Honda Odyssey 2.4 MPV (EX-S) (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $24,560
Engine Cap: 2356 cc
Power: 174Bhp @ 6200rpm
Torque: 225Nm @ 4000rpm
Type: MPV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$174,999
Down Payment
$70,000 (40% of Car Price)
Monthly Installment
$1,494 for 7 years (84 months) Information

Loan Details

Total Loan
$104,999 Information
Total Interest
$20,433 Information
Total Sum Paid
$125,432 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,272 Information
COE
$82,001 Information
ARF Paid
$26,384 Information
PARF Rebate
You get back $13,192 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,630 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 123,939 101,106 -2,881
Mar 2022 122,445 100,422 -2,546
Apr 2022 120,952 99,739 -2,205
May 2022 119,459 99,056 -1,859
Jun 2022 117,966 98,372 -1,507
Jul 2022 116,472 97,689 -1,149
Aug 2022 114,979 97,006 -786
Sep 2022 113,486 96,322 -417
Oct 2022 111,993 95,639 -42
Nov 2022 110,499 94,956 339
Dec 2022 109,006 94,272 725
Jan 2023 107,513 93,589 1,117
End Of Year 1
Feb 2023 106,020 92,906 1,515
Mar 2023 104,527 92,222 1,919
Apr 2023 103,033 91,539 2,328
May 2023 101,540 90,856 2,743
Jun 2023 100,047 90,172 3,163
Jul 2023 98,554 89,489 3,590
Aug 2023 97,060 88,806 4,022
Sep 2023 95,567 88,122 4,460
Oct 2023 94,074 87,439 4,903
Nov 2023 92,581 86,755 5,353
Dec 2023 91,087 86,072 5,808
Jan 2024 89,594 85,389 6,269
End Of Year 2
Feb 2024 88,101 84,705 6,735
Mar 2024 86,608 84,022 7,207
Apr 2024 85,114 83,339 7,685
May 2024 83,621 82,655 8,169
Jun 2024 82,128 81,972 8,658
Jul 2024 80,635 81,289 9,153
Aug 2024 79,141 80,605 9,654
Sep 2024 77,648 79,922 10,161
Oct 2024 76,155 79,239 10,673
Nov 2024 74,662 78,555 11,191
Dec 2024 73,169 77,872 11,715
Jan 2025 71,675 77,189 12,244
End Of Year 3
Feb 2025 70,182 76,505 12,779
Mar 2025 68,689 75,822 13,320
Apr 2025 67,196 75,139 13,867
May 2025 65,702 74,455 14,419
Jun 2025 64,209 73,772 14,977
Jul 2025 62,716 73,089 15,541
Aug 2025 61,223 72,405 16,111
Sep 2025 59,729 71,722 16,686
Oct 2025 58,236 71,039 17,267
Nov 2025 56,743 70,355 17,853
Dec 2025 55,250 69,672 18,446
Jan 2026 53,756 68,989 19,044
End Of Year 4
Feb 2026 52,263 68,305 19,648
Mar 2026 50,770 67,622 20,257
Apr 2026 49,277 66,939 20,873
May 2026 47,784 66,255 21,494
Jun 2026 46,290 65,572 22,120
Jul 2026 44,797 64,889 22,753
Aug 2026 43,304 64,205 23,391
Sep 2026 41,811 63,522 24,035
Oct 2026 40,317 62,839 24,685
Nov 2026 38,824 62,155 25,340
Dec 2026 37,331 61,472 26,001
Jan 2027 35,838 60,789 26,668
End Of Year 5
Feb 2027 34,344 58,786 26,021
Mar 2027 32,851 58,103 26,699
Apr 2027 31,358 57,419 27,383
May 2027 29,865 56,736 28,073
Jun 2027 28,371 56,053 28,769
Jul 2027 26,878 55,369 29,470
Aug 2027 25,385 54,686 30,177
Sep 2027 23,892 54,003 30,889
Oct 2027 22,399 53,319 31,608
Nov 2027 20,905 52,636 32,332
Dec 2027 19,412 51,953 33,061
Jan 2028 17,919 51,269 33,797
End Of Year 6
Feb 2028 16,426 49,267 33,219
Mar 2028 14,932 48,583 33,966
Apr 2028 13,439 47,900 34,718
May 2028 11,946 47,217 35,477
Jun 2028 10,453 46,533 36,241
Jul 2028 8,959 45,850 37,011
Aug 2028 7,466 45,167 37,786
Sep 2028 5,973 44,483 38,568
Oct 2028 4,480 43,800 39,355
Nov 2028 2,986 43,117 40,147
Dec 2028 1,493 42,433 40,946
Jan 2029 0 41,750 41,750
End Of Year 7
Feb 2029 0 39,747 39,747
Mar 2029 0 39,064 39,064
Apr 2029 0 38,381 38,381
May 2029 0 37,697 37,697
Jun 2029 0 37,014 37,014
Jul 2029 0 36,331 36,331
Aug 2029 0 35,647 35,647
Sep 2029 0 34,964 34,964
Oct 2029 0 34,281 34,281
Nov 2029 0 33,597 33,597
Dec 2029 0 32,914 32,914
Jan 2030 0 32,231 32,231
End Of Year 8
Feb 2030 0 30,228 30,228
Mar 2030 0 29,545 29,545
Apr 2030 0 28,861 28,861
May 2030 0 28,178 28,178
Jun 2030 0 27,495 27,495
Jul 2030 0 26,811 26,811
Aug 2030 0 26,128 26,128
Sep 2030 0 25,445 25,445
Oct 2030 0 24,761 24,761
Nov 2030 0 24,078 24,078
Dec 2030 0 23,395 23,395
Jan 2031 0 22,711 22,711
End Of Year 9
Feb 2031 0 20,709 20,709
Mar 2031 0 20,025 20,025
Apr 2031 0 19,342 19,342
May 2031 0 18,659 18,659
Jun 2031 0 17,975 17,975
Jul 2031 0 17,292 17,292
Aug 2031 0 16,609 16,609
Sep 2031 0 15,925 15,925
Oct 2031 0 15,242 15,242
Nov 2031 0 14,559 14,559
Dec 2031 0 13,875 13,875
Jan 2032 0 13,192 13,192
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.