MINI Cooper S 3Dr 2.0 (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $28,500
Engine Cap: 1998 cc Turbocharged
Power: 192Bhp @ 4700rpm
Torque: 280Nm @ 1250rpm
Type: 3 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$155,088
Down Payment
$62,036 (40% of Car Price)
Monthly Installment
$1,324 for 7 years (84 months) Information

Loan Details

Total Loan
$93,052 Information
Total Interest
$18,108 Information
Total Sum Paid
$111,160 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$14,084 Information
COE
$79,601 Information
ARF Paid
$31,900 Information
PARF Rebate
You get back $15,950 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,210 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2021 109,837 102,863 10,708
Jan 2022 108,513 102,199 10,947
Feb 2022 107,190 101,536 11,191
Mar 2022 105,867 100,873 11,440
Apr 2022 104,543 100,209 11,694
May 2022 103,220 99,546 11,954
Jun 2022 101,897 98,883 12,218
Jul 2022 100,573 98,219 12,487
Aug 2022 99,250 97,556 12,762
Sep 2022 97,927 96,893 13,041
Oct 2022 96,603 96,229 13,326
Nov 2022 95,280 95,566 13,616
End Of Year 1
Dec 2022 93,957 94,903 13,911
Jan 2023 92,633 94,239 14,210
Feb 2023 91,310 93,576 14,515
Mar 2023 89,987 92,913 14,825
Apr 2023 88,663 92,249 15,140
May 2023 87,340 91,586 15,461
Jun 2023 86,017 90,923 15,786
Jul 2023 84,693 90,259 16,116
Aug 2023 83,370 89,596 16,452
Sep 2023 82,047 88,932 16,792
Oct 2023 80,723 88,269 17,137
Nov 2023 79,400 87,606 17,488
End Of Year 2
Dec 2023 78,077 86,942 17,844
Jan 2024 76,753 86,279 18,204
Feb 2024 75,430 85,616 18,570
Mar 2024 74,107 84,952 18,941
Apr 2024 72,783 84,289 19,317
May 2024 71,460 83,626 19,698
Jun 2024 70,137 82,962 20,084
Jul 2024 68,813 82,299 20,475
Aug 2024 67,490 81,636 20,872
Sep 2024 66,167 80,972 21,273
Oct 2024 64,843 80,309 21,679
Nov 2024 63,520 79,646 22,091
End Of Year 3
Dec 2024 62,197 78,982 22,507
Jan 2025 60,873 78,319 22,929
Feb 2025 59,550 77,656 23,355
Mar 2025 58,227 76,992 23,787
Apr 2025 56,903 76,329 24,224
May 2025 55,580 75,666 24,666
Jun 2025 54,257 75,002 25,113
Jul 2025 52,933 74,339 25,565
Aug 2025 51,610 73,676 26,022
Sep 2025 50,287 73,012 26,484
Oct 2025 48,963 72,349 26,951
Nov 2025 47,640 71,686 27,424
End Of Year 4
Dec 2025 46,317 71,022 27,901
Jan 2026 44,993 70,359 28,384
Feb 2026 43,670 69,696 28,871
Mar 2026 42,347 69,032 29,364
Apr 2026 41,023 68,369 29,861
May 2026 39,700 67,706 30,364
Jun 2026 38,377 67,042 30,872
Jul 2026 37,053 66,379 31,385
Aug 2026 35,730 65,716 31,903
Sep 2026 34,407 65,052 32,426
Oct 2026 33,083 64,389 32,954
Nov 2026 31,760 63,726 33,487
End Of Year 5
Dec 2026 30,437 61,467 32,430
Jan 2027 29,113 60,804 32,974
Feb 2027 27,790 60,140 33,522
Mar 2027 26,467 59,477 34,076
Apr 2027 25,143 58,814 34,634
May 2027 23,820 58,150 35,198
Jun 2027 22,497 57,487 35,767
Jul 2027 21,173 56,824 36,340
Aug 2027 19,850 56,160 36,919
Sep 2027 18,527 55,497 37,503
Oct 2027 17,203 54,834 38,092
Nov 2027 15,880 54,170 38,686
End Of Year 6
Dec 2027 14,557 51,912 37,690
Jan 2028 13,233 51,249 38,294
Feb 2028 11,910 50,585 38,904
Mar 2028 10,587 49,922 39,518
Apr 2028 9,263 49,259 40,137
May 2028 7,940 48,595 40,762
Jun 2028 6,617 47,932 41,391
Jul 2028 5,293 47,269 42,026
Aug 2028 3,970 46,605 42,666
Sep 2028 2,647 45,942 43,311
Oct 2028 1,323 45,279 43,960
Nov 2028 0 44,615 44,615
End Of Year 7
Dec 2028 0 42,357 42,357
Jan 2029 0 41,694 41,694
Feb 2029 0 41,030 41,030
Mar 2029 0 40,367 40,367
Apr 2029 0 39,704 39,704
May 2029 0 39,040 39,040
Jun 2029 0 38,377 38,377
Jul 2029 0 37,714 37,714
Aug 2029 0 37,050 37,050
Sep 2029 0 36,387 36,387
Oct 2029 0 35,724 35,724
Nov 2029 0 35,060 35,060
End Of Year 8
Dec 2029 0 32,802 32,802
Jan 2030 0 32,139 32,139
Feb 2030 0 31,475 31,475
Mar 2030 0 30,812 30,812
Apr 2030 0 30,148 30,148
May 2030 0 29,485 29,485
Jun 2030 0 28,822 28,822
Jul 2030 0 28,158 28,158
Aug 2030 0 27,495 27,495
Sep 2030 0 26,832 26,832
Oct 2030 0 26,168 26,168
Nov 2030 0 25,505 25,505
End Of Year 9
Dec 2030 0 23,247 23,247
Jan 2031 0 22,583 22,583
Feb 2031 0 21,920 21,920
Mar 2031 0 21,257 21,257
Apr 2031 0 20,593 20,593
May 2031 0 19,930 19,930
Jun 2031 0 19,267 19,267
Jul 2031 0 18,603 18,603
Aug 2031 0 17,940 17,940
Sep 2031 0 17,277 17,277
Oct 2031 0 16,613 16,613
Nov 2031 0 15,950 15,950
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.