Nissan Elgrand 250 Highway Star 7s S/R Authorised Dealer   Updated Loan Calculator

$177,300 Price Increase
Includes VES (19 Sep 2019)
Latest OMV: $36,781
Engine Cap: 2488 cc
Power: 170Bhp @ 5600rpm
Torque: 245Nm @ 3900rpm
Type: Wagon
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$177,300
Down Payment
$70,920 (40% of Car Price)
Monthly Installment
$1,513 for 7 years (84 months) Information

Loan Details

Total Loan
$106,380 Information
Total Interest
$20,702 Information
Total Sum Paid
$127,082 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,891 Information
COE
$41,361 Information
ARF Paid
$43,493 Information
PARF Rebate
You get back $21,747 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,785 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 125,569 73,636 -31,718
Dec 2019 124,056 73,292 -31,031
Jan 2020 122,543 72,947 -30,338
Feb 2020 121,030 72,602 -29,640
Mar 2020 119,517 72,258 -28,935
Apr 2020 118,004 71,913 -28,225
May 2020 116,491 71,568 -27,509
Jun 2020 114,979 71,224 -26,788
Jul 2020 113,466 70,879 -26,060
Aug 2020 111,953 70,534 -25,327
Sep 2020 110,440 70,190 -24,588
Oct 2020 108,927 69,845 -23,843
End Of Year 1
Nov 2020 107,414 69,500 -23,092
Dec 2020 105,901 69,156 -22,336
Jan 2021 104,388 68,811 -21,574
Feb 2021 102,876 68,466 -20,805
Mar 2021 101,363 68,122 -20,032
Apr 2021 99,850 67,777 -19,252
May 2021 98,337 67,432 -18,466
Jun 2021 96,824 67,088 -17,675
Jul 2021 95,311 66,743 -16,878
Aug 2021 93,798 66,398 -16,075
Sep 2021 92,285 66,054 -15,266
Oct 2021 90,773 65,709 -14,452
End Of Year 2
Nov 2021 89,260 65,364 -13,632
Dec 2021 87,747 65,020 -12,806
Jan 2022 86,234 64,675 -11,974
Feb 2022 84,721 64,330 -11,136
Mar 2022 83,208 63,985 -10,293
Apr 2022 81,695 63,641 -9,443
May 2022 80,182 63,296 -8,588
Jun 2022 78,670 62,951 -7,727
Jul 2022 77,157 62,607 -6,861
Aug 2022 75,644 62,262 -5,988
Sep 2022 74,131 61,917 -5,110
Oct 2022 72,618 61,573 -4,226
End Of Year 3
Nov 2022 71,105 61,228 -3,336
Dec 2022 69,592 60,883 -2,440
Jan 2023 68,079 60,539 -1,539
Feb 2023 66,567 60,194 -632
Mar 2023 65,054 59,849 281
Apr 2023 63,541 59,505 1,200
May 2023 62,028 59,160 2,125
Jun 2023 60,515 58,815 3,055
Jul 2023 59,002 58,471 3,992
Aug 2023 57,489 58,126 4,934
Sep 2023 55,976 57,781 5,881
Oct 2023 54,464 57,437 6,835
End Of Year 4
Nov 2023 52,951 57,092 7,795
Dec 2023 51,438 56,747 8,760
Jan 2024 49,925 56,403 9,731
Feb 2024 48,412 56,058 10,708
Mar 2024 46,899 55,713 11,690
Apr 2024 45,386 55,369 12,679
May 2024 43,873 55,024 13,673
Jun 2024 42,361 54,679 14,673
Jul 2024 40,848 54,335 15,679
Aug 2024 39,335 53,990 16,690
Sep 2024 37,822 53,645 17,708
Oct 2024 36,309 53,301 18,731
End Of Year 5
Nov 2024 34,796 50,781 17,586
Dec 2024 33,283 50,437 18,620
Jan 2025 31,770 50,092 19,661
Feb 2025 30,258 49,747 20,707
Mar 2025 28,745 49,403 21,760
Apr 2025 27,232 49,058 22,818
May 2025 25,719 48,713 23,881
Jun 2025 24,206 48,368 24,951
Jul 2025 22,693 48,024 26,027
Aug 2025 21,180 47,679 27,108
Sep 2025 19,667 47,334 28,195
Oct 2025 18,155 46,990 29,288
End Of Year 6
Nov 2025 16,642 44,470 28,212
Dec 2025 15,129 44,126 29,316
Jan 2026 13,616 43,781 30,426
Feb 2026 12,103 43,436 31,542
Mar 2026 10,590 43,092 32,664
Apr 2026 9,077 42,747 33,792
May 2026 7,564 42,402 34,925
Jun 2026 6,052 42,058 36,064
Jul 2026 4,539 41,713 37,209
Aug 2026 3,026 41,368 38,360
Sep 2026 1,513 41,024 39,517
Oct 2026 0 40,679 40,679
End Of Year 7
Nov 2026 0 38,160 38,160
Dec 2026 0 37,815 37,815
Jan 2027 0 37,470 37,470
Feb 2027 0 37,126 37,126
Mar 2027 0 36,781 36,781
Apr 2027 0 36,436 36,436
May 2027 0 36,092 36,092
Jun 2027 0 35,747 35,747
Jul 2027 0 35,402 35,402
Aug 2027 0 35,058 35,058
Sep 2027 0 34,713 34,713
Oct 2027 0 34,368 34,368
End Of Year 8
Nov 2027 0 31,849 31,849
Dec 2027 0 31,504 31,504
Jan 2028 0 31,160 31,160
Feb 2028 0 30,815 30,815
Mar 2028 0 30,470 30,470
Apr 2028 0 30,126 30,126
May 2028 0 29,781 29,781
Jun 2028 0 29,436 29,436
Jul 2028 0 29,091 29,091
Aug 2028 0 28,747 28,747
Sep 2028 0 28,402 28,402
Oct 2028 0 28,057 28,057
End Of Year 9
Nov 2028 0 25,538 25,538
Dec 2028 0 25,193 25,193
Jan 2029 0 24,849 24,849
Feb 2029 0 24,504 24,504
Mar 2029 0 24,159 24,159
Apr 2029 0 23,815 23,815
May 2029 0 23,470 23,470
Jun 2029 0 23,125 23,125
Jul 2029 0 22,781 22,781
Aug 2029 0 22,436 22,436
Sep 2029 0 22,091 22,091
Oct 2029 0 21,747 21,747
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.