Honda Odyssey 2.4 MPV i-Vtec (EXV-S) (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $27,336
Engine Cap: 2356 cc
Power: 174Bhp @ 6200rpm
Torque: 225Nm @ 4000rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$184,999
Down Payment
$74,000 (40% of Car Price)
Monthly Installment
$1,579 for 7 years (84 months) Information

Loan Details

Total Loan
$110,999 Information
Total Interest
$21,600 Information
Total Sum Paid
$132,599 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,133 Information
COE
$79,601 Information
ARF Paid
$30,270 Information
PARF Rebate
You get back $15,135 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,630 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 131,021 101,640 -8,288
Feb 2022 129,442 100,977 -7,875
Mar 2022 127,864 100,314 -7,456
Apr 2022 126,285 99,650 -7,031
May 2022 124,707 98,987 -6,600
Jun 2022 123,128 98,324 -6,163
Jul 2022 121,549 97,660 -5,719
Aug 2022 119,971 96,997 -5,270
Sep 2022 118,392 96,334 -4,815
Oct 2022 116,814 95,670 -4,353
Nov 2022 115,235 95,007 -3,886
Dec 2022 113,657 94,344 -3,412
End Of Year 1
Jan 2023 112,078 93,680 -2,933
Feb 2023 110,500 93,017 -2,447
Mar 2023 108,921 92,354 -1,955
Apr 2023 107,342 91,690 -1,457
May 2023 105,764 91,027 -954
Jun 2023 104,185 90,364 -444
Jul 2023 102,607 89,700 72
Aug 2023 101,028 89,037 594
Sep 2023 99,450 88,374 1,122
Oct 2023 97,871 87,710 1,656
Nov 2023 96,292 87,047 2,196
Dec 2023 94,714 86,384 2,742
End Of Year 2
Jan 2024 93,135 85,720 3,294
Feb 2024 91,557 85,057 3,853
Mar 2024 89,978 84,394 4,417
Apr 2024 88,400 83,730 4,987
May 2024 86,821 83,067 5,564
Jun 2024 85,242 82,404 6,146
Jul 2024 83,664 81,740 6,735
Aug 2024 82,085 81,077 7,329
Sep 2024 80,507 80,414 7,930
Oct 2024 78,928 79,750 8,536
Nov 2024 77,350 79,087 9,149
Dec 2024 75,771 78,424 9,768
End Of Year 3
Jan 2025 74,193 77,760 10,393
Feb 2025 72,614 77,097 11,023
Mar 2025 71,035 76,433 11,660
Apr 2025 69,457 75,770 12,303
May 2025 67,878 75,107 12,952
Jun 2025 66,300 74,443 13,607
Jul 2025 64,721 73,780 14,268
Aug 2025 63,143 73,117 14,936
Sep 2025 61,564 72,453 15,609
Oct 2025 59,985 71,790 16,288
Nov 2025 58,407 71,127 16,973
Dec 2025 56,828 70,463 17,665
End Of Year 4
Jan 2026 55,250 69,800 18,362
Feb 2026 53,671 69,137 19,066
Mar 2026 52,093 68,473 19,775
Apr 2026 50,514 67,810 20,491
May 2026 48,935 67,147 21,212
Jun 2026 47,357 66,483 21,940
Jul 2026 45,778 65,820 22,674
Aug 2026 44,200 65,157 23,413
Sep 2026 42,621 64,493 24,159
Oct 2026 41,043 63,830 24,911
Nov 2026 39,464 63,167 25,669
Dec 2026 37,886 62,503 26,433
End Of Year 5
Jan 2027 36,307 60,326 25,689
Feb 2027 34,728 59,663 26,465
Mar 2027 33,150 59,000 27,248
Apr 2027 31,571 58,336 28,036
May 2027 29,993 57,673 28,830
Jun 2027 28,414 57,010 29,630
Jul 2027 26,836 56,346 30,437
Aug 2027 25,257 55,683 31,249
Sep 2027 23,678 55,020 32,067
Oct 2027 22,100 54,356 32,892
Nov 2027 20,521 53,693 33,722
Dec 2027 18,943 53,030 34,559
End Of Year 6
Jan 2028 17,364 50,853 33,888
Feb 2028 15,786 50,189 34,737
Mar 2028 14,207 49,526 35,591
Apr 2028 12,629 48,863 36,452
May 2028 11,050 48,199 37,319
Jun 2028 9,471 47,536 38,192
Jul 2028 7,893 46,873 39,071
Aug 2028 6,314 46,209 39,956
Sep 2028 4,736 45,546 40,847
Oct 2028 3,157 44,883 41,744
Nov 2028 1,579 44,219 42,647
Dec 2028 0 43,556 43,556
End Of Year 7
Jan 2029 0 41,379 41,379
Feb 2029 0 40,716 40,716
Mar 2029 0 40,053 40,053
Apr 2029 0 39,389 39,389
May 2029 0 38,726 38,726
Jun 2029 0 38,062 38,062
Jul 2029 0 37,399 37,399
Aug 2029 0 36,736 36,736
Sep 2029 0 36,072 36,072
Oct 2029 0 35,409 35,409
Nov 2029 0 34,746 34,746
Dec 2029 0 34,082 34,082
End Of Year 8
Jan 2030 0 31,906 31,906
Feb 2030 0 31,242 31,242
Mar 2030 0 30,579 30,579
Apr 2030 0 29,916 29,916
May 2030 0 29,252 29,252
Jun 2030 0 28,589 28,589
Jul 2030 0 27,926 27,926
Aug 2030 0 27,262 27,262
Sep 2030 0 26,599 26,599
Oct 2030 0 25,936 25,936
Nov 2030 0 25,272 25,272
Dec 2030 0 24,609 24,609
End Of Year 9
Jan 2031 0 22,432 22,432
Feb 2031 0 21,769 21,769
Mar 2031 0 21,105 21,105
Apr 2031 0 20,442 20,442
May 2031 0 19,779 19,779
Jun 2031 0 19,115 19,115
Jul 2031 0 18,452 18,452
Aug 2031 0 17,789 17,789
Sep 2031 0 17,125 17,125
Oct 2031 0 16,462 16,462
Nov 2031 0 15,799 15,799
Dec 2031 0 15,135 15,135
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.