025 42,255 50,584 11,649
Sep 2025 41,198 50,125 12,085
Oct 2025 40,142 49,667 12,525
Nov 2025 39,086 49,209 12,969
Dec 2025 38,029 48,750 13,418
End Of Year 4
Jan 2026 36,973 48,292 13,870
Feb 2026 35,917 47,834 14,326
Mar 2026 34,860 47,375 14,787
Apr 2026 33,804 46,917 15,251
May 2026 32,747 46,459 15,719
Jun 2026 31,691 46,000 16,192
Jul 2026 30,635 45,542 16,669
Aug 2026 29,578 45,084 17,149
Sep 2026 28,522 44,625 17,634
Oct 2026 27,466 44,167 18,123
Nov 2026 26,409 43,709 18,615
Dec 2026 25,353 43,250 19,112
End Of Year 5
Jan 2027 24,296 41,742 18,563
Feb 2027 23,240 41,284 19,068
Mar 2027 22,184 40,825 19,577
Apr 2027 21,127 40,367 20,090
May 2027 20,071 39,909 20,607
Jun 2027 19,015 39,450 21,128
Jul 2027 17,958 38,992 21,653
Aug 2027 16,902 38,533 22,182
Sep 2027 15,846 38,075 22,716
Oct 2027 14,789 37,617 23,253
Nov 2027 13,733 37,158 23,794
Dec 2027 12,676 36,700 24,340
End Of Year 6
Jan 2028 11,620 35,192 23,839
Feb 2028 10,564 34,733 24,392
Mar 2028 9,507 34,275 24,950
Apr 2028 8,451 33,817 25,512
May 2028 7,395 33,358 26,077
Jun 2028 6,338 32,900 26,647
Jul 2028 5,282 32,442 27,221
Aug 2028 4,225 31,983 27,798
Sep 2028 3,169 31,525 28,380
Oct 2028 2,113 31,067 28,966
Nov 2028 1,056 30,608 29,556
Dec 2028 0 30,150 30,150
End Of Year 7
Jan 2029 0 28,642 28,642
Feb 2029 0 28,183 28,183
Mar 2029 0 27,725 27,725
Apr 2029 0 27,267 27,267
May 2029 0 26,808 26,808
Jun 2029 0 26,350 26,350
Jul 2029 0 25,892 25,892
Aug 2029 0 25,433 25,433
Sep 2029 0 24,975 24,975
Oct 2029 0 24,517 24,517
Nov 2029 0 24,058 24,058
Dec 2029 0 23,600 23,600
End Of Year 8
Jan 2030 0 22,092 22,092
Feb 2030 0 21,633 21,633
Mar 2030 0 21,175 21,175
Apr 2030 0 20,717 20,717
May 2030 0 20,258 20,258
Jun 2030 0 19,800 19,800
Jul 2030 0 19,342 19,342
Aug 2030 0 18,883 18,883
Sep 2030 0 18,425 18,425
Oct 2030 0 17,967 17,967
Nov 2030 0 17,508 17,508
Dec 2030 0 17,050 17,050
End Of Year 9
Jan 2031 0 15,542 15,542
Feb 2031 0 15,083 15,083
Mar 2031 0 14,625 14,625
Apr 2031 0 14,167 14,167
May 2031 0 13,708 13,708
Jun 2031 0 13,250 13,250
Jul 2031 0 12,792 12,792
Aug 2031 0 12,333 12,333
Sep 2031 0 11,875 11,875
Oct 2031 0 11,416 11,416
Nov 2031 0 10,958 10,958
Dec 2031 0 10,500 10,500
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.