Mercedes-Benz C-Class C200 Avantgarde (A) Authorised Dealer   Updated Loan Calculator

$209,888 Price Increase
Includes VES (7 Jun 2019)
Latest OMV: $42,514
VES: NEUTRAL (B)
Engine Cap: 1991 cc Turbocharged
Power: 184Bhp @ 5500rpm
Torque: 300Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: NEUTRAL (B)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$209,888
Includes VES
NEUTRAL (B) Information
Down Payment
$83,956 (40% of Car Price)
Monthly Installment
$1,791 for 7 years (84 months) Information

Loan Details

Total Loan
$125,932 Information
Total Interest
$24,506 Information
Total Sum Paid
$150,438 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$18,863 Information
COE
$40,001 Information
VES
NEUTRAL (B) Information
ARF Paid
$51,520 Information
PARF Rebate
You get back $25,760 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,202 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 148,647 78,307 -46,410
Oct 2019 146,857 77,974 -45,522
Nov 2019 145,066 77,641 -44,628
Dec 2019 143,275 77,307 -43,726
Jan 2020 141,484 76,974 -42,818
Feb 2020 139,693 76,641 -41,903
Mar 2020 137,902 76,307 -40,980
Apr 2020 136,111 75,974 -40,051
May 2020 134,320 75,641 -39,115
Jun 2020 132,529 75,307 -38,173
Jul 2020 130,738 74,974 -37,223
Aug 2020 128,947 74,641 -36,267
End Of Year 1
Sep 2020 127,156 74,307 -35,303
Oct 2020 125,365 73,974 -34,333
Nov 2020 123,574 73,641 -33,356
Dec 2020 121,783 73,307 -32,372
Jan 2021 119,993 72,974 -31,381
Feb 2021 118,202 72,641 -30,384
Mar 2021 116,411 72,307 -29,379
Apr 2021 114,620 71,974 -28,368
May 2021 112,829 71,641 -27,349
Jun 2021 111,038 71,307 -26,324
Jul 2021 109,247 70,974 -25,292
Aug 2021 107,456 70,641 -24,253
End Of Year 2
Sep 2021 105,665 70,307 -23,208
Oct 2021 103,874 69,974 -22,155
Nov 2021 102,083 69,640 -21,096
Dec 2021 100,292 69,307 -20,029
Jan 2022 98,501 68,974 -18,956
Feb 2022 96,710 68,640 -17,876
Mar 2022 94,919 68,307 -16,789
Apr 2022 93,129 67,974 -15,695
May 2022 91,338 67,640 -14,595
Jun 2022 89,547 67,307 -13,487
Jul 2022 87,756 66,974 -12,373
Aug 2022 85,965 66,640 -11,252
End Of Year 3
Sep 2022 84,174 66,307 -10,124
Oct 2022 82,383 65,974 -8,989
Nov 2022 80,592 65,640 -7,847
Dec 2022 78,801 65,307 -6,698
Jan 2023 77,010 64,974 -5,543
Feb 2023 75,219 64,640 -4,380
Mar 2023 73,428 64,307 -3,211
Apr 2023 71,637 63,974 -2,035
May 2023 69,846 63,640 -852
Jun 2023 68,055 63,307 338
Jul 2023 66,265 62,974 1,535
Aug 2023 64,474 62,640 2,738
End Of Year 4
Sep 2023 62,683 62,307 3,949
Oct 2023 60,892 61,974 5,166
Nov 2023 59,101 61,640 6,390
Dec 2023 57,310 61,307 7,622
Jan 2024 55,519 60,974 8,859
Feb 2024 53,728 60,640 10,104
Mar 2024 51,937 60,307 11,356
Apr 2024 50,146 59,974 12,614
May 2024 48,355 59,640 13,880
Jun 2024 46,564 59,307 15,152
Jul 2024 44,773 58,974 16,431
Aug 2024 42,982 58,640 17,717
End Of Year 5
Sep 2024 41,191 55,731 16,434
Oct 2024 39,401 55,398 17,734
Nov 2024 37,610 55,064 19,040
Dec 2024 35,819 54,731 20,354
Jan 2025 34,028 54,398 21,674
Feb 2025 32,237 54,064 23,001
Mar 2025 30,446 53,731 24,335
Apr 2025 28,655 53,397 25,676
May 2025 26,864 53,064 27,024
Jun 2025 25,073 52,731 28,379
Jul 2025 23,282 52,397 29,740
Aug 2025 21,491 52,064 31,108
End Of Year 6
Sep 2025 19,700 49,155 29,908
Oct 2025 17,909 48,821 31,290
Nov 2025 16,118 48,488 32,679
Dec 2025 14,327 48,155 34,074
Jan 2026 12,537 47,821 35,477
Feb 2026 10,746 47,488 36,887
Mar 2026 8,955 47,155 38,303
Apr 2026 7,164 46,821 39,726
May 2026 5,373 46,488 41,156
Jun 2026 3,582 46,155 42,593
Jul 2026 1,791 45,821 44,037
Aug 2026 0 45,488 45,488
End Of Year 7
Sep 2026 0 42,579 42,579
Oct 2026 0 42,245 42,245
Nov 2026 0 41,912 41,912
Dec 2026 0 41,579 41,579
Jan 2027 0 41,245 41,245
Feb 2027 0 40,912 40,912
Mar 2027 0 40,579 40,579
Apr 2027 0 40,245 40,245
May 2027 0 39,912 39,912
Jun 2027 0 39,579 39,579
Jul 2027 0 39,245 39,245
Aug 2027 0 38,912 38,912
End Of Year 8
Sep 2027 0 36,003 36,003
Oct 2027 0 35,669 35,669
Nov 2027 0 35,336 35,336
Dec 2027 0 35,003 35,003
Jan 2028 0 34,669 34,669
Feb 2028 0 34,336 34,336
Mar 2028 0 34,003 34,003
Apr 2028 0 33,669 33,669
May 2028 0 33,336 33,336
Jun 2028 0 33,003 33,003
Jul 2028 0 32,669 32,669
Aug 2028 0 32,336 32,336
End Of Year 9
Sep 2028 0 29,427 29,427
Oct 2028 0 29,093 29,093
Nov 2028 0 28,760 28,760
Dec 2028 0 28,427 28,427
Jan 2029 0 28,093 28,093
Feb 2029 0 27,760 27,760
Mar 2029 0 27,427 27,427
Apr 2029 0 27,093 27,093
May 2029 0 26,760 26,760
Jun 2029 0 26,426 26,426
Jul 2029 0 26,093 26,093
Aug 2029 0 25,760 25,760
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.