Volkswagen Golf 1.2 TSI (DSG) (A)    Updated Loan Calculator

Volkswagen Golf 1.2 TSI (DSG) (A)
This car is no longer available in the market.
Latest OMV: $18,100
Engine Cap: 1197 cc Turbocharged
Power: 105Bhp @ 5000rpm
Torque: 174Nm @ 1400rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$108,800
Down Payment
$32,640 (30% of Car Price)
Monthly Installment
$1,084 for 7 years (84 months) Information

Loan Details

Total Loan
$76,160 Information
Total Interest
$14,821 Information
Total Sum Paid
$90,981 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,975 Information
COE
$80,000 Information
ARF Paid
$18,100 Information
PARF Rebate
You get back $9,050 at the end of 10th year (PARF Rebate) Information
Road Tax
$507 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2022 89,898 92,908 17,483
Oct 2022 88,815 92,242 17,555
Nov 2022 87,731 91,575 17,631
Dec 2022 86,648 90,908 17,711
Jan 2023 85,565 90,242 17,795
Feb 2023 84,482 89,575 17,884
Mar 2023 83,399 88,908 17,976
Apr 2023 82,316 88,242 18,073
May 2023 81,233 87,575 18,174
Jun 2023 80,150 86,908 18,279
Jul 2023 79,067 86,242 18,388
Aug 2023 77,983 85,575 18,502
End Of Year 1
Sep 2023 76,900 84,908 18,619
Oct 2023 75,817 84,242 18,741
Nov 2023 74,734 83,575 18,867
Dec 2023 73,651 82,908 18,997
Jan 2024 72,568 82,242 19,131
Feb 2024 71,485 81,575 19,269
Mar 2024 70,402 80,908 19,411
Apr 2024 69,319 80,242 19,558
May 2024 68,236 79,575 19,709
Jun 2024 67,152 78,908 19,864
Jul 2024 66,069 78,242 20,023
Aug 2024 64,986 77,575 20,186
End Of Year 2
Sep 2024 63,903 76,908 20,353
Oct 2024 62,820 76,242 20,525
Nov 2024 61,737 75,575 20,700
Dec 2024 60,654 74,908 20,880
Jan 2025 59,571 74,242 21,064
Feb 2025 58,488 73,575 21,252
Mar 2025 57,405 72,908 21,445
Apr 2025 56,321 72,242 21,641
May 2025 55,238 71,575 21,842
Jun 2025 54,155 70,908 22,046
Jul 2025 53,072 70,242 22,255
Aug 2025 51,989 69,575 22,468
End Of Year 3
Sep 2025 50,906 68,908 22,685
Oct 2025 49,823 68,242 22,907
Nov 2025 48,740 67,575 23,132
Dec 2025 47,657 66,908 23,362
Jan 2026 46,573 66,242 23,595
Feb 2026 45,490 65,575 23,833
Mar 2026 44,407 64,908 24,075
Apr 2026 43,324 64,242 24,322
May 2026 42,241 63,575 24,572
Jun 2026 41,158 62,908 24,827
Jul 2026 40,075 62,242 25,085
Aug 2026 38,992 61,575 25,348
End Of Year 4
Sep 2026 37,909 60,908 25,615
Oct 2026 36,826 60,242 25,886
Nov 2026 35,742 59,575 26,162
Dec 2026 34,659 58,908 26,441
Jan 2027 33,576 58,242 26,725
Feb 2027 32,493 57,575 27,012
Mar 2027 31,410 56,908 27,304
Apr 2027 30,327 56,242 27,600
May 2027 29,244 55,575 27,900
Jun 2027 28,161 54,908 28,205
Jul 2027 27,078 54,242 28,513
Aug 2027 25,994 53,575 28,826
End Of Year 5
Sep 2027 24,911 52,003 28,238
Oct 2027 23,828 51,337 28,559
Nov 2027 22,745 50,670 28,884
Dec 2027 21,662 50,003 29,213
Jan 2028 20,579 49,337 29,546
Feb 2028 19,496 48,670 29,884
Mar 2028 18,413 48,003 30,226
Apr 2028 17,330 47,337 30,572
May 2028 16,247 46,670 30,922
Jun 2028 15,163 46,003 31,276
Jul 2028 14,080 45,337 31,634
Aug 2028 12,997 44,670 31,997
End Of Year 6
Sep 2028 11,914 43,098 31,458
Oct 2028 10,831 42,432 31,829
Nov 2028 9,748 41,765 32,204
Dec 2028 8,665 41,098 32,583
Jan 2029 7,582 40,432 32,966
Feb 2029 6,499 39,765 33,354
Mar 2029 5,416 39,098 33,745
Apr 2029 4,332 38,432 34,141
May 2029 3,249 37,765 34,541
Jun 2029 2,166 37,098 34,945
Jul 2029 1,083 36,432 35,353
Aug 2029 0 35,765 35,765
End Of Year 7
Sep 2029 0 34,193 34,193
Oct 2029 0 33,527 33,527
Nov 2029 0 32,860 32,860
Dec 2029 0 32,193 32,193
Jan 2030 0 31,527 31,527
Feb 2030 0 30,860 30,860
Mar 2030 0 30,193 30,193
Apr 2030 0 29,527 29,527
May 2030 0 28,860 28,860
Jun 2030 0 28,193 28,193
Jul 2030 0 27,527 27,527
Aug 2030 0 26,860 26,860
End Of Year 8
Sep 2030 0 25,288 25,288
Oct 2030 0 24,622 24,622
Nov 2030 0 23,955 23,955
Dec 2030 0 23,288 23,288
Jan 2031 0 22,622 22,622
Feb 2031 0 21,955 21,955
Mar 2031 0 21,288 21,288
Apr 2031 0 20,622 20,622
May 2031 0 19,955 19,955
Jun 2031 0 19,288 19,288
Jul 2031 0 18,622 18,622
Aug 2031 0 17,955 17,955
End Of Year 9
Sep 2031 0 16,383 16,383
Oct 2031 0 15,717 15,717
Nov 2031 0 15,050 15,050
Dec 2031 0 14,383 14,383
Jan 2032 0 13,717 13,717
Feb 2032 0 13,050 13,050
Mar 2032 0 12,383 12,383
Apr 2032 0 11,717 11,717
May 2032 0 11,050 11,050
Jun 2032 0 10,383 10,383
Jul 2032 0 9,717 9,717
Aug 2032 0 9,050 9,050
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.