BMW 4 Series Coupe 428i Luxury / Sport (A)    Updated Loan Calculator

BMW 4 Series Coupe 428i Luxury / Sport (A)
This car is no longer available in the market.
Latest OMV: $53,345
Engine Cap: 1997 cc Turbocharged
Power: 245Bhp @ 6500rpm
Torque: 350Nm @ 1250rpm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$249,800
Down Payment
$99,920 (40% of Car Price)
Monthly Installment
$2,132 for 7 years (84 months) Information

Loan Details

Total Loan
$149,880 Information
Total Interest
$29,167 Information
Total Sum Paid
$179,047 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,313 Information
COE
$92,090 Information
ARF Paid
$68,021 Information
PARF Rebate
You get back $34,011 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,209 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2022 176,915 142,338 -6,096
Jul 2022 174,784 141,571 -5,410
Aug 2022 172,652 140,804 -4,716
Sep 2022 170,521 140,036 -4,014
Oct 2022 168,389 139,269 -3,303
Nov 2022 166,258 138,501 -2,585
Dec 2022 164,126 137,734 -1,858
Jan 2023 161,995 136,966 -1,123
Feb 2023 159,863 136,199 -380
Mar 2023 157,732 135,432 372
Apr 2023 155,600 134,664 1,131
May 2023 153,469 133,897 1,899
End Of Year 1
Jun 2023 151,337 133,129 2,675
Jul 2023 149,206 132,362 3,459
Aug 2023 147,074 131,595 4,251
Sep 2023 144,943 130,827 5,051
Oct 2023 142,811 130,060 5,860
Nov 2023 140,680 129,292 6,676
Dec 2023 138,548 128,525 7,501
Jan 2024 136,416 127,757 8,334
Feb 2024 134,285 126,990 9,176
Mar 2024 132,153 126,223 10,025
Apr 2024 130,022 125,455 10,883
May 2024 127,890 124,688 11,748
End Of Year 2
Jun 2024 125,759 123,920 12,622
Jul 2024 123,627 123,153 13,504
Aug 2024 121,496 122,386 14,394
Sep 2024 119,364 121,618 15,293
Oct 2024 117,233 120,851 16,199
Nov 2024 115,101 120,083 17,114
Dec 2024 112,970 119,316 18,037
Jan 2025 110,838 118,548 18,968
Feb 2025 108,707 117,781 19,907
Mar 2025 106,575 117,014 20,855
Apr 2025 104,444 116,246 21,810
May 2025 102,312 115,479 22,774
End Of Year 3
Jun 2025 100,181 114,711 23,746
Jul 2025 98,049 113,944 24,726
Aug 2025 95,918 113,177 25,715
Sep 2025 93,786 112,409 26,711
Oct 2025 91,655 111,642 27,716
Nov 2025 89,523 110,874 28,728
Dec 2025 87,392 110,107 29,749
Jan 2026 85,260 109,339 30,778
Feb 2026 83,129 108,572 31,816
Mar 2026 80,997 107,805 32,861
Apr 2026 78,866 107,037 33,915
May 2026 76,734 106,270 34,977
End Of Year 4
Jun 2026 74,603 105,502 36,047
Jul 2026 72,471 104,735 37,125
Aug 2026 70,340 103,968 38,211
Sep 2026 68,208 103,200 39,306
Oct 2026 66,077 102,433 40,408
Nov 2026 63,945 101,665 41,519
Dec 2026 61,814 100,898 42,638
Jan 2027 59,682 100,130 43,765
Feb 2027 57,551 99,363 44,901
Mar 2027 55,419 98,596 46,044
Apr 2027 53,288 97,828 47,196
May 2027 51,156 97,061 48,356
End Of Year 5
Jun 2027 49,025 92,892 46,123
Jul 2027 46,893 92,125 47,299
Aug 2027 44,762 91,357 48,483
Sep 2027 42,630 90,590 49,676
Oct 2027 40,499 89,823 50,876
Nov 2027 38,367 89,055 52,085
Dec 2027 36,236 88,288 53,302
Jan 2028 34,104 87,520 54,527
Feb 2028 31,973 86,753 55,761
Mar 2028 29,841 85,986 57,002
Apr 2028 27,710 85,218 58,252
May 2028 25,578 84,451 59,510
End Of Year 6
Jun 2028 23,447 80,282 57,375
Jul 2028 21,315 79,515 58,649
Aug 2028 19,184 78,747 59,931
Sep 2028 17,052 77,980 61,222
Oct 2028 14,921 77,213 62,521
Nov 2028 12,789 76,445 63,828
Dec 2028 10,658 75,678 65,143
Jan 2029 8,526 74,910 66,466
Feb 2029 6,395 74,143 67,797
Mar 2029 4,263 73,375 69,137
Apr 2029 2,132 72,608 70,485
May 2029 0 71,841 71,841
End Of Year 7
Jun 2029 0 67,672 67,672
Jul 2029 0 66,905 66,905
Aug 2029 0 66,137 66,137
Sep 2029 0 65,370 65,370
Oct 2029 0 64,603 64,603
Nov 2029 0 63,835 63,835
Dec 2029 0 63,068 63,068
Jan 2030 0 62,300 62,300
Feb 2030 0 61,533 61,533
Mar 2030 0 60,765 60,765
Apr 2030 0 59,998 59,998
May 2030 0 59,231 59,231
End Of Year 8
Jun 2030 0 55,062 55,062
Jul 2030 0 54,295 54,295
Aug 2030 0 53,527 53,527
Sep 2030 0 52,760 52,760
Oct 2030 0 51,992 51,992
Nov 2030 0 51,225 51,225
Dec 2030 0 50,458 50,458
Jan 2031 0 49,690 49,690
Feb 2031 0 48,923 48,923
Mar 2031 0 48,155 48,155
Apr 2031 0 47,388 47,388
May 2031 0 46,621 46,621
End Of Year 9
Jun 2031 0 42,452 42,452
Jul 2031 0 41,685 41,685
Aug 2031 0 40,917 40,917
Sep 2031 0 40,150 40,150
Oct 2031 0 39,382 39,382
Nov 2031 0 38,615 38,615
Dec 2031 0 37,848 37,848
Jan 2032 0 37,080 37,080
Feb 2032 0 36,313 36,313
Mar 2032 0 35,545 35,545
Apr 2032 0 34,778 34,778
May 2032 0 34,011 34,011
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.