Mercedes-Benz C-Class C180 Avantgarde (A) Authorised Dealer   Updated Loan Calculator

$188,888 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $35,882
VES: $10,000 (C1)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5300rpm
Torque: 250Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: 5.00 from 2 reviews

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$188,888
Includes VES
$10,000 (C1) Information
Down Payment
$75,556 (40% of Car Price)
Monthly Installment
$1,612 for 7 years (84 months) Information

Loan Details

Total Loan
$113,332 Information
Total Interest
$22,054 Information
Total Sum Paid
$135,386 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,095 Information
COE
$36,001 Information
VES
$10,000 (C1) Information
ARF Paid
$42,235 Information
PARF Rebate
You get back $21,117 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 133,775 67,377 -44,862
Nov 2019 132,163 67,077 -44,063
Dec 2019 130,551 66,777 -43,258
Jan 2020 128,939 66,477 -42,447
Feb 2020 127,328 66,177 -41,629
Mar 2020 125,716 65,877 -40,805
Apr 2020 124,104 65,577 -39,976
May 2020 122,492 65,277 -39,139
Jun 2020 120,881 64,977 -38,297
Jul 2020 119,269 64,677 -37,449
Aug 2020 117,657 64,377 -36,594
Sep 2020 116,045 64,077 -35,733
End Of Year 1
Oct 2020 114,434 63,777 -34,867
Nov 2020 112,822 63,477 -33,993
Dec 2020 111,210 63,177 -33,114
Jan 2021 109,599 62,877 -32,229
Feb 2021 107,987 62,577 -31,337
Mar 2021 106,375 62,277 -30,439
Apr 2021 104,763 61,977 -29,535
May 2021 103,152 61,677 -28,625
Jun 2021 101,540 61,377 -27,709
Jul 2021 99,928 61,077 -26,786
Aug 2021 98,316 60,777 -25,857
Sep 2021 96,705 60,477 -24,922
End Of Year 2
Oct 2021 95,093 60,177 -23,981
Nov 2021 93,481 59,877 -23,034
Dec 2021 91,869 59,577 -22,081
Jan 2022 90,258 59,277 -21,121
Feb 2022 88,646 58,977 -20,155
Mar 2022 87,034 58,677 -19,183
Apr 2022 85,422 58,377 -18,205
May 2022 83,811 58,077 -17,221
Jun 2022 82,199 57,777 -16,230
Jul 2022 80,587 57,477 -15,234
Aug 2022 78,975 57,177 -14,231
Sep 2022 77,364 56,877 -13,222
End Of Year 3
Oct 2022 75,752 56,577 -12,207
Nov 2022 74,140 56,277 -11,185
Dec 2022 72,528 55,977 -10,158
Jan 2023 70,917 55,677 -9,124
Feb 2023 69,305 55,377 -8,084
Mar 2023 67,693 55,077 -7,038
Apr 2023 66,081 54,777 -5,986
May 2023 64,470 54,477 -4,927
Jun 2023 62,858 54,177 -3,863
Jul 2023 61,246 53,877 -2,792
Aug 2023 59,634 53,577 -1,715
Sep 2023 58,023 53,277 -632
End Of Year 4
Oct 2023 56,411 52,977 458
Nov 2023 54,799 52,677 1,553
Dec 2023 53,188 52,377 2,655
Jan 2024 51,576 52,077 3,763
Feb 2024 49,964 51,777 4,877
Mar 2024 48,352 51,477 5,997
Apr 2024 46,741 51,177 7,123
May 2024 45,129 50,877 8,256
Jun 2024 43,517 50,577 9,395
Jul 2024 41,905 50,277 10,540
Aug 2024 40,294 49,977 11,691
Sep 2024 38,682 49,677 12,848
End Of Year 5
Oct 2024 37,070 47,265 11,900
Nov 2024 35,458 46,965 13,069
Dec 2024 33,847 46,665 14,245
Jan 2025 32,235 46,365 15,427
Feb 2025 30,623 46,065 16,615
Mar 2025 29,011 45,765 17,810
Apr 2025 27,400 45,465 19,010
May 2025 25,788 45,165 20,217
Jun 2025 24,176 44,865 21,430
Jul 2025 22,564 44,565 22,649
Aug 2025 20,953 44,265 23,874
Sep 2025 19,341 43,965 25,106
End Of Year 6
Oct 2025 17,729 41,553 24,232
Nov 2025 16,117 41,253 25,475
Dec 2025 14,506 40,953 26,725
Jan 2026 12,894 40,653 27,981
Feb 2026 11,282 40,353 29,244
Mar 2026 9,670 40,053 30,512
Apr 2026 8,059 39,753 31,787
May 2026 6,447 39,453 33,068
Jun 2026 4,835 39,153 34,355
Jul 2026 3,223 38,853 35,648
Aug 2026 1,612 38,553 36,947
Sep 2026 0 38,253 38,253
End Of Year 7
Oct 2026 0 35,841 35,841
Nov 2026 0 35,541 35,541
Dec 2026 0 35,241 35,241
Jan 2027 0 34,941 34,941
Feb 2027 0 34,641 34,641
Mar 2027 0 34,341 34,341
Apr 2027 0 34,041 34,041
May 2027 0 33,741 33,741
Jun 2027 0 33,441 33,441
Jul 2027 0 33,141 33,141
Aug 2027 0 32,841 32,841
Sep 2027 0 32,541 32,541
End Of Year 8
Oct 2027 0 30,129 30,129
Nov 2027 0 29,829 29,829
Dec 2027 0 29,529 29,529
Jan 2028 0 29,229 29,229
Feb 2028 0 28,929 28,929
Mar 2028 0 28,629 28,629
Apr 2028 0 28,329 28,329
May 2028 0 28,029 28,029
Jun 2028 0 27,729 27,729
Jul 2028 0 27,429 27,429
Aug 2028 0 27,129 27,129
Sep 2028 0 26,829 26,829
End Of Year 9
Oct 2028 0 24,417 24,417
Nov 2028 0 24,117 24,117
Dec 2028 0 23,817 23,817
Jan 2029 0 23,517 23,517
Feb 2029 0 23,217 23,217
Mar 2029 0 22,917 22,917
Apr 2029 0 22,617 22,617
May 2029 0 22,317 22,317
Jun 2029 0 22,017 22,017
Jul 2029 0 21,717 21,717
Aug 2029 0 21,417 21,417
Sep 2029 0 21,117 21,117
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.