Mercedes-Benz GLA 200 (A) Authorised Dealer   Updated Loan Calculator

$170,888 Price Increase
Includes VES (10 Jan 2019)
Latest OMV: $29,593
VES: NEUTRAL (B)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5300rpm
Torque: 250Nm @ 1250rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$170,888
Includes VES
NEUTRAL (B) Information
Down Payment
$68,356 (40% of Car Price)
Monthly Installment
$1,459 for 7 years (84 months) Information

Loan Details

Total Loan
$102,532 Information
Total Interest
$19,953 Information
Total Sum Paid
$122,485 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$15,609 Information
COE
$32,200 Information
VES
NEUTRAL (B) Information
ARF Paid
$33,430 Information
PARF Rebate
You get back $16,715 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2019 121,027 57,004 -44,539
Mar 2019 119,568 56,736 -43,813
Apr 2019 118,110 56,468 -43,082
May 2019 116,652 56,199 -42,344
Jun 2019 115,194 55,931 -41,602
Jul 2019 113,736 55,663 -40,853
Aug 2019 112,278 55,394 -40,100
Sep 2019 110,820 55,126 -39,340
Oct 2019 109,361 54,858 -38,575
Nov 2019 107,903 54,589 -37,804
Dec 2019 106,445 54,321 -37,028
Jan 2020 104,987 54,053 -36,246
End Of Year 1
Feb 2020 103,529 53,784 -35,459
Mar 2020 102,071 53,516 -34,666
Apr 2020 100,612 53,248 -33,867
May 2020 99,154 52,979 -33,063
Jun 2020 97,696 52,711 -32,253
Jul 2020 96,238 52,443 -31,438
Aug 2020 94,780 52,174 -30,617
Sep 2020 93,322 51,906 -29,791
Oct 2020 91,864 51,638 -28,958
Nov 2020 90,405 51,369 -28,121
Dec 2020 88,947 51,101 -27,277
Jan 2021 87,489 50,833 -26,429
End Of Year 2
Feb 2021 86,031 50,564 -25,574
Mar 2021 84,573 50,296 -24,714
Apr 2021 83,115 50,028 -23,848
May 2021 81,656 49,759 -22,977
Jun 2021 80,198 49,491 -22,100
Jul 2021 78,740 49,223 -21,218
Aug 2021 77,282 48,954 -20,330
Sep 2021 75,824 48,686 -19,436
Oct 2021 74,366 48,418 -18,537
Nov 2021 72,908 48,149 -17,632
Dec 2021 71,449 47,881 -16,722
Jan 2022 69,991 47,613 -15,806
End Of Year 3
Feb 2022 68,533 47,344 -14,884
Mar 2022 67,075 47,076 -13,957
Apr 2022 65,617 46,808 -13,025
May 2022 64,159 46,539 -12,086
Jun 2022 62,701 46,271 -11,142
Jul 2022 61,242 46,003 -10,193
Aug 2022 59,784 45,734 -9,238
Sep 2022 58,326 45,466 -8,277
Oct 2022 56,868 45,198 -7,311
Nov 2022 55,410 44,929 -6,339
Dec 2022 53,952 44,661 -5,362
Jan 2023 52,493 44,393 -4,379
End Of Year 4
Feb 2023 51,035 44,124 -3,390
Mar 2023 49,577 43,856 -2,396
Apr 2023 48,119 43,588 -1,396
May 2023 46,661 43,319 -391
Jun 2023 45,203 43,051 620
Jul 2023 43,745 42,783 1,637
Aug 2023 42,286 42,514 2,659
Sep 2023 40,828 42,246 3,687
Oct 2023 39,370 41,978 4,720
Nov 2023 37,912 41,709 5,759
Dec 2023 36,454 41,441 6,804
Jan 2024 34,996 41,173 7,854
End Of Year 5
Feb 2024 33,537 39,233 7,238
Mar 2024 32,079 38,964 8,299
Apr 2024 30,621 38,696 9,366
May 2024 29,163 38,428 10,438
Jun 2024 27,705 38,159 11,517
Jul 2024 26,247 37,891 12,600
Aug 2024 24,789 37,623 13,689
Sep 2024 23,330 37,354 14,784
Oct 2024 21,872 37,086 15,885
Nov 2024 20,414 36,818 16,991
Dec 2024 18,956 36,549 18,102
Jan 2025 17,498 36,281 19,219
End Of Year 6
Feb 2025 16,040 34,341 18,671
Mar 2025 14,582 34,073 19,799
Apr 2025 13,123 33,805 20,933
May 2025 11,665 33,536 22,072
Jun 2025 10,207 33,268 23,217
Jul 2025 8,749 33,000 24,368
Aug 2025 7,291 32,731 25,524
Sep 2025 5,833 32,463 26,686
Oct 2025 4,374 32,195 27,854
Nov 2025 2,916 31,926 29,027
Dec 2025 1,458 31,658 30,205
Jan 2026 0 31,390 31,390
End Of Year 7
Feb 2026 0 29,450 29,450
Mar 2026 0 29,181 29,181
Apr 2026 0 28,913 28,913
May 2026 0 28,645 28,645
Jun 2026 0 28,376 28,376
Jul 2026 0 28,108 28,108
Aug 2026 0 27,840 27,840
Sep 2026 0 27,571 27,571
Oct 2026 0 27,303 27,303
Nov 2026 0 27,035 27,035
Dec 2026 0 26,766 26,766
Jan 2027 0 26,498 26,498
End Of Year 8
Feb 2027 0 24,558 24,558
Mar 2027 0 24,290 24,290
Apr 2027 0 24,022 24,022
May 2027 0 23,753 23,753
Jun 2027 0 23,485 23,485
Jul 2027 0 23,217 23,217
Aug 2027 0 22,948 22,948
Sep 2027 0 22,680 22,680
Oct 2027 0 22,412 22,412
Nov 2027 0 22,143 22,143
Dec 2027 0 21,875 21,875
Jan 2028 0 21,607 21,607
End Of Year 9
Feb 2028 0 19,667 19,667
Mar 2028 0 19,398 19,398
Apr 2028 0 19,130 19,130
May 2028 0 18,862 18,862
Jun 2028 0 18,593 18,593
Jul 2028 0 18,325 18,325
Aug 2028 0 18,057 18,057
Sep 2028 0 17,788 17,788
Oct 2028 0 17,520 17,520
Nov 2028 0 17,252 17,252
Dec 2028 0 16,983 16,983
Jan 2029 0 16,715 16,715
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.