Mercedes-Benz GLA 200 (A) Authorised Dealer   Updated Loan Calculator

$178,888 Price Increase
Includes VES (7 Jun 2019)
Latest OMV: $29,593
VES: NEUTRAL (B)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5300rpm
Torque: 250Nm @ 1250rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$178,888
Includes VES
NEUTRAL (B) Information
Down Payment
$71,556 (40% of Car Price)
Monthly Installment
$1,527 for 7 years (84 months) Information

Loan Details

Total Loan
$107,332 Information
Total Interest
$20,887 Information
Total Sum Paid
$128,219 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,409 Information
COE
$38,602 Information
VES
NEUTRAL (B) Information
ARF Paid
$33,430 Information
PARF Rebate
You get back $16,715 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 126,692 63,353 -42,944
Oct 2019 125,166 63,031 -42,225
Nov 2019 123,640 62,710 -41,500
Dec 2019 122,113 62,388 -40,769
Jan 2020 120,587 62,066 -40,032
Feb 2020 119,060 61,745 -39,290
Mar 2020 117,534 61,423 -38,542
Apr 2020 116,007 61,101 -37,787
May 2020 114,481 60,780 -37,027
Jun 2020 112,955 60,458 -36,261
Jul 2020 111,428 60,136 -35,490
Aug 2020 109,902 59,814 -34,712
End Of Year 1
Sep 2020 108,375 59,493 -33,928
Oct 2020 106,849 59,171 -33,139
Nov 2020 105,323 58,849 -32,344
Dec 2020 103,796 58,528 -31,543
Jan 2021 102,270 58,206 -30,736
Feb 2021 100,743 57,884 -29,923
Mar 2021 99,217 57,563 -29,105
Apr 2021 97,691 57,241 -28,280
May 2021 96,164 56,919 -27,450
Jun 2021 94,638 56,598 -26,614
Jul 2021 93,111 56,276 -25,772
Aug 2021 91,585 55,954 -24,924
End Of Year 2
Sep 2021 90,058 55,633 -24,070
Oct 2021 88,532 55,311 -23,211
Nov 2021 87,006 54,989 -22,345
Dec 2021 85,479 54,668 -21,474
Jan 2022 83,953 54,346 -20,597
Feb 2022 82,426 54,024 -19,714
Mar 2022 80,900 53,702 -18,825
Apr 2022 79,374 53,381 -17,931
May 2022 77,847 53,059 -17,030
Jun 2022 76,321 52,737 -16,124
Jul 2022 74,794 52,416 -15,212
Aug 2022 73,268 52,094 -14,293
End Of Year 3
Sep 2022 71,741 51,772 -13,370
Oct 2022 70,215 51,451 -12,440
Nov 2022 68,689 51,129 -11,504
Dec 2022 67,162 50,807 -10,563
Jan 2023 65,636 50,486 -9,615
Feb 2023 64,109 50,164 -8,662
Mar 2023 62,583 49,842 -7,703
Apr 2023 61,057 49,521 -6,738
May 2023 59,530 49,199 -5,768
Jun 2023 58,004 48,877 -4,791
Jul 2023 56,477 48,556 -3,809
Aug 2023 54,951 48,234 -2,821
End Of Year 4
Sep 2023 53,425 47,912 -1,826
Oct 2023 51,898 47,590 -826
Nov 2023 50,372 47,269 179
Dec 2023 48,845 46,947 1,191
Jan 2024 47,319 46,625 2,209
Feb 2024 45,792 46,304 3,232
Mar 2024 44,266 45,982 4,261
Apr 2024 42,740 45,660 5,296
May 2024 41,213 45,339 6,337
Jun 2024 39,687 45,017 7,384
Jul 2024 38,160 44,695 8,436
Aug 2024 36,634 44,374 9,495
End Of Year 5
Sep 2024 35,108 42,380 8,888
Oct 2024 33,581 42,059 9,958
Nov 2024 32,055 41,737 11,034
Dec 2024 30,528 41,415 12,116
Jan 2025 29,002 41,094 13,203
Feb 2025 27,475 40,772 14,297
Mar 2025 25,949 40,450 15,396
Apr 2025 24,423 40,129 16,502
May 2025 22,896 39,807 17,613
Jun 2025 21,370 39,485 18,730
Jul 2025 19,843 39,164 19,853
Aug 2025 18,317 38,842 20,981
End Of Year 6
Sep 2025 16,791 36,849 20,444
Oct 2025 15,264 36,527 21,585
Nov 2025 13,738 36,205 22,731
Dec 2025 12,211 35,884 23,883
Jan 2026 10,685 35,562 25,041
Feb 2026 9,158 35,240 26,205
Mar 2026 7,632 34,919 27,374
Apr 2026 6,106 34,597 28,550
May 2026 4,579 34,275 29,731
Jun 2026 3,053 33,954 30,918
Jul 2026 1,526 33,632 32,111
Aug 2026 0 33,310 33,310
End Of Year 7
Sep 2026 0 31,317 31,317
Oct 2026 0 30,995 30,995
Nov 2026 0 30,674 30,674
Dec 2026 0 30,352 30,352
Jan 2027 0 30,030 30,030
Feb 2027 0 29,709 29,709
Mar 2027 0 29,387 29,387
Apr 2027 0 29,065 29,065
May 2027 0 28,744 28,744
Jun 2027 0 28,422 28,422
Jul 2027 0 28,100 28,100
Aug 2027 0 27,779 27,779
End Of Year 8
Sep 2027 0 25,785 25,785
Oct 2027 0 25,464 25,464
Nov 2027 0 25,142 25,142
Dec 2027 0 24,820 24,820
Jan 2028 0 24,499 24,499
Feb 2028 0 24,177 24,177
Mar 2028 0 23,855 23,855
Apr 2028 0 23,534 23,534
May 2028 0 23,212 23,212
Jun 2028 0 22,890 22,890
Jul 2028 0 22,568 22,568
Aug 2028 0 22,247 22,247
End Of Year 9
Sep 2028 0 20,254 20,254
Oct 2028 0 19,932 19,932
Nov 2028 0 19,610 19,610
Dec 2028 0 19,289 19,289
Jan 2029 0 18,967 18,967
Feb 2029 0 18,645 18,645
Mar 2029 0 18,324 18,324
Apr 2029 0 18,002 18,002
May 2029 0 17,680 17,680
Jun 2029 0 17,358 17,358
Jul 2029 0 17,037 17,037
Aug 2029 0 16,715 16,715
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.