Mercedes-Benz C-Class C180 Exclusive (A) Authorised Dealer   Updated Loan Calculator

$193,888 Price Increase
Includes VES (9 Jan 2020)
Latest OMV: $36,069
VES: $10,000 (C1)
Engine Cap: 1595 cc Turbocharged
Power: 156Bhp @ 5500rpm
Torque: 250Nm @ 1200rpm
Type: Sedan
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$193,888
Includes VES
$10,000 (C1) Information
Down Payment
$77,556 (40% of Car Price)
Monthly Installment
$1,655 for 7 years (84 months) Information

Loan Details

Total Loan
$116,332 Information
Total Interest
$22,638 Information
Total Sum Paid
$138,970 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$17,585 Information
COE
$60,001 Information
VES
$10,000 (C1) Information
ARF Paid
$42,497 Information
PARF Rebate
You get back $21,248 at the end of 10th year (PARF Rebate) Information
Road Tax
$740 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jun 2021 137,316 91,373 -23,837
Jul 2021 135,661 90,873 -23,209
Aug 2021 134,007 90,373 -22,574
Sep 2021 132,353 89,873 -21,934
Oct 2021 130,698 89,373 -21,286
Nov 2021 129,044 88,873 -20,633
Dec 2021 127,389 88,373 -19,973
Jan 2022 125,735 87,873 -19,307
Feb 2022 124,081 87,373 -18,635
Mar 2022 122,426 86,873 -17,956
Apr 2022 120,772 86,373 -17,271
May 2022 119,117 85,873 -16,579
End Of Year 1
Jun 2022 117,463 85,373 -15,881
Jul 2022 115,809 84,873 -15,177
Aug 2022 114,154 84,373 -14,467
Sep 2022 112,500 83,873 -13,750
Oct 2022 110,845 83,373 -13,027
Nov 2022 109,191 82,873 -12,297
Dec 2022 107,536 82,373 -11,561
Jan 2023 105,882 81,873 -10,819
Feb 2023 104,228 81,373 -10,070
Mar 2023 102,573 80,873 -9,316
Apr 2023 100,919 80,373 -8,554
May 2023 99,264 79,873 -7,787
End Of Year 2
Jun 2023 97,610 79,373 -7,013
Jul 2023 95,956 78,873 -6,233
Aug 2023 94,301 78,373 -5,446
Sep 2023 92,647 77,873 -4,653
Oct 2023 90,992 77,373 -3,854
Nov 2023 89,338 76,873 -3,048
Dec 2023 87,684 76,373 -2,236
Jan 2024 86,029 75,873 -1,418
Feb 2024 84,375 75,373 -593
Mar 2024 82,720 74,873 238
Apr 2024 81,066 74,373 1,075
May 2024 79,412 73,873 1,919
End Of Year 3
Jun 2024 77,757 73,373 2,769
Jul 2024 76,103 72,873 3,625
Aug 2024 74,448 72,373 4,488
Sep 2024 72,794 71,873 5,357
Oct 2024 71,140 71,373 6,232
Nov 2024 69,485 70,873 7,114
Dec 2024 67,831 70,373 8,002
Jan 2025 66,176 69,873 8,897
Feb 2025 64,522 69,373 9,797
Mar 2025 62,867 68,873 10,704
Apr 2025 61,213 68,373 11,618
May 2025 59,559 67,873 12,538
End Of Year 4
Jun 2025 57,904 67,373 13,464
Jul 2025 56,250 66,873 14,396
Aug 2025 54,595 66,373 15,335
Sep 2025 52,941 65,873 16,280
Oct 2025 51,287 65,373 17,232
Nov 2025 49,632 64,873 18,189
Dec 2025 47,978 64,373 19,154
Jan 2026 46,323 63,873 20,124
Feb 2026 44,669 63,373 21,101
Mar 2026 43,015 62,873 22,084
Apr 2026 41,360 62,373 23,074
May 2026 39,706 61,873 24,070
End Of Year 5
Jun 2026 38,051 59,248 22,947
Jul 2026 36,397 58,748 23,955
Aug 2026 34,743 58,248 24,970
Sep 2026 33,088 57,748 25,992
Oct 2026 31,434 57,248 27,019
Nov 2026 29,779 56,748 28,053
Dec 2026 28,125 56,248 29,093
Jan 2027 26,471 55,748 30,140
Feb 2027 24,816 55,248 31,193
Mar 2027 23,162 54,748 32,252
Apr 2027 21,507 54,248 33,318
May 2027 19,853 53,748 34,390
End Of Year 6
Jun 2027 18,198 51,123 33,343
Jul 2027 16,544 50,623 34,428
Aug 2027 14,890 50,123 35,519
Sep 2027 13,235 49,623 36,616
Oct 2027 11,581 49,123 37,720
Nov 2027 9,926 48,623 38,830
Dec 2027 8,272 48,123 39,946
Jan 2028 6,618 47,623 41,069
Feb 2028 4,963 47,123 42,198
Mar 2028 3,309 46,623 43,333
Apr 2028 1,654 46,123 44,475
May 2028 0 45,623 45,623
End Of Year 7
Jun 2028 0 42,998 42,998
Jul 2028 0 42,498 42,498
Aug 2028 0 41,998 41,998
Sep 2028 0 41,498 41,498
Oct 2028 0 40,998 40,998
Nov 2028 0 40,498 40,498
Dec 2028 0 39,998 39,998
Jan 2029 0 39,498 39,498
Feb 2029 0 38,998 38,998
Mar 2029 0 38,498 38,498
Apr 2029 0 37,998 37,998
May 2029 0 37,498 37,498
End Of Year 8
Jun 2029 0 34,873 34,873
Jul 2029 0 34,373 34,373
Aug 2029 0 33,873 33,873
Sep 2029 0 33,373 33,373
Oct 2029 0 32,873 32,873
Nov 2029 0 32,373 32,373
Dec 2029 0 31,873 31,873
Jan 2030 0 31,373 31,373
Feb 2030 0 30,873 30,873
Mar 2030 0 30,373 30,373
Apr 2030 0 29,873 29,873
May 2030 0 29,373 29,373
End Of Year 9
Jun 2030 0 26,748 26,748
Jul 2030 0 26,248 26,248
Aug 2030 0 25,748 25,748
Sep 2030 0 25,248 25,248
Oct 2030 0 24,748 24,748
Nov 2030 0 24,248 24,248
Dec 2030 0 23,748 23,748
Jan 2031 0 23,248 23,248
Feb 2031 0 22,748 22,748
Mar 2031 0 22,248 22,248
Apr 2031 0 21,748 21,748
May 2031 0 21,248 21,248
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.