BMW 4 Series Coupe 428i M-Sport (A)    Updated Loan Calculator

BMW 4 Series Coupe  428i M-Sport (A)
This car is no longer available in the market.
Latest OMV: $53,633
Engine Cap: 1997 cc Turbocharged
Power: 245Bhp @ 5000rpm
Torque: 350Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$263,800
Down Payment
$105,520 (40% of Car Price)
Monthly Installment
$2,251 for 7 years (84 months) Information

Loan Details

Total Loan
$158,280 Information
Total Interest
$30,801 Information
Total Sum Paid
$189,081 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$23,698 Information
COE
$92,090 Information
ARF Paid
$68,539 Information
PARF Rebate
You get back $34,270 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,209 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 186,830 142,727 -14,027
Jul 2022 184,579 141,960 -13,259
Aug 2022 182,328 141,192 -12,483
Sep 2022 180,077 140,425 -11,698
Oct 2022 177,826 139,657 -10,905
Nov 2022 175,575 138,890 -10,103
Dec 2022 173,325 138,123 -9,293
Jan 2023 171,074 137,355 -8,473
Feb 2023 168,823 136,588 -7,646
Mar 2023 166,572 135,820 -6,809
Apr 2023 164,321 135,053 -5,964
May 2023 162,070 134,286 -5,110
End Of Year 1
Jun 2023 159,819 133,518 -4,248
Jul 2023 157,568 132,751 -3,377
Aug 2023 155,317 131,983 -2,497
Sep 2023 153,066 131,216 -1,609
Oct 2023 150,815 130,448 -712
Nov 2023 148,564 129,681 193
Dec 2023 146,313 128,914 1,107
Jan 2024 144,062 128,146 2,030
Feb 2024 141,811 127,379 2,962
Mar 2024 139,560 126,611 3,902
Apr 2024 137,309 125,844 4,850
May 2024 135,058 125,077 5,807
End Of Year 2
Jun 2024 132,807 124,309 6,773
Jul 2024 130,556 123,542 7,748
Aug 2024 128,305 122,774 8,731
Sep 2024 126,054 122,007 9,723
Oct 2024 123,803 121,239 10,723
Nov 2024 121,552 120,472 11,732
Dec 2024 119,301 119,705 12,750
Jan 2025 117,050 118,937 13,776
Feb 2025 114,799 118,170 14,811
Mar 2025 112,548 117,402 15,854
Apr 2025 110,297 116,635 16,907
May 2025 108,046 115,868 17,967
End Of Year 3
Jun 2025 105,795 115,100 19,037
Jul 2025 103,545 114,333 20,115
Aug 2025 101,294 113,565 21,202
Sep 2025 99,043 112,798 22,297
Oct 2025 96,792 112,030 23,401
Nov 2025 94,541 111,263 24,513
Dec 2025 92,290 110,496 25,635
Jan 2026 90,039 109,728 26,764
Feb 2026 87,788 108,961 27,903
Mar 2026 85,537 108,193 29,050
Apr 2026 83,286 107,426 30,206
May 2026 81,035 106,659 31,370
End Of Year 4
Jun 2026 78,784 105,891 32,543
Jul 2026 76,533 105,124 33,724
Aug 2026 74,282 104,356 34,915
Sep 2026 72,031 103,589 36,113
Oct 2026 69,780 102,821 37,321
Nov 2026 67,529 102,054 38,537
Dec 2026 65,278 101,287 39,762
Jan 2027 63,027 100,519 40,995
Feb 2027 60,776 99,752 42,237
Mar 2027 58,525 98,984 43,488
Apr 2027 56,274 98,217 44,747
May 2027 54,023 97,450 46,015
End Of Year 5
Jun 2027 51,772 93,255 43,864
Jul 2027 49,521 92,488 45,149
Aug 2027 47,270 91,720 46,443
Sep 2027 45,019 90,953 47,745
Oct 2027 42,768 90,185 49,056
Nov 2027 40,517 89,418 50,376
Dec 2027 38,266 88,651 51,704
Jan 2028 36,015 87,883 53,041
Feb 2028 33,765 87,116 54,387
Mar 2028 31,514 86,348 55,741
Apr 2028 29,263 85,581 57,104
May 2028 27,012 84,814 58,475
End Of Year 6
Jun 2028 24,761 80,619 56,428
Jul 2028 22,510 79,852 57,817
Aug 2028 20,259 79,084 59,214
Sep 2028 18,008 78,317 60,620
Oct 2028 15,757 77,550 62,034
Nov 2028 13,506 76,782 63,457
Dec 2028 11,255 76,015 64,889
Jan 2029 9,004 75,247 66,330
Feb 2029 6,753 74,480 67,779
Mar 2029 4,502 73,712 69,236
Apr 2029 2,251 72,945 70,703
May 2029 0 72,178 72,178
End Of Year 7
Jun 2029 0 67,983 67,983
Jul 2029 0 67,216 67,216
Aug 2029 0 66,448 66,448
Sep 2029 0 65,681 65,681
Oct 2029 0 64,914 64,914
Nov 2029 0 64,146 64,146
Dec 2029 0 63,379 63,379
Jan 2030 0 62,611 62,611
Feb 2030 0 61,844 61,844
Mar 2030 0 61,076 61,076
Apr 2030 0 60,309 60,309
May 2030 0 59,542 59,542
End Of Year 8
Jun 2030 0 55,347 55,347
Jul 2030 0 54,580 54,580
Aug 2030 0 53,812 53,812
Sep 2030 0 53,045 53,045
Oct 2030 0 52,278 52,278
Nov 2030 0 51,510 51,510
Dec 2030 0 50,743 50,743
Jan 2031 0 49,975 49,975
Feb 2031 0 49,208 49,208
Mar 2031 0 48,441 48,441
Apr 2031 0 47,673 47,673
May 2031 0 46,906 46,906
End Of Year 9
Jun 2031 0 42,711 42,711
Jul 2031 0 41,944 41,944
Aug 2031 0 41,176 41,176
Sep 2031 0 40,409 40,409
Oct 2031 0 39,642 39,642
Nov 2031 0 38,874 38,874
Dec 2031 0 38,107 38,107
Jan 2032 0 37,339 37,339
Feb 2032 0 36,572 36,572
Mar 2032 0 35,805 35,805
Apr 2032 0 35,037 35,037
May 2032 0 34,270 34,270
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.