Mercedes-Benz C-Class C180 Exclusive (A) Authorised Dealer   Updated Loan Calculator

$191,888 Price Decrease
Includes VES (5 Sep 2019)
Latest OMV: $36,069
VES: $10,000 (C1)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5500rpm
Torque: 250Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$191,888
Includes VES
$10,000 (C1) Information
Down Payment
$76,756 (40% of Car Price)
Monthly Installment
$1,638 for 7 years (84 months) Information

Loan Details

Total Loan
$115,132 Information
Total Interest
$22,405 Information
Total Sum Paid
$137,537 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,385 Information
COE
$41,361 Information
VES
$10,000 (C1) Information
ARF Paid
$42,497 Information
PARF Rebate
You get back $21,248 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Nov 2019 135,899 72,889 -41,133
Dec 2019 134,262 72,544 -40,361
Jan 2020 132,625 72,199 -39,583
Feb 2020 130,987 71,855 -38,799
Mar 2020 129,350 71,510 -38,008
Apr 2020 127,713 71,165 -37,211
May 2020 126,075 70,821 -36,408
Jun 2020 124,438 70,476 -35,599
Jul 2020 122,801 70,131 -34,783
Aug 2020 121,163 69,787 -33,961
Sep 2020 119,526 69,442 -33,133
Oct 2020 117,889 69,097 -32,298
End Of Year 1
Nov 2020 116,251 68,753 -31,458
Dec 2020 114,614 68,408 -30,610
Jan 2021 112,977 68,063 -29,757
Feb 2021 111,339 67,719 -28,897
Mar 2021 109,702 67,374 -28,032
Apr 2021 108,065 67,029 -27,159
May 2021 106,427 66,685 -26,281
Jun 2021 104,790 66,340 -25,396
Jul 2021 103,153 65,995 -24,505
Aug 2021 101,515 65,651 -23,608
Sep 2021 99,878 65,306 -22,704
Oct 2021 98,240 64,961 -21,794
End Of Year 2
Nov 2021 96,603 64,617 -20,878
Dec 2021 94,966 64,272 -19,956
Jan 2022 93,328 63,927 -19,027
Feb 2022 91,691 63,583 -18,092
Mar 2022 90,054 63,238 -17,151
Apr 2022 88,416 62,893 -16,204
May 2022 86,779 62,549 -15,250
Jun 2022 85,142 62,204 -14,290
Jul 2022 83,504 61,859 -13,324
Aug 2022 81,867 61,515 -12,351
Sep 2022 80,230 61,170 -11,372
Oct 2022 78,592 60,825 -10,387
End Of Year 3
Nov 2022 76,955 60,480 -9,395
Dec 2022 75,318 60,136 -8,398
Jan 2023 73,680 59,791 -7,394
Feb 2023 72,043 59,446 -6,384
Mar 2023 70,406 59,102 -5,367
Apr 2023 68,768 58,757 -4,344
May 2023 67,131 58,412 -3,315
Jun 2023 65,494 58,068 -2,280
Jul 2023 63,856 57,723 -1,238
Aug 2023 62,219 57,378 -190
Sep 2023 60,582 57,034 864
Oct 2023 58,944 56,689 1,924
End Of Year 4
Nov 2023 57,307 56,344 2,991
Dec 2023 55,670 56,000 4,064
Jan 2024 54,032 55,655 5,143
Feb 2024 52,395 55,310 6,229
Mar 2024 50,758 54,966 7,321
Apr 2024 49,120 54,621 8,419
May 2024 47,483 54,276 9,523
Jun 2024 45,846 53,932 10,634
Jul 2024 44,208 53,587 11,751
Aug 2024 42,571 53,242 12,874
Sep 2024 40,934 52,898 14,004
Oct 2024 39,296 52,553 15,140
End Of Year 5
Nov 2024 37,659 50,083 14,157
Dec 2024 36,022 49,739 15,305
Jan 2025 34,384 49,394 16,460
Feb 2025 32,747 49,049 17,621
Mar 2025 31,109 48,705 18,788
Apr 2025 29,472 48,360 19,961
May 2025 27,835 48,015 21,141
Jun 2025 26,197 47,671 22,327
Jul 2025 24,560 47,326 23,519
Aug 2025 22,923 46,981 24,718
Sep 2025 21,285 46,637 25,922
Oct 2025 19,648 46,292 27,133
End Of Year 6
Nov 2025 18,011 43,823 26,226
Dec 2025 16,373 43,478 27,450
Jan 2026 14,736 43,133 28,680
Feb 2026 13,099 42,788 29,916
Mar 2026 11,461 42,444 31,158
Apr 2026 9,824 42,099 32,407
May 2026 8,187 41,754 33,662
Jun 2026 6,549 41,410 34,923
Jul 2026 4,912 41,065 36,191
Aug 2026 3,275 40,720 37,465
Sep 2026 1,637 40,376 38,745
Oct 2026 0 40,031 40,031
End Of Year 7
Nov 2026 0 37,562 37,562
Dec 2026 0 37,217 37,217
Jan 2027 0 36,872 36,872
Feb 2027 0 36,528 36,528
Mar 2027 0 36,183 36,183
Apr 2027 0 35,838 35,838
May 2027 0 35,494 35,494
Jun 2027 0 35,149 35,149
Jul 2027 0 34,804 34,804
Aug 2027 0 34,460 34,460
Sep 2027 0 34,115 34,115
Oct 2027 0 33,770 33,770
End Of Year 8
Nov 2027 0 31,301 31,301
Dec 2027 0 30,956 30,956
Jan 2028 0 30,611 30,611
Feb 2028 0 30,267 30,267
Mar 2028 0 29,922 29,922
Apr 2028 0 29,577 29,577
May 2028 0 29,233 29,233
Jun 2028 0 28,888 28,888
Jul 2028 0 28,543 28,543
Aug 2028 0 28,199 28,199
Sep 2028 0 27,854 27,854
Oct 2028 0 27,509 27,509
End Of Year 9
Nov 2028 0 25,040 25,040
Dec 2028 0 24,695 24,695
Jan 2029 0 24,350 24,350
Feb 2029 0 24,006 24,006
Mar 2029 0 23,661 23,661
Apr 2029 0 23,316 23,316
May 2029 0 22,972 22,972
Jun 2029 0 22,627 22,627
Jul 2029 0 22,282 22,282
Aug 2029 0 21,938 21,938
Sep 2029 0 21,593 21,593
Oct 2029 0 21,248 21,248
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.