BMW 4 Series Coupe 428i M-Sport (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $53,633
Engine Cap: 1997 cc Turbocharged
Power: 245Bhp @ 5000rpm
Torque: 350Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$263,800
Down Payment
$105,520 (40% of Car Price)
Monthly Installment
$2,251 for 7 years (84 months) Information

Loan Details

Total Loan
$158,280 Information
Total Interest
$30,801 Information
Total Sum Paid
$189,081 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$23,698 Information
COE
$77,700 Information
ARF Paid
$68,539 Information
PARF Rebate
You get back $34,270 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,209 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 186,830 128,457 -28,297
Mar 2022 184,579 127,810 -27,409
Apr 2022 182,328 127,162 -26,513
May 2022 180,077 126,515 -25,609
Jun 2022 177,826 125,867 -24,696
Jul 2022 175,575 125,220 -23,774
Aug 2022 173,325 124,572 -22,843
Sep 2022 171,074 123,925 -21,904
Oct 2022 168,823 123,277 -20,956
Nov 2022 166,572 122,630 -20,000
Dec 2022 164,321 121,982 -19,035
Jan 2023 162,070 121,335 -18,061
End Of Year 1
Feb 2023 159,819 120,687 -17,079
Mar 2023 157,568 120,040 -16,088
Apr 2023 155,317 119,392 -15,089
May 2023 153,066 118,745 -14,080
Jun 2023 150,815 118,097 -13,064
Jul 2023 148,564 117,450 -12,038
Aug 2023 146,313 116,802 -11,004
Sep 2023 144,062 116,155 -9,962
Oct 2023 141,811 115,507 -8,910
Nov 2023 139,560 114,860 -7,850
Dec 2023 137,309 114,212 -6,782
Jan 2024 135,058 113,565 -5,705
End Of Year 2
Feb 2024 132,807 112,917 -4,619
Mar 2024 130,556 112,270 -3,524
Apr 2024 128,305 111,622 -2,421
May 2024 126,054 110,975 -1,310
Jun 2024 123,803 110,327 -189
Jul 2024 121,552 109,680 940
Aug 2024 119,301 109,032 2,077
Sep 2024 117,050 108,385 3,223
Oct 2024 114,799 107,737 4,378
Nov 2024 112,548 107,090 5,542
Dec 2024 110,297 106,442 6,714
Jan 2025 108,046 105,795 7,894
End Of Year 3
Feb 2025 105,795 105,147 9,084
Mar 2025 103,545 104,500 10,282
Apr 2025 101,294 103,852 11,488
May 2025 99,043 103,205 12,704
Jun 2025 96,792 102,557 13,927
Jul 2025 94,541 101,910 15,160
Aug 2025 92,290 101,262 16,401
Sep 2025 90,039 100,615 17,651
Oct 2025 87,788 99,967 18,909
Nov 2025 85,537 99,320 20,176
Dec 2025 83,286 98,672 21,452
Jan 2026 81,035 98,025 22,736
End Of Year 4
Feb 2026 78,784 97,377 24,029
Mar 2026 76,533 96,730 25,330
Apr 2026 74,282 96,082 26,640
May 2026 72,031 95,435 27,959
Jun 2026 69,780 94,787 29,286
Jul 2026 67,529 94,140 30,622
Aug 2026 65,278 93,492 31,967
Sep 2026 63,027 92,845 33,320
Oct 2026 60,776 92,197 34,682
Nov 2026 58,525 91,550 36,053
Dec 2026 56,274 90,902 37,432
Jan 2027 54,023 90,255 38,820
End Of Year 5
Feb 2027 51,772 86,180 36,789
Mar 2027 49,521 85,533 38,194
Apr 2027 47,270 84,885 39,608
May 2027 45,019 84,238 41,030
Jun 2027 42,768 83,590 42,461
Jul 2027 40,517 82,943 43,901
Aug 2027 38,266 82,295 45,349
Sep 2027 36,015 81,648 46,805
Oct 2027 33,765 81,000 48,271
Nov 2027 31,514 80,353 49,745
Dec 2027 29,263 79,705 51,228
Jan 2028 27,012 79,058 52,719
End Of Year 6
Feb 2028 24,761 74,983 50,792
Mar 2028 22,510 74,336 52,300
Apr 2028 20,259 73,688 53,818
May 2028 18,008 73,041 55,343
Jun 2028 15,757 72,393 56,878
Jul 2028 13,506 71,746 58,421
Aug 2028 11,255 71,098 59,973
Sep 2028 9,004 70,451 61,533
Oct 2028 6,753 69,803 63,102
Nov 2028 4,502 69,156 64,680
Dec 2028 2,251 68,508 66,266
Jan 2029 0 67,861 67,861
End Of Year 7
Feb 2029 0 63,786 63,786
Mar 2029 0 63,139 63,139
Apr 2029 0 62,491 62,491
May 2029 0 61,844 61,844
Jun 2029 0 61,196 61,196
Jul 2029 0 60,549 60,549
Aug 2029 0 59,901 59,901
Sep 2029 0 59,254 59,254
Oct 2029 0 58,606 58,606
Nov 2029 0 57,959 57,959
Dec 2029 0 57,311 57,311
Jan 2030 0 56,664 56,664
End Of Year 8
Feb 2030 0 52,589 52,589
Mar 2030 0 51,942 51,942
Apr 2030 0 51,294 51,294
May 2030 0 50,647 50,647
Jun 2030 0 49,999 49,999
Jul 2030 0 49,352 49,352
Aug 2030 0 48,704 48,704
Sep 2030 0 48,057 48,057
Oct 2030 0 47,409 47,409
Nov 2030 0 46,762 46,762
Dec 2030 0 46,114 46,114
Jan 2031 0 45,467 45,467
End Of Year 9
Feb 2031 0 41,392 41,392
Mar 2031 0 40,745 40,745
Apr 2031 0 40,097 40,097
May 2031 0 39,450 39,450
Jun 2031 0 38,802 38,802
Jul 2031 0 38,155 38,155
Aug 2031 0 37,507 37,507
Sep 2031 0 36,860 36,860
Oct 2031 0 36,212 36,212
Nov 2031 0 35,565 35,565
Dec 2031 0 34,917 34,917
Jan 2032 0 34,270 34,270
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.