Honda Odyssey 2.4 MPV i-Vtec (EXV-S) (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $27,336
Engine Cap: 2356 cc
Power: 174Bhp @ 6200rpm
Torque: 225Nm @ 4000rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$184,999
Down Payment
$74,000 (40% of Car Price)
Monthly Installment
$1,579 for 7 years (84 months) Information

Loan Details

Total Loan
$110,999 Information
Total Interest
$21,600 Information
Total Sum Paid
$132,599 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,133 Information
COE
$80,401 Information
ARF Paid
$30,270 Information
PARF Rebate
You get back $15,135 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,630 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 131,021 102,434 -7,495
Feb 2022 129,442 101,764 -7,089
Mar 2022 127,864 101,094 -6,676
Apr 2022 126,285 100,424 -6,258
May 2022 124,707 99,754 -5,833
Jun 2022 123,128 99,084 -5,403
Jul 2022 121,549 98,414 -4,966
Aug 2022 119,971 97,744 -4,523
Sep 2022 118,392 97,074 -4,075
Oct 2022 116,814 96,404 -3,620
Nov 2022 115,235 95,734 -3,159
Dec 2022 113,657 95,064 -2,692
End Of Year 1
Jan 2023 112,078 94,394 -2,219
Feb 2023 110,500 93,724 -1,740
Mar 2023 108,921 93,054 -1,255
Apr 2023 107,342 92,384 -764
May 2023 105,764 91,714 -267
Jun 2023 104,185 91,044 236
Jul 2023 102,607 90,374 745
Aug 2023 101,028 89,704 1,261
Sep 2023 99,450 89,034 1,782
Oct 2023 97,871 88,364 2,309
Nov 2023 96,292 87,694 2,843
Dec 2023 94,714 87,024 3,382
End Of Year 2
Jan 2024 93,135 86,354 3,928
Feb 2024 91,557 85,684 4,479
Mar 2024 89,978 85,014 5,037
Apr 2024 88,400 84,344 5,601
May 2024 86,821 83,674 6,170
Jun 2024 85,242 83,004 6,746
Jul 2024 83,664 82,334 7,328
Aug 2024 82,085 81,664 7,916
Sep 2024 80,507 80,994 8,510
Oct 2024 78,928 80,324 9,110
Nov 2024 77,350 79,654 9,716
Dec 2024 75,771 78,984 10,328
End Of Year 3
Jan 2025 74,193 78,313 10,946
Feb 2025 72,614 77,643 11,570
Mar 2025 71,035 76,973 12,200
Apr 2025 69,457 76,303 12,837
May 2025 67,878 75,633 13,479
Jun 2025 66,300 74,963 14,127
Jul 2025 64,721 74,293 14,782
Aug 2025 63,143 73,623 15,442
Sep 2025 61,564 72,953 16,109
Oct 2025 59,985 72,283 16,781
Nov 2025 58,407 71,613 17,460
Dec 2025 56,828 70,943 18,145
End Of Year 4
Jan 2026 55,250 70,273 18,835
Feb 2026 53,671 69,603 19,532
Mar 2026 52,093 68,933 20,235
Apr 2026 50,514 68,263 20,944
May 2026 48,935 67,593 21,659
Jun 2026 47,357 66,923 22,380
Jul 2026 45,778 66,253 23,107
Aug 2026 44,200 65,583 23,840
Sep 2026 42,621 64,913 24,579
Oct 2026 41,043 64,243 25,324
Nov 2026 39,464 63,573 26,076
Dec 2026 37,886 62,903 26,833
End Of Year 5
Jan 2027 36,307 60,720 26,083
Feb 2027 34,728 60,050 26,852
Mar 2027 33,150 59,380 27,628
Apr 2027 31,571 58,710 28,409
May 2027 29,993 58,040 29,197
Jun 2027 28,414 57,370 29,990
Jul 2027 26,836 56,700 30,790
Aug 2027 25,257 56,030 31,596
Sep 2027 23,678 55,360 32,407
Oct 2027 22,100 54,690 33,225
Nov 2027 20,521 54,020 34,049
Dec 2027 18,943 53,350 34,879
End Of Year 6
Jan 2028 17,364 51,166 34,201
Feb 2028 15,786 50,496 35,043
Mar 2028 14,207 49,826 35,891
Apr 2028 12,629 49,156 36,745
May 2028 11,050 48,486 37,606
Jun 2028 9,471 47,816 38,472
Jul 2028 7,893 47,146 39,344
Aug 2028 6,314 46,476 40,222
Sep 2028 4,736 45,806 41,107
Oct 2028 3,157 45,136 41,997
Nov 2028 1,579 44,466 42,894
Dec 2028 0 43,796 43,796
End Of Year 7
Jan 2029 0 41,613 41,613
Feb 2029 0 40,943 40,943
Mar 2029 0 40,273 40,273
Apr 2029 0 39,603 39,603
May 2029 0 38,932 38,932
Jun 2029 0 38,262 38,262
Jul 2029 0 37,592 37,592
Aug 2029 0 36,922 36,922
Sep 2029 0 36,252 36,252
Oct 2029 0 35,582 35,582
Nov 2029 0 34,912 34,912
Dec 2029 0 34,242 34,242
End Of Year 8
Jan 2030 0 32,059 32,059
Feb 2030 0 31,389 31,389
Mar 2030 0 30,719 30,719
Apr 2030 0 30,049 30,049
May 2030 0 29,379 29,379
Jun 2030 0 28,709 28,709
Jul 2030 0 28,039 28,039
Aug 2030 0 27,369 27,369
Sep 2030 0 26,699 26,699
Oct 2030 0 26,029 26,029
Nov 2030 0 25,359 25,359
Dec 2030 0 24,689 24,689
End Of Year 9
Jan 2031 0 22,505 22,505
Feb 2031 0 21,835 21,835
Mar 2031 0 21,165 21,165
Apr 2031 0 20,495 20,495
May 2031 0 19,825 19,825
Jun 2031 0 19,155 19,155
Jul 2031 0 18,485 18,485
Aug 2031 0 17,815 17,815
Sep 2031 0 17,145 17,145
Oct 2031 0 16,475 16,475
Nov 2031 0 15,805 15,805
Dec 2031 0 15,135 15,135
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.