MINI Cooper S 3Dr 2.0 (A) New Car Loan Calculator Singapore

Download PDF

Loan Redemption Amount			Paper/Deregistration Value
Month	Year	Loan Redemption Amount	Dereg Value	Cash Position
Jun	2022	109,837	115,248	23,093
Jul	2022	108,513	114,480	23,228
Aug	2022	107,190	113,713	23,368
Sep	2022	105,867	112,945	23,513
Oct	2022	104,543	112,178	23,663
Nov	2022	103,220	111,411	23,818
Dec	2022	101,897	110,643	23,978
Jan	2023	100,573	109,876	24,144
Feb	2023	99,250	109,108	24,314
Mar	2023	97,927	108,341	24,490
Apr	2023	96,603	107,573	24,670
May	2023	95,280	106,806	24,856
End Of Year 1
Jun	2023	93,957	106,039	25,047
Jul	2023	92,633	105,271	25,242
Aug	2023	91,310	104,504	25,443
Sep	2023	89,987	103,736	25,649
Oct	2023	88,663	102,969	25,860
Nov	2023	87,340	102,202	26,076
Dec	2023	86,017	101,434	26,297
Jan	2024	84,693	100,667	26,524
Feb	2024	83,370	99,899	26,755
Mar	2024	82,047	99,132	26,991
Apr	2024	80,723	98,364	27,233
May	2024	79,400	97,597	27,479
End Of Year 2
Jun	2024	78,077	96,830	27,731
Jul	2024	76,753	96,062	27,988
Aug	2024	75,430	95,295	28,249
Sep	2024	74,107	94,527	28,516
Oct	2024	72,783	93,760	28,788
Nov	2024	71,460	92,993	29,065
Dec	2024	70,137	92,225	29,347
Jan	2025	68,813	91,458	29,634
Feb	2025	67,490	90,690	29,926
Mar	2025	66,167	89,923	30,223
Apr	2025	64,843	89,155	30,526
May	2025	63,520	88,388	30,833
End Of Year 3
Jun	2025	62,197	87,621	31,145
Jul	2025	60,873	86,853	31,463
Aug	2025	59,550	86,086	31,786
Sep	2025	58,227	85,318	32,113
Oct	2025	56,903	84,551	32,446
Nov	2025	55,580	83,784	32,784
Dec	2025	54,257	83,016	33,127
Jan	2026	52,933	82,249	33,475
Feb	2026	51,610	81,481	33,828
Mar	2026	50,287	80,714	34,186
Apr	2026	48,963	79,946	34,549
May	2026	47,640	79,179	34,917
End Of Year 4
Jun	2026	46,317	78,412	35,290
Jul	2026	44,993	77,644	35,669
Aug	2026	43,670	76,877	36,052
Sep	2026	42,347	76,109	36,441
Oct	2026	41,023	75,342	36,834
Nov	2026	39,700	74,575	37,233
Dec	2026	38,377	73,807	37,637
Jan	2027	37,053	73,040	38,046
Feb	2027	35,730	72,272	38,460
Mar	2027	34,407	71,505	38,879
Apr	2027	33,083	70,737	39,303
May	2027	31,760	69,970	39,732
End Of Year 5
Jun	2027	30,437	67,608	38,571
Jul	2027	29,113	66,840	39,010
Aug	2027	27,790	66,073	39,454
Sep	2027	26,467	65,305	39,904
Oct	2027	25,143	64,538	40,358
Nov	2027	23,820	63,771	40,818
Dec	2027	22,497	63,003	41,282
Jan	2028	21,173	62,236	41,752
Feb	2028	19,850	61,468	42,227
Mar	2028	18,527	60,701	42,707
Apr	2028	17,203	59,933	43,192
May	2028	15,880	59,166	43,682
End Of Year 6
Jun	2028	14,557	56,804	42,582
Jul	2028	13,233	56,036	43,082
Aug	2028	11,910	55,269	43,587
Sep	2028	10,587	54,501	44,097
Oct	2028	9,263	53,734	44,613
Nov	2028	7,940	52,967	45,133
Dec	2028	6,617	52,199	45,659
Jan	2029	5,293	51,432	46,189
Feb	2029	3,970	50,664	46,725
Mar	2029	2,647	49,897	47,265
Apr	2029	1,323	49,129	47,811
May	2029	0	48,362	48,362
End Of Year 7
Jun	2029	0	46,000	46,000
Jul	2029	0	45,232	45,232
Aug	2029	0	44,465	44,465
Sep	2029	0	43,697	43,697
Oct	2029	0	42,930	42,930
Nov	2029	0	42,163	42,163
Dec	2029	0	41,395	41,395
Jan	2030	0	40,628	40,628
Feb	2030	0	39,860	39,860
Mar	2030	0	39,093	39,093
Apr	2030	0	38,325	38,325
May	2030	0	37,558	37,558
End Of Year 8
Jun	2030	0	35,196	35,196
Jul	2030	0	34,428	34,428
Aug	2030	0	33,661	33,661
Sep	2030	0	32,893	32,893
Oct	2030	0	32,126	32,126
Nov	2030	0	31,359	31,359
Dec	2030	0	30,591	30,591
Jan	2031	0	29,824	29,824
Feb	2031	0	29,056	29,056
Mar	2031	0	28,289	28,289
Apr	2031	0	27,521	27,521
May	2031	0	26,754	26,754
End Of Year 9
Jun	2031	0	24,392	24,392
Jul	2031	0	23,624	23,624
Aug	2031	0	22,857	22,857
Sep	2031	0	22,089	22,089
Oct	2031	0	21,322	21,322
Nov	2031	0	20,555	20,555
Dec	2031	0	19,787	19,787
Jan	2032	0	19,020	19,020
Feb	2032	0	18,252	18,252
Mar	2032	0	17,485	17,485
Apr	2032	0	16,717	16,717
May	2032	0	15,950	15,950
End Of Year 10

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far	Outstanding Loan	Interest Rebate	Loan Redemption Amount	PARF Rebate	COE Rebate	Dereg Value	Cash Position	Remarks
1.	Jun	2022	63,359	109,837	17,682	-92,155	23,925	91,323	115,248	23,093
2.	Jul	2022	64,683	108,513	17,261	-91,252	23,925	90,555	114,480	23,228
3.	Aug	2022	66,006	107,190	16,845	-90,345	23,925	89,788	113,713	23,368
4.	Sep	2022	67,329	105,867	16,434	-89,433	23,925	89,020	112,945	23,513
5.	Oct	2022	68,653	104,543	16,028	-88,515	23,925	88,253	112,178	23,663
6.	Nov	2022	69,976	103,220	15,628	-87,592	23,925	87,486	111,411	23,818
7.	Dec	2022	71,299	101,897	15,232	-86,665	23,925	86,718	110,643	23,978
8.	Jan	2023	72,623	100,573	14,841	-85,732	23,925	85,951	109,876	24,144
9.	Feb	2023	73,946	99,250	14,456	-84,794	23,925	85,183	109,108	24,314
10.	Mar	2023	75,269	97,927	14,075	-83,851	23,925	84,416	108,341	24,490
11.	Apr	2023	76,593	96,603	13,700	-82,903	23,925	83,648	107,573	24,670
12.	May	2023	77,916	95,280	13,330	-81,950	23,925	82,881	106,806	24,856
End Of Year 1
13.	Jun	2023	79,239	93,957	12,965	-80,992	23,925	82,114	106,039	25,047
14.	Jul	2023	80,563	92,633	12,605	-80,029	23,925	81,346	105,271	25,242
15.	Aug	2023	81,886	91,310	12,249	-79,060	23,925	80,579	104,504	25,443
16.	Sep	2023	83,209	89,987	11,899	-78,087	23,925	79,811	103,736	25,649
17.	Oct	2023	84,533	88,663	11,555	-77,109	23,925	79,044	102,969	25,860
18.	Nov	2023	85,856	87,340	11,215	-76,125	23,925	78,277	102,202	26,076
19.	Dec	2023	87,179	86,017	10,880	-75,137	23,925	77,509	101,434	26,297
20.	Jan	2024	88,503	84,693	10,550	-74,143	23,925	76,742	100,667	26,524
21.	Feb	2024	89,826	83,370	10,226	-73,144	23,925	75,974	99,899	26,755
22.	Mar	2024	91,149	82,047	9,906	-72,141	23,925	75,207	99,132	26,991
23.	Apr	2024	92,473	80,723	9,592	-71,132	23,925	74,439	98,364	27,233
24.	May	2024	93,796	79,400	9,282	-70,118	23,925	73,672	97,597	27,479
End Of Year 2
25.	Jun	2024	95,119	78,077	8,978	-69,099	23,925	72,905	96,830	27,731
26.	Jul	2024	96,443	76,753	8,679	-68,075	23,925	72,137	96,062	27,988
27.	Aug	2024	97,766	75,430	8,384	-67,046	23,925	71,370	95,295	28,249
28.	Sep	2024	99,089	74,107	8,095	-66,011	23,925	70,602	94,527	28,516
29.	Oct	2024	100,413	72,783	7,811	-64,972	23,925	69,835	93,760	28,788
30.	Nov	2024	101,736	71,460	7,532	-63,928	23,925	69,068	92,993	29,065
31.	Dec	2024	103,059	70,137	7,258	-62,878	23,925	68,300	92,225	29,347
32.	Jan	2025	104,383	68,813	6,990	-61,824	23,925	67,533	91,458	29,634
33.	Feb	2025	105,706	67,490	6,726	-60,764	23,925	66,765	90,690	29,926
34.	Mar	2025	107,029	66,167	6,467	-59,700	23,925	65,998	89,923	30,223
35.	Apr	2025	108,353	64,843	6,214	-58,630	23,925	65,230	89,155	30,526
36.	May	2025	109,676	63,520	5,965	-57,555	23,925	64,463	88,388	30,833
End Of Year 3
37.	Jun	2025	110,999	62,197	5,721	-56,475	23,925	63,696	87,621	31,145
38.	Jul	2025	112,323	60,873	5,483	-55,390	23,925	62,928	86,853	31,463
39.	Aug	2025	113,646	59,550	5,250	-54,300	23,925	62,161	86,086	31,786
40.	Sep	2025	114,969	58,227	5,022	-53,205	23,925	61,393	85,318	32,113
41.	Oct	2025	116,293	56,903	4,798	-52,105	23,925	60,626	84,551	32,446
42.	Nov	2025	117,616	55,580	4,580	-51,000	23,925	59,859	83,784	32,784
43.	Dec	2025	118,939	54,257	4,367	-49,889	23,925	59,091	83,016	33,127
44.	Jan	2026	120,263	52,933	4,159	-48,774	23,925	58,324	82,249	33,475
45.	Feb	2026	121,586	51,610	3,956	-47,654	23,925	57,556	81,481	33,828
46.	Mar	2026	122,909	50,287	3,759	-46,528	23,925	56,789	80,714	34,186
47.	Apr	2026	124,233	48,963	3,566	-45,398	23,925	56,021	79,946	34,549
48.	May	2026	125,556	47,640	3,378	-44,262	23,925	55,254	79,179	34,917
End Of Year 4
49.	Jun	2026	126,879	46,317	3,196	-43,121	23,925	54,487	78,412	35,290
50.	Jul	2026	128,203	44,993	3,018	-41,975	23,925	53,719	77,644	35,669
51.	Aug	2026	129,526	43,670	2,846	-40,824	23,925	52,952	76,877	36,052
52.	Sep	2026	130,849	42,347	2,678	-39,668	23,925	52,184	76,109	36,441
53.	Oct	2026	132,173	41,023	2,516	-38,507	23,925	51,417	75,342	36,834
54.	Nov	2026	133,496	39,700	2,359	-37,341	23,925	50,650	74,575	37,233
55.	Dec	2026	134,819	38,377	2,206	-36,170	23,925	49,882	73,807	37,637
56.	Jan	2027	136,143	37,053	2,059	-34,994	23,925	49,115	73,040	38,046
57.	Feb	2027	137,466	35,730	1,917	-33,813	23,925	48,347	72,272	38,460
58.	Mar	2027	138,789	34,407	1,780	-32,626	23,925	47,580	71,505	38,879
59.	Apr	2027	140,113	33,083	1,648	-31,435	23,925	46,812	70,737	39,303
60.	May	2027	141,436	31,760	1,522	-30,238	23,925	46,045	69,970	39,732
End Of Year 5
61.	Jun	2027	142,759	30,437	1,400	-29,037	22,330	45,278	67,608	38,571
62.	Jul	2027	144,083	29,113	1,283	-27,830	22,330	44,510	66,840	39,010
63.	Aug	2027	145,406	27,790	1,172	-26,618	22,330	43,743	66,073	39,454
64.	Sep	2027	146,729	26,467	1,065	-25,401	22,330	42,975	65,305	39,904
65.	Oct	2027	148,053	25,143	964	-24,180	22,330	42,208	64,538	40,358
66.	Nov	2027	149,376	23,820	867	-22,953	22,330	41,441	63,771	40,818
67.	Dec	2027	150,699	22,497	776	-21,721	22,330	40,673	63,003	41,282
68.	Jan	2028	152,023	21,173	690	-20,483	22,330	39,906	62,236	41,752
69.	Feb	2028	153,346	19,850	609	-19,241	22,330	39,138	61,468	42,227
70.	Mar	2028	154,669	18,527	533	-17,994	22,330	38,371	60,701	42,707
71.	Apr	2028	155,993	17,203	462	-16,742	22,330	37,603	59,933	43,192
72.	May	2028	157,316	15,880	396	-15,484	22,330	36,836	59,166	43,682
End Of Year 6
73.	Jun	2028	158,639	14,557	335	-14,222	20,735	36,069	56,804	42,582
74.	Jul	2028	159,963	13,233	279	-12,954	20,735	35,301	56,036	43,082
75.	Aug	2028	161,286	11,910	228	-11,682	20,735	34,534	55,269	43,587
76.	Sep	2028	162,609	10,587	183	-10,404	20,735	33,766	54,501	44,097
77.	Oct	2028	163,933	9,263	142	-9,121	20,735	32,999	53,734	44,613
78.	Nov	2028	165,256	7,940	107	-7,833	20,735	32,232	52,967	45,133
79.	Dec	2028	166,579	6,617	76	-6,541	20,735	31,464	52,199	45,659
80.	Jan	2029	167,903	5,293	51	-5,243	20,735	30,697	51,432	46,189
81.	Feb	2029	169,226	3,970	30	-3,940	20,735	29,929	50,664	46,725
82.	Mar	2029	170,549	2,647	15	-2,631	20,735	29,162	49,897	47,265
83.	Apr	2029	171,873	1,323	5	-1,318	20,735	28,394	49,129	47,811
84.	May	2029	173,196	0	0	0	20,735	27,627	48,362	48,362	Loan Fully Paid
End Of Year 7
85.	Jun	2029	173,196	0	0	0	19,140	26,860	46,000	46,000
86.	Jul	2029	173,196	0	0	0	19,140	26,092	45,232	45,232
87.	Aug	2029	173,196	0	0	0	19,140	25,325	44,465	44,465
88.	Sep	2029	173,196	0	0	0	19,140	24,557	43,697	43,697
89.	Oct	2029	173,196	0	0	0	19,140	23,790	42,930	42,930
90.	Nov	2029	173,196	0	0	0	19,140	23,023	42,163	42,163
91.	Dec	2029	173,196	0	0	0	19,140	22,255	41,395	41,395
92.	Jan	2030	173,196	0	0	0	19,140	21,488	40,628	40,628
93.	Feb	2030	173,196	0	0	0	19,140	20,720	39,860	39,860
94.	Mar	2030	173,196	0	0	0	19,140	19,953	39,093	39,093
95.	Apr	2030	173,196	0	0	0	19,140	19,185	38,325	38,325
96.	May	2030	173,196	0	0	0	19,140	18,418	37,558	37,558
End Of Year 8
97.	Jun	2030	173,196	0	0	0	17,545	17,651	35,196	35,196
98.	Jul	2030	173,196	0	0	0	17,545	16,883	34,428	34,428
99.	Aug	2030	173,196	0	0	0	17,545	16,116	33,661	33,661
100.	Sep	2030	173,196	0	0	0	17,545	15,348	32,893	32,893
101.	Oct	2030	173,196	0	0	0	17,545	14,581	32,126	32,126
102.	Nov	2030	173,196	0	0	0	17,545	13,814	31,359	31,359
103.	Dec	2030	173,196	0	0	0	17,545	13,046	30,591	30,591
104.	Jan	2031	173,196	0	0	0	17,545	12,279	29,824	29,824
105.	Feb	2031	173,196	0	0	0	17,545	11,511	29,056	29,056
106.	Mar	2031	173,196	0	0	0	17,545	10,744	28,289	28,289
107.	Apr	2031	173,196	0	0	0	17,545	9,976	27,521	27,521
108.	May	2031	173,196	0	0	0	17,545	9,209	26,754	26,754
End Of Year 9
109.	Jun	2031	173,196	0	0	0	15,950	8,442	24,392	24,392
110.	Jul	2031	173,196	0	0	0	15,950	7,674	23,624	23,624
111.	Aug	2031	173,196	0	0	0	15,950	6,907	22,857	22,857
112.	Sep	2031	173,196	0	0	0	15,950	6,139	22,089	22,089
113.	Oct	2031	173,196	0	0	0	15,950	5,372	21,322	21,322
114.	Nov	2031	173,196	0	0	0	15,950	4,605	20,555	20,555
115.	Dec	2031	173,196	0	0	0	15,950	3,837	19,787	19,787
116.	Jan	2032	173,196	0	0	0	15,950	3,070	19,020	19,020
117.	Feb	2032	173,196	0	0	0	15,950	2,302	18,252	18,252
118.	Mar	2032	173,196	0	0	0	15,950	1,535	17,485	17,485
119.	Apr	2032	173,196	0	0	0	15,950	767	16,717	16,717
120.	May	2032	173,196	0	0	0	15,950	0	15,950	15,950
End Of Year 10

Download PDF

				Loan Redemption Amount			Paper/Deregistration Value
No	Month	Year	Paid so far The amount paid so far, consisting of desposit and total installment paid.	Outstanding Loan Outstanding loan amount owing to bank/financing company.	Interest Rebate The amount of interest rebate as a result of early settlement of loan. This is based on the Rule of 78.	Loan Redemption Amount The amount to pay out to the bank upon the early settlement of loan. It is the oustanding minus the loan redemption.	PARF Rebate Based on tiered rate of the Aditional Registration Fee (ARF). The ARF is based on the OMV of the vehicle.	COE Rebate Based on pro-rated value of the Quota Premium paid.	Dereg Value Total value of PARF and COE Rebate, also known as 'Paper Value'.	Cash Position The cash balance of the car upon loan settlement and car degistration. If this value started to be greater than 0, it is commonly known as 'Break Even'.	Remarks
1.	Jun	2022	63,359	109,837	17,682	-92,155	23,925	91,323	115,248	23,093
2.	Jul	2022	64,683	108,513	17,261	-91,252	23,925	90,555	114,480	23,228
3.	Aug	2022	66,006	107,190	16,845	-90,345	23,925	89,788	113,713	23,368
4.	Sep	2022	67,329	105,867	16,434	-89,433	23,925	89,020	112,945	23,513
5.	Oct	2022	68,653	104,543	16,028	-88,515	23,925	88,253	112,178	23,663
6.	Nov	2022	69,976	103,220	15,628	-87,592	23,925	87,486	111,411	23,818
7.	Dec	2022	71,299	101,897	15,232	-86,665	23,925	86,718	110,643	23,978
8.	Jan	2023	72,623	100,573	14,841	-85,732	23,925	85,951	109,876	24,144
9.	Feb	2023	73,946	99,250	14,456	-84,794	23,925	85,183	109,108	24,314
10.	Mar	2023	75,269	97,927	14,075	-83,851	23,925	84,416	108,341	24,490
11.	Apr	2023	76,593	96,603	13,700	-82,903	23,925	83,648	107,573	24,670
12.	May	2023	77,916	95,280	13,330	-81,950	23,925	82,881	106,806	24,856
End Of Year 1
13.	Jun	2023	79,239	93,957	12,965	-80,992	23,925	82,114	106,039	25,047
14.	Jul	2023	80,563	92,633	12,605	-80,029	23,925	81,346	105,271	25,242
15.	Aug	2023	81,886	91,310	12,249	-79,060	23,925	80,579	104,504	25,443
16.	Sep	2023	83,209	89,987	11,899	-78,087	23,925	79,811	103,736	25,649
17.	Oct	2023	84,533	88,663	11,555	-77,109	23,925	79,044	102,969	25,860
18.	Nov	2023	85,856	87,340	11,215	-76,125	23,925	78,277	102,202	26,076
19.	Dec	2023	87,179	86,017	10,880	-75,137	23,925	77,509	101,434	26,297
20.	Jan	2024	88,503	84,693	10,550	-74,143	23,925	76,742	100,667	26,524
21.	Feb	2024	89,826	83,370	10,226	-73,144	23,925	75,974	99,899	26,755
22.	Mar	2024	91,149	82,047	9,906	-72,141	23,925	75,207	99,132	26,991
23.	Apr	2024	92,473	80,723	9,592	-71,132	23,925	74,439	98,364	27,233
24.	May	2024	93,796	79,400	9,282	-70,118	23,925	73,672	97,597	27,479
End Of Year 2
25.	Jun	2024	95,119	78,077	8,978	-69,099	23,925	72,905	96,830	27,731
26.	Jul	2024	96,443	76,753	8,679	-68,075	23,925	72,137	96,062	27,988
27.	Aug	2024	97,766	75,430	8,384	-67,046	23,925	71,370	95,295	28,249
28.	Sep	2024	99,089	74,107	8,095	-66,011	23,925	70,602	94,527	28,516
29.	Oct	2024	100,413	72,783	7,811	-64,972	23,925	69,835	93,760	28,788
30.	Nov	2024	101,736	71,460	7,532	-63,928	23,925	69,068	92,993	29,065
31.	Dec	2024	103,059	70,137	7,258	-62,878	23,925	68,300	92,225	29,347
32.	Jan	2025	104,383	68,813	6,990	-61,824	23,925	67,533	91,458	29,634
33.	Feb	2025	105,706	67,490	6,726	-60,764	23,925	66,765	90,690	29,926
34.	Mar	2025	107,029	66,167	6,467	-59,700	23,925	65,998	89,923	30,223
35.	Apr	2025	108,353	64,843	6,214	-58,630	23,925	65,230	89,155	30,526
36.	May	2025	109,676	63,520	5,965	-57,555	23,925	64,463	88,388	30,833
End Of Year 3
37.	Jun	2025	110,999	62,197	5,721	-56,475	23,925	63,696	87,621	31,145
38.	Jul	2025	112,323	60,873	5,483	-55,390	23,925	62,928	86,853	31,463
39.	Aug	2025	113,646	59,550	5,250	-54,300	23,925	62,161	86,086	31,786
40.	Sep	2025	114,969	58,227	5,022	-53,205	23,925	61,393	85,318	32,113
41.	Oct	2025	116,293	56,903	4,798	-52,105	23,925	60,626	84,551	32,446
42.	Nov	2025	117,616	55,580	4,580	-51,000	23,925	59,859	83,784	32,784
43.	Dec	2025	118,939	54,257	4,367	-49,889	23,925	59,091	83,016	33,127
44.	Jan	2026	120,263	52,933	4,159	-48,774	23,925	58,324	82,249	33,475
45.	Feb	2026	121,586	51,610	3,956	-47,654	23,925	57,556	81,481	33,828
46.	Mar	2026	122,909	50,287	3,759	-46,528	23,925	56,789	80,714	34,186
47.	Apr	2026	124,233	48,963	3,566	-45,398	23,925	56,021	79,946	34,549
48.	May	2026	125,556	47,640	3,378	-44,262	23,925	55,254	79,179	34,917
End Of Year 4
49.	Jun	2026	126,879	46,317	3,196	-43,121	23,925	54,487	78,412	35,290
50.	Jul	2026	128,203	44,993	3,018	-41,975	23,925	53,719	77,644	35,669
51.	Aug	2026	129,526	43,670	2,846	-40,824	23,925	52,952	76,877	36,052
52.	Sep	2026	130,849	42,347	2,678	-39,668	23,925	52,184	76,109	36,441
53.	Oct	2026	132,173	41,023	2,516	-38,507	23,925	51,417	75,342	36,834
54.	Nov	2026	133,496	39,700	2,359	-37,341	23,925	50,650	74,575	37,233
55.	Dec	2026	134,819	38,377	2,206	-36,170	23,925	49,882	73,807	37,637
56.	Jan	2027	136,143	37,053	2,059	-34,994	23,925	49,115	73,040	38,046
57.	Feb	2027	137,466	35,730	1,917	-33,813	23,925	48,347	72,272	38,460
58.	Mar	2027	138,789	34,407	1,780	-32,626	23,925	47,580	71,505	38,879
59.	Apr	2027	140,113	33,083	1,648	-31,435	23,925	46,812	70,737	39,303
60.	May	2027	141,436	31,760	1,522	-30,238	23,925	46,045	69,970	39,732
End Of Year 5
61.	Jun	2027	142,759	30,437	1,400	-29,037	22,330	45,278	67,608	38,571
62.	Jul	2027	144,083	29,113	1,283	-27,830	22,330	44,510	66,840	39,010
63.	Aug	2027	145,406	27,790	1,172	-26,618	22,330	43,743	66,073	39,454
64.	Sep	2027	146,729	26,467	1,065	-25,401	22,330	42,975	65,305	39,904
65.	Oct	2027	148,053	25,143	964	-24,180	22,330	42,208	64,538	40,358
66.	Nov	2027	149,376	23,820	867	-22,953	22,330	41,441	63,771	40,818
67.	Dec	2027	150,699	22,497	776	-21,721	22,330	40,673	63,003	41,282
68.	Jan	2028	152,023	21,173	690	-20,483	22,330	39,906	62,236	41,752
69.	Feb	2028	153,346	19,850	609	-19,241	22,330	39,138	61,468	42,227
70.	Mar	2028	154,669	18,527	533	-17,994	22,330	38,371	60,701	42,707
71.	Apr	2028	155,993	17,203	462	-16,742	22,330	37,603	59,933	43,192
72.	May	2028	157,316	15,880	396	-15,484	22,330	36,836	59,166	43,682
End Of Year 6
73.	Jun	2028	158,639	14,557	335	-14,222	20,735	36,069	56,804	42,582
74.	Jul	2028	159,963	13,233	279	-12,954	20,735	35,301	56,036	43,082
75.	Aug	2028	161,286	11,910	228	-11,682	20,735	34,534	55,269	43,587
76.	Sep	2028	162,609	10,587	183	-10,404	20,735	33,766	54,501	44,097
77.	Oct	2028	163,933	9,263	142	-9,121	20,735	32,999	53,734	44,613
78.	Nov	2028	165,256	7,940	107	-7,833	20,735	32,232	52,967	45,133
79.	Dec	2028	166,579	6,617	76	-6,541	20,735	31,464	52,199	45,659
80.	Jan	2029	167,903	5,293	51	-5,243	20,735	30,697	51,432	46,189
81.	Feb	2029	169,226	3,970	30	-3,940	20,735	29,929	50,664	46,725
82.	Mar	2029	170,549	2,647	15	-2,631	20,735	29,162	49,897	47,265
83.	Apr	2029	171,873	1,323	5	-1,318	20,735	28,394	49,129	47,811
84.	May	2029	173,196	0	0	0	20,735	27,627	48,362	48,362	Loan Fully Paid
End Of Year 7
85.	Jun	2029	173,196	0	0	0	19,140	26,860	46,000	46,000
86.	Jul	2029	173,196	0	0	0	19,140	26,092	45,232	45,232
87.	Aug	2029	173,196	0	0	0	19,140	25,325	44,465	44,465
88.	Sep	2029	173,196	0	0	0	19,140	24,557	43,697	43,697
89.	Oct	2029	173,196	0	0	0	19,140	23,790	42,930	42,930
90.	Nov	2029	173,196	0	0	0	19,140	23,023	42,163	42,163
91.	Dec	2029	173,196	0	0	0	19,140	22,255	41,395	41,395
92.	Jan	2030	173,196	0	0	0	19,140	21,488	40,628	40,628
93.	Feb	2030	173,196	0	0	0	19,140	20,720	39,860	39,860
94.	Mar	2030	173,196	0	0	0	19,140	19,953	39,093	39,093
95.	Apr	2030	173,196	0	0	0	19,140	19,185	38,325	38,325
96.	May	2030	173,196	0	0	0	19,140	18,418	37,558	37,558
End Of Year 8
97.	Jun	2030	173,196	0	0	0	17,545	17,651	35,196	35,196
98.	Jul	2030	173,196	0	0	0	17,545	16,883	34,428	34,428
99.	Aug	2030	173,196	0	0	0	17,545	16,116	33,661	33,661
100.	Sep	2030	173,196	0	0	0	17,545	15,348	32,893	32,893
101.	Oct	2030	173,196	0	0	0	17,545	14,581	32,126	32,126
102.	Nov	2030	173,196	0	0	0	17,545	13,814	31,359	31,359
103.	Dec	2030	173,196	0	0	0	17,545	13,046	30,591	30,591
104.	Jan	2031	173,196	0	0	0	17,545	12,279	29,824	29,824
105.	Feb	2031	173,196	0	0	0	17,545	11,511	29,056	29,056
106.	Mar	2031	173,196	0	0	0	17,545	10,744	28,289	28,289
107.	Apr	2031	173,196	0	0	0	17,545	9,976	27,521	27,521
108.	May	2031	173,196	0	0	0	17,545	9,209	26,754	26,754
End Of Year 9
109.	Jun	2031	173,196	0	0	0	15,950	8,442	24,392	24,392
110.	Jul	2031	173,196	0	0	0	15,950	7,674	23,624	23,624
111.	Aug	2031	173,196	0	0	0	15,950	6,907	22,857	22,857
112.	Sep	2031	173,196	0	0	0	15,950	6,139	22,089	22,089
113.	Oct	2031	173,196	0	0	0	15,950	5,372	21,322	21,322
114.	Nov	2031	173,196	0	0	0	15,950	4,605	20,555	20,555
115.	Dec	2031	173,196	0	0	0	15,950	3,837	19,787	19,787
116.	Jan	2032	173,196	0	0	0	15,950	3,070	19,020	19,020
117.	Feb	2032	173,196	0	0	0	15,950	2,302	18,252	18,252
118.	Mar	2032	173,196	0	0	0	15,950	1,535	17,485	17,485
119.	Apr	2032	173,196	0	0	0	15,950	767	16,717	16,717
120.	May	2032	173,196	0	0	0	15,950	0	15,950	15,950
End Of Year 10

Download PDF

This car is no longer available in the market.
Latest OMV:	$28,500
Engine Cap:	1998 cc Turbocharged
Power:	192Bhp @ 4700rpm
Torque:	280Nm @ 1250rpm
Type:	3 Door Hatch
Euro NCAP:	N.A
User Ratings:	N.A

Bands	CO₂ (g/km)	HC (g/km)	CO (g/km)	NO₂ (g/km)	Rebate surcharge(-/+) for cars($)
A1	< 90	< 0.020	< 0.150	< 0.007	- 20,000
A2	90 < < 125	0.020 < < 0.036	0.150 < < 0.190	0.007 < < 0.013	- 10,000
B	125 < < 160	0.036 < < 0.052	0.190 < < 0.270	0.013 < < 0.024	0
C1	160 < < 185	0.052 < < 0.075	0.270 < < 0.350	0.024 < < 0.030	+ 10,000
C2	> 185	> 0.075	> 0.350	> 0.030	+ 20,000

MINI Cooper S 3Dr 2.0 (A) Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Parallel Importers

Parallel Imported Cars

Authorized Distributor

CAT A:	$70,901	2,202
CAT B:	$92,090	2,088
CAT C:	$50,890	1,112
CAT E:	$91,112	4,689

May 2022 - Round 1

MINI Cooper S 3Dr 2.0 (A) Updated Loan Calculator

Loan Calculator

Authorized Dealer

New Car Loan Calculator

Results

Financial Commitment

Loan Details

Other Car Financial Details

(Optional) Choose another car to Calculate

Parallel Importers

Parallel Imported Cars

Authorized Distributor