Mercedes-Benz C-Class C200 Exclusive (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $41,938
VES: NEUTRAL (B)
Engine Cap: 1991 cc Turbocharged
Power: 184Bhp @ 5500rpm
Torque: 300Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$200,888
Includes VES
NEUTRAL (B) Information
Down Payment
$80,356 (40% of Car Price)
Monthly Installment
$1,715 for 7 years (84 months) Information

Loan Details

Total Loan
$120,532 Information
Total Interest
$23,456 Information
Total Sum Paid
$143,988 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,992 Information
COE
$40,009 Information
VES
NEUTRAL (B) Information
ARF Paid
$50,713 Information
PARF Rebate
You get back $25,357 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,202 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2019 142,273 77,710 -41,659
Jan 2020 140,559 77,377 -40,824
Feb 2020 138,845 77,044 -39,982
Mar 2020 137,131 76,710 -39,133
Apr 2020 135,417 76,377 -38,278
May 2020 133,703 76,043 -37,417
Jun 2020 131,989 75,710 -36,548
Jul 2020 130,274 75,377 -35,673
Aug 2020 128,560 75,043 -34,792
Sep 2020 126,846 74,710 -33,904
Oct 2020 125,132 74,376 -33,010
Nov 2020 123,418 74,043 -32,108
End Of Year 1
Dec 2020 121,704 73,710 -31,201
Jan 2021 119,990 73,376 -30,287
Feb 2021 118,275 73,043 -29,366
Mar 2021 116,561 72,709 -28,438
Apr 2021 114,847 72,376 -27,504
May 2021 113,133 72,043 -26,564
Jun 2021 111,419 71,709 -25,617
Jul 2021 109,705 71,376 -24,663
Aug 2021 107,991 71,042 -23,703
Sep 2021 106,277 70,709 -22,736
Oct 2021 104,562 70,376 -21,763
Nov 2021 102,848 70,042 -20,783
End Of Year 2
Dec 2021 101,134 69,709 -19,796
Jan 2022 99,420 69,375 -18,803
Feb 2022 97,706 69,042 -17,803
Mar 2022 95,992 68,708 -16,797
Apr 2022 94,278 68,375 -15,784
May 2022 92,563 68,042 -14,765
Jun 2022 90,849 67,708 -13,739
Jul 2022 89,135 67,375 -12,707
Aug 2022 87,421 67,041 -11,668
Sep 2022 85,707 66,708 -10,622
Oct 2022 83,993 66,375 -9,570
Nov 2022 82,279 66,041 -8,511
End Of Year 3
Dec 2022 80,564 65,708 -7,445
Jan 2023 78,850 65,374 -6,374
Feb 2023 77,136 65,041 -5,295
Mar 2023 75,422 64,708 -4,210
Apr 2023 73,708 64,374 -3,118
May 2023 71,994 64,041 -2,020
Jun 2023 70,280 63,707 -915
Jul 2023 68,565 63,374 196
Aug 2023 66,851 63,041 1,314
Sep 2023 65,137 62,707 2,438
Oct 2023 63,423 62,374 3,569
Nov 2023 61,709 62,040 4,707
End Of Year 4
Dec 2023 59,995 61,707 5,851
Jan 2024 58,281 61,373 7,002
Feb 2024 56,567 61,040 8,159
Mar 2024 54,852 60,707 9,323
Apr 2024 53,138 60,373 10,494
May 2024 51,424 60,040 11,671
Jun 2024 49,710 59,706 12,854
Jul 2024 47,996 59,373 14,045
Aug 2024 46,282 59,040 15,241
Sep 2024 44,568 58,706 16,445
Oct 2024 42,853 58,373 17,655
Nov 2024 41,139 58,039 18,871
End Of Year 5
Dec 2024 39,425 55,170 17,559
Jan 2025 37,711 54,837 18,788
Feb 2025 35,997 54,504 20,024
Mar 2025 34,283 54,170 21,267
Apr 2025 32,569 53,837 22,516
May 2025 30,854 53,503 23,772
Jun 2025 29,140 53,170 25,035
Jul 2025 27,426 52,836 26,304
Aug 2025 25,712 52,503 27,579
Sep 2025 23,998 52,170 28,862
Oct 2025 22,284 51,836 30,150
Nov 2025 20,570 51,503 31,446
End Of Year 6
Dec 2025 18,856 48,634 30,212
Jan 2026 17,141 48,300 31,520
Feb 2026 15,427 47,967 32,835
Mar 2026 13,713 47,634 34,157
Apr 2026 11,999 47,300 35,485
May 2026 10,285 46,967 36,820
Jun 2026 8,571 46,633 38,161
Jul 2026 6,857 46,300 39,509
Aug 2026 5,142 45,967 40,864
Sep 2026 3,428 45,633 42,225
Oct 2026 1,714 45,300 43,592
Nov 2026 0 44,966 44,966
End Of Year 7
Dec 2026 0 42,097 42,097
Jan 2027 0 41,764 41,764
Feb 2027 0 41,430 41,430
Mar 2027 0 41,097 41,097
Apr 2027 0 40,764 40,764
May 2027 0 40,430 40,430
Jun 2027 0 40,097 40,097
Jul 2027 0 39,763 39,763
Aug 2027 0 39,430 39,430
Sep 2027 0 39,097 39,097
Oct 2027 0 38,763 38,763
Nov 2027 0 38,430 38,430
End Of Year 8
Dec 2027 0 35,561 35,561
Jan 2028 0 35,227 35,227
Feb 2028 0 34,894 34,894
Mar 2028 0 34,560 34,560
Apr 2028 0 34,227 34,227
May 2028 0 33,894 33,894
Jun 2028 0 33,560 33,560
Jul 2028 0 33,227 33,227
Aug 2028 0 32,893 32,893
Sep 2028 0 32,560 32,560
Oct 2028 0 32,227 32,227
Nov 2028 0 31,893 31,893
End Of Year 9
Dec 2028 0 29,024 29,024
Jan 2029 0 28,691 28,691
Feb 2029 0 28,357 28,357
Mar 2029 0 28,024 28,024
Apr 2029 0 27,690 27,690
May 2029 0 27,357 27,357
Jun 2029 0 27,024 27,024
Jul 2029 0 26,690 26,690
Aug 2029 0 26,357 26,357
Sep 2029 0 26,023 26,023
Oct 2029 0 25,690 25,690
Nov 2029 0 25,357 25,357
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.