Porsche Macan 2.0 PDK (A) Authorised Dealer   Updated Loan Calculator

$260,888
(w/o COE)
Includes VES (24 Jun 2021)
Latest OMV: $64,484
Engine Cap: 1984 cc Turbocharged
Power: 237Bhp @ 5000rpm
Torque: 350Nm @ 1500rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$260,888
Down Payment
$104,356 (40% of Car Price)
Monthly Installment
$2,227 for 7 years (84 months) Information

Loan Details

Total Loan
$156,532 Information
Total Interest
$30,461 Information
Total Sum Paid
$186,993 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$22,865 Information
COE
$79,601 Information
ARF Paid
$88,071 Information
PARF Rebate
You get back $44,036 at the end of 10th year (PARF Rebate) Information
Road Tax
$1,193 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2022 184,767 144,991 -10,032
Feb 2022 182,541 144,328 -9,177
Mar 2022 180,315 143,664 -8,314
Apr 2022 178,089 143,001 -7,442
May 2022 175,863 142,338 -6,562
Jun 2022 173,636 141,674 -5,673
Jul 2022 171,410 141,011 -4,776
Aug 2022 169,184 140,348 -3,870
Sep 2022 166,958 139,684 -2,956
Oct 2022 164,732 139,021 -2,033
Nov 2022 162,506 138,358 -1,102
Dec 2022 160,280 137,694 -162
End Of Year 1
Jan 2023 158,054 137,031 786
Feb 2023 155,828 136,368 1,743
Mar 2023 153,601 135,704 2,709
Apr 2023 151,375 135,041 3,683
May 2023 149,149 134,378 4,665
Jun 2023 146,923 133,714 5,656
Jul 2023 144,697 133,051 6,656
Aug 2023 142,471 132,388 7,664
Sep 2023 140,245 131,724 8,681
Oct 2023 138,019 131,061 9,706
Nov 2023 135,793 130,398 10,740
Dec 2023 133,567 129,734 11,782
End Of Year 2
Jan 2024 131,340 129,071 12,833
Feb 2024 129,114 128,408 13,892
Mar 2024 126,888 127,744 14,960
Apr 2024 124,662 127,081 16,037
May 2024 122,436 126,417 17,122
Jun 2024 120,210 125,754 18,215
Jul 2024 117,984 125,091 19,317
Aug 2024 115,758 124,427 20,428
Sep 2024 113,532 123,764 21,547
Oct 2024 111,305 123,101 22,674
Nov 2024 109,079 122,437 23,810
Dec 2024 106,853 121,774 24,955
End Of Year 3
Jan 2025 104,627 121,111 26,108
Feb 2025 102,401 120,447 27,270
Mar 2025 100,175 119,784 28,440
Apr 2025 97,949 119,121 29,619
May 2025 95,723 118,457 30,806
Jun 2025 93,497 117,794 32,002
Jul 2025 91,270 117,131 33,207
Aug 2025 89,044 116,467 34,420
Sep 2025 86,818 115,804 35,641
Oct 2025 84,592 115,141 36,871
Nov 2025 82,366 114,477 38,110
Dec 2025 80,140 113,814 39,357
End Of Year 4
Jan 2026 77,914 113,151 40,612
Feb 2026 75,688 112,487 41,876
Mar 2026 73,462 111,824 43,149
Apr 2026 71,235 111,161 44,430
May 2026 69,009 110,497 45,720
Jun 2026 66,783 109,834 47,018
Jul 2026 64,557 109,171 48,325
Aug 2026 62,331 108,507 49,640
Sep 2026 60,105 107,844 50,964
Oct 2026 57,879 107,181 52,297
Nov 2026 55,653 106,517 53,638
Dec 2026 53,427 105,854 54,987
End Of Year 5
Jan 2027 51,200 100,787 51,941
Feb 2027 48,974 100,124 53,308
Mar 2027 46,748 99,460 54,683
Apr 2027 44,522 98,797 56,067
May 2027 42,296 98,134 57,459
Jun 2027 40,070 97,470 58,859
Jul 2027 37,844 96,807 60,269
Aug 2027 35,618 96,144 61,686
Sep 2027 33,392 95,480 63,113
Oct 2027 31,166 94,817 64,547
Nov 2027 28,939 94,154 65,991
Dec 2027 26,713 93,490 67,442
End Of Year 6
Jan 2028 24,487 88,423 64,499
Feb 2028 22,261 87,760 65,968
Mar 2028 20,035 87,097 67,446
Apr 2028 17,809 86,433 68,932
May 2028 15,583 85,770 70,426
Jun 2028 13,357 85,107 71,929
Jul 2028 11,131 84,443 73,441
Aug 2028 8,904 83,780 74,961
Sep 2028 6,678 83,117 76,489
Oct 2028 4,452 82,453 78,027
Nov 2028 2,226 81,790 79,572
Dec 2028 0 81,127 81,127
End Of Year 7
Jan 2029 0 76,060 76,060
Feb 2029 0 75,396 75,396
Mar 2029 0 74,733 74,733
Apr 2029 0 74,070 74,070
May 2029 0 73,406 73,406
Jun 2029 0 72,743 72,743
Jul 2029 0 72,080 72,080
Aug 2029 0 71,416 71,416
Sep 2029 0 70,753 70,753
Oct 2029 0 70,090 70,090
Nov 2029 0 69,426 69,426
Dec 2029 0 68,763 68,763
End Of Year 8
Jan 2030 0 63,696 63,696
Feb 2030 0 63,033 63,033
Mar 2030 0 62,369 62,369
Apr 2030 0 61,706 61,706
May 2030 0 61,043 61,043
Jun 2030 0 60,379 60,379
Jul 2030 0 59,716 59,716
Aug 2030 0 59,053 59,053
Sep 2030 0 58,389 58,389
Oct 2030 0 57,726 57,726
Nov 2030 0 57,063 57,063
Dec 2030 0 56,399 56,399
End Of Year 9
Jan 2031 0 51,332 51,332
Feb 2031 0 50,669 50,669
Mar 2031 0 50,006 50,006
Apr 2031 0 49,342 49,342
May 2031 0 48,679 48,679
Jun 2031 0 48,016 48,016
Jul 2031 0 47,352 47,352
Aug 2031 0 46,689 46,689
Sep 2031 0 46,026 46,026
Oct 2031 0 45,362 45,362
Nov 2031 0 44,699 44,699
Dec 2031 0 44,036 44,036
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.