Mercedes-Benz C-Class C180 Avantgarde (A) Authorised Dealer   Updated Loan Calculator

$190,888 Price Increase
Includes VES (9 Jan 2020)
Latest OMV: $35,882
VES: $10,000 (C1)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5300rpm
Torque: 250Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 5.00 from 2 reviews

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$190,888
Includes VES
$10,000 (C1) Information
Down Payment
$76,356 (40% of Car Price)
Monthly Installment
$1,629 for 7 years (84 months) Information

Loan Details

Total Loan
$114,532 Information
Total Interest
$22,288 Information
Total Sum Paid
$136,820 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,295 Information
COE
$60,001 Information
VES
$10,000 (C1) Information
ARF Paid
$42,235 Information
PARF Rebate
You get back $21,117 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2021 135,191 91,177 -22,251
Jul 2021 133,562 90,677 -21,640
Aug 2021 131,934 90,177 -21,023
Sep 2021 130,305 89,677 -20,400
Oct 2021 128,676 89,177 -19,771
Nov 2021 127,047 88,677 -19,135
Dec 2021 125,418 88,177 -18,493
Jan 2022 123,789 87,677 -17,845
Feb 2022 122,161 87,177 -17,191
Mar 2022 120,532 86,677 -16,530
Apr 2022 118,903 86,177 -15,863
May 2022 117,274 85,677 -15,190
End Of Year 1
Jun 2022 115,645 85,177 -14,511
Jul 2022 114,017 84,677 -13,825
Aug 2022 112,388 84,177 -13,134
Sep 2022 110,759 83,677 -12,436
Oct 2022 109,130 83,177 -11,731
Nov 2022 107,501 82,677 -11,021
Dec 2022 105,873 82,177 -10,304
Jan 2023 104,244 81,677 -9,581
Feb 2023 102,615 81,177 -8,852
Mar 2023 100,986 80,677 -8,116
Apr 2023 99,357 80,177 -7,375
May 2023 97,729 79,677 -6,627
End Of Year 2
Jun 2023 96,100 79,177 -5,873
Jul 2023 94,471 78,677 -5,112
Aug 2023 92,842 78,177 -4,345
Sep 2023 91,213 77,677 -3,572
Oct 2023 89,584 77,177 -2,793
Nov 2023 87,956 76,677 -2,008
Dec 2023 86,327 76,177 -1,216
Jan 2024 84,698 75,677 -418
Feb 2024 83,069 75,177 386
Mar 2024 81,440 74,677 1,196
Apr 2024 79,812 74,177 2,013
May 2024 78,183 73,677 2,836
End Of Year 3
Jun 2024 76,554 73,177 3,665
Jul 2024 74,925 72,677 4,500
Aug 2024 73,296 72,177 5,342
Sep 2024 71,668 71,677 6,190
Oct 2024 70,039 71,177 7,044
Nov 2024 68,410 70,677 7,904
Dec 2024 66,781 70,177 8,771
Jan 2025 65,152 69,677 9,644
Feb 2025 63,524 69,177 10,523
Mar 2025 61,895 68,677 11,408
Apr 2025 60,266 68,177 12,300
May 2025 58,637 67,677 13,198
End Of Year 4
Jun 2025 57,008 67,177 14,102
Jul 2025 55,379 66,677 15,012
Aug 2025 53,751 66,177 15,928
Sep 2025 52,122 65,677 16,851
Oct 2025 50,493 65,177 17,780
Nov 2025 48,864 64,677 18,715
Dec 2025 47,235 64,177 19,657
Jan 2026 45,607 63,677 20,605
Feb 2026 43,978 63,177 21,559
Mar 2026 42,349 62,677 22,519
Apr 2026 40,720 62,177 23,485
May 2026 39,091 61,677 24,458
End Of Year 5
Jun 2026 37,463 59,065 23,325
Jul 2026 35,834 58,565 24,311
Aug 2026 34,205 58,065 25,302
Sep 2026 32,576 57,565 26,300
Oct 2026 30,947 57,065 27,304
Nov 2026 29,319 56,565 28,314
Dec 2026 27,690 56,065 29,330
Jan 2027 26,061 55,565 30,353
Feb 2027 24,432 55,065 31,382
Mar 2027 22,803 54,565 32,417
Apr 2027 21,175 54,065 33,458
May 2027 19,546 53,565 34,506
End Of Year 6
Jun 2027 17,917 50,953 33,448
Jul 2027 16,288 50,453 34,508
Aug 2027 14,659 49,953 35,575
Sep 2027 13,030 49,453 36,647
Oct 2027 11,402 48,953 37,726
Nov 2027 9,773 48,453 38,811
Dec 2027 8,144 47,953 39,903
Jan 2028 6,515 47,453 41,000
Feb 2028 4,886 46,953 42,104
Mar 2028 3,258 46,453 43,214
Apr 2028 1,629 45,953 44,330
May 2028 0 45,453 45,453
End Of Year 7
Jun 2028 0 42,841 42,841
Jul 2028 0 42,341 42,341
Aug 2028 0 41,841 41,841
Sep 2028 0 41,341 41,341
Oct 2028 0 40,841 40,841
Nov 2028 0 40,341 40,341
Dec 2028 0 39,841 39,841
Jan 2029 0 39,341 39,341
Feb 2029 0 38,841 38,841
Mar 2029 0 38,341 38,341
Apr 2029 0 37,841 37,841
May 2029 0 37,341 37,341
End Of Year 8
Jun 2029 0 34,729 34,729
Jul 2029 0 34,229 34,229
Aug 2029 0 33,729 33,729
Sep 2029 0 33,229 33,229
Oct 2029 0 32,729 32,729
Nov 2029 0 32,229 32,229
Dec 2029 0 31,729 31,729
Jan 2030 0 31,229 31,229
Feb 2030 0 30,729 30,729
Mar 2030 0 30,229 30,229
Apr 2030 0 29,729 29,729
May 2030 0 29,229 29,229
End Of Year 9
Jun 2030 0 26,617 26,617
Jul 2030 0 26,117 26,117
Aug 2030 0 25,617 25,617
Sep 2030 0 25,117 25,117
Oct 2030 0 24,617 24,617
Nov 2030 0 24,117 24,117
Dec 2030 0 23,617 23,617
Jan 2031 0 23,117 23,117
Feb 2031 0 22,617 22,617
Mar 2031 0 22,117 22,117
Apr 2031 0 21,617 21,617
May 2031 0 21,117 21,117
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.