Mercedes-Benz GLA 200 (A) Authorised Dealer   Updated Loan Calculator

$175,888 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $29,593
VES: NEUTRAL (B)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5300rpm
Torque: 250Nm @ 1250rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$175,888
Includes VES
NEUTRAL (B) Information
Down Payment
$70,356 (40% of Car Price)
Monthly Installment
$1,501 for 7 years (84 months) Information

Loan Details

Total Loan
$105,532 Information
Total Interest
$20,537 Information
Total Sum Paid
$126,069 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$16,109 Information
COE
$36,001 Information
VES
NEUTRAL (B) Information
ARF Paid
$33,430 Information
PARF Rebate
You get back $16,715 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 124,568 60,774 -43,741
Nov 2019 123,067 60,474 -43,017
Dec 2019 121,566 60,174 -42,288
Jan 2020 120,065 59,874 -41,553
Feb 2020 118,564 59,574 -40,813
Mar 2020 117,064 59,274 -40,066
Apr 2020 115,563 58,974 -39,314
May 2020 114,062 58,674 -38,557
Jun 2020 112,561 58,374 -37,793
Jul 2020 111,060 58,074 -37,024
Aug 2020 109,560 57,774 -36,248
Sep 2020 108,059 57,474 -35,468
End Of Year 1
Oct 2020 106,558 57,174 -34,681
Nov 2020 105,057 56,874 -33,889
Dec 2020 103,556 56,574 -33,090
Jan 2021 102,055 56,274 -32,287
Feb 2021 100,555 55,974 -31,477
Mar 2021 99,054 55,674 -30,662
Apr 2021 97,553 55,373 -29,840
May 2021 96,052 55,073 -29,013
Jun 2021 94,551 54,773 -28,181
Jul 2021 93,051 54,473 -27,342
Aug 2021 91,550 54,173 -26,498
Sep 2021 90,049 53,873 -25,648
End Of Year 2
Oct 2021 88,548 53,573 -24,793
Nov 2021 87,047 53,273 -23,931
Dec 2021 85,547 52,973 -23,064
Jan 2022 84,046 52,673 -22,191
Feb 2022 82,545 52,373 -21,313
Mar 2022 81,044 52,073 -20,428
Apr 2022 79,543 51,773 -19,538
May 2022 78,042 51,473 -18,642
Jun 2022 76,542 51,173 -17,740
Jul 2022 75,041 50,873 -16,833
Aug 2022 73,540 50,573 -15,920
Sep 2022 72,039 50,273 -15,001
End Of Year 3
Oct 2022 70,538 49,973 -14,076
Nov 2022 69,038 49,673 -13,146
Dec 2022 67,537 49,373 -12,210
Jan 2023 66,036 49,073 -11,268
Feb 2023 64,535 48,773 -10,320
Mar 2023 63,034 48,473 -9,366
Apr 2023 61,533 48,173 -8,407
May 2023 60,033 47,873 -7,442
Jun 2023 58,532 47,573 -6,472
Jul 2023 57,031 47,273 -5,495
Aug 2023 55,530 46,973 -4,513
Sep 2023 54,029 46,673 -3,525
End Of Year 4
Oct 2023 52,529 46,373 -2,531
Nov 2023 51,028 46,073 -1,532
Dec 2023 49,527 45,773 -527
Jan 2024 48,026 45,473 484
Feb 2024 46,525 45,173 1,501
Mar 2024 45,024 44,873 2,524
Apr 2024 43,524 44,573 3,552
May 2024 42,023 44,273 4,586
Jun 2024 40,522 43,973 5,626
Jul 2024 39,021 43,673 6,671
Aug 2024 37,520 43,373 7,722
Sep 2024 36,020 43,073 8,779
End Of Year 5
Oct 2024 34,519 41,102 8,171
Nov 2024 33,018 40,802 9,239
Dec 2024 31,517 40,502 10,313
Jan 2025 30,016 40,202 11,393
Feb 2025 28,516 39,902 12,479
Mar 2025 27,015 39,602 13,571
Apr 2025 25,514 39,302 14,668
May 2025 24,013 39,002 15,771
Jun 2025 22,512 38,702 16,880
Jul 2025 21,011 38,402 17,994
Aug 2025 19,511 38,102 19,114
Sep 2025 18,010 37,802 20,240
End Of Year 6
Oct 2025 16,509 35,830 19,701
Nov 2025 15,008 35,530 20,838
Dec 2025 13,507 35,230 21,982
Jan 2026 12,007 34,930 23,131
Feb 2026 10,506 34,630 24,285
Mar 2026 9,005 34,330 25,446
Apr 2026 7,504 34,030 26,612
May 2026 6,003 33,730 27,784
Jun 2026 4,502 33,430 28,962
Jul 2026 3,002 33,130 30,146
Aug 2026 1,501 32,830 31,335
Sep 2026 0 32,530 32,530
End Of Year 7
Oct 2026 0 30,558 30,558
Nov 2026 0 30,258 30,258
Dec 2026 0 29,958 29,958
Jan 2027 0 29,658 29,658
Feb 2027 0 29,358 29,358
Mar 2027 0 29,058 29,058
Apr 2027 0 28,758 28,758
May 2027 0 28,458 28,458
Jun 2027 0 28,158 28,158
Jul 2027 0 27,858 27,858
Aug 2027 0 27,558 27,558
Sep 2027 0 27,258 27,258
End Of Year 8
Oct 2027 0 25,287 25,287
Nov 2027 0 24,987 24,987
Dec 2027 0 24,687 24,687
Jan 2028 0 24,387 24,387
Feb 2028 0 24,087 24,087
Mar 2028 0 23,787 23,787
Apr 2028 0 23,487 23,487
May 2028 0 23,187 23,187
Jun 2028 0 22,887 22,887
Jul 2028 0 22,587 22,587
Aug 2028 0 22,287 22,287
Sep 2028 0 21,987 21,987
End Of Year 9
Oct 2028 0 20,015 20,015
Nov 2028 0 19,715 19,715
Dec 2028 0 19,415 19,415
Jan 2029 0 19,115 19,115
Feb 2029 0 18,815 18,815
Mar 2029 0 18,515 18,515
Apr 2029 0 18,215 18,215
May 2029 0 17,915 17,915
Jun 2029 0 17,615 17,615
Jul 2029 0 17,315 17,315
Aug 2029 0 17,015 17,015
Sep 2029 0 16,715 16,715
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.