Volkswagen Scirocco 1.4 TSI (DSG)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $13,910
Engine Cap: 1390 cc Turbocharged
Power: 122Bhp @ 5000rpm
Torque: 200Nm @ 1500rpm
Type: 3 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$118,400
Down Payment
$35,520 (30% of Car Price)
Monthly Installment
$1,179 for 7 years (84 months) Information

Loan Details

Total Loan
$82,880 Information
Total Interest
$16,128 Information
Total Sum Paid
$99,008 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$11,145 Information
COE
$57,898 Information
ARF Paid
$13,910 Information
PARF Rebate
You get back $6,955 at the end of 10th year (PARF Rebate) Information
Road Tax
$620 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2022 97,830 67,848 -14,233
Mar 2022 96,651 67,366 -13,912
Apr 2022 95,472 66,883 -13,586
May 2022 94,294 66,401 -13,256
Jun 2022 93,115 65,918 -12,921
Jul 2022 91,936 65,436 -12,582
Aug 2022 90,758 64,953 -12,238
Sep 2022 89,579 64,471 -11,889
Oct 2022 88,400 63,988 -11,537
Nov 2022 87,222 63,506 -11,179
Dec 2022 86,043 63,023 -10,817
Jan 2023 84,864 62,541 -10,451
End Of Year 1
Feb 2023 83,686 62,058 -10,080
Mar 2023 82,507 61,576 -9,705
Apr 2023 81,328 61,093 -9,325
May 2023 80,150 60,611 -8,940
Jun 2023 78,971 60,128 -8,551
Jul 2023 77,792 59,646 -8,158
Aug 2023 76,614 59,163 -7,760
Sep 2023 75,435 58,681 -7,357
Oct 2023 74,256 58,198 -6,950
Nov 2023 73,078 57,716 -6,539
Dec 2023 71,899 57,233 -6,123
Jan 2024 70,720 56,751 -5,702
End Of Year 2
Feb 2024 69,542 56,268 -5,277
Mar 2024 68,363 55,786 -4,847
Apr 2024 67,184 55,303 -4,413
May 2024 66,006 54,821 -3,974
Jun 2024 64,827 54,338 -3,531
Jul 2024 63,648 53,856 -3,083
Aug 2024 62,470 53,374 -2,631
Sep 2024 61,291 52,891 -2,174
Oct 2024 60,112 52,409 -1,713
Nov 2024 58,934 51,926 -1,247
Dec 2024 57,755 51,444 -777
Jan 2025 56,576 50,961 -302
End Of Year 3
Feb 2025 55,398 50,479 177
Mar 2025 54,219 49,996 661
Apr 2025 53,040 49,514 1,149
May 2025 51,862 49,031 1,642
Jun 2025 50,683 48,549 2,140
Jul 2025 49,504 48,066 2,642
Aug 2025 48,326 47,584 3,148
Sep 2025 47,147 47,101 3,659
Oct 2025 45,968 46,619 4,174
Nov 2025 44,790 46,136 4,694
Dec 2025 43,611 45,654 5,219
Jan 2026 42,432 45,171 5,748
End Of Year 4
Feb 2026 41,254 44,689 6,281
Mar 2026 40,075 44,206 6,820
Apr 2026 38,896 43,724 7,362
May 2026 37,718 43,241 7,909
Jun 2026 36,539 42,759 8,461
Jul 2026 35,360 42,276 9,017
Aug 2026 34,181 41,794 9,578
Sep 2026 33,003 41,311 10,143
Oct 2026 31,824 40,829 10,713
Nov 2026 30,645 40,346 11,287
Dec 2026 29,467 39,864 11,865
Jan 2027 28,288 39,382 12,449
End Of Year 5
Feb 2027 27,109 38,204 12,341
Mar 2027 25,931 37,721 12,933
Apr 2027 24,752 37,239 13,530
May 2027 23,573 36,756 14,131
Jun 2027 22,395 36,274 14,737
Jul 2027 21,216 35,791 15,348
Aug 2027 20,037 35,309 15,962
Sep 2027 18,859 34,826 16,582
Oct 2027 17,680 34,344 17,206
Nov 2027 16,501 33,861 17,834
Dec 2027 15,323 33,379 18,467
Jan 2028 14,144 32,896 19,105
End Of Year 6
Feb 2028 12,965 31,718 19,051
Mar 2028 11,787 31,236 19,697
Apr 2028 10,608 30,753 20,349
May 2028 9,429 30,271 21,004
Jun 2028 8,251 29,788 21,664
Jul 2028 7,072 29,306 22,329
Aug 2028 5,893 28,823 22,998
Sep 2028 4,715 28,341 23,671
Oct 2028 3,536 27,858 24,349
Nov 2028 2,357 27,376 25,032
Dec 2028 1,179 26,893 25,719
Jan 2029 0 26,411 26,411
End Of Year 7
Feb 2029 0 25,233 25,233
Mar 2029 0 24,750 24,750
Apr 2029 0 24,268 24,268
May 2029 0 23,785 23,785
Jun 2029 0 23,303 23,303
Jul 2029 0 22,821 22,821
Aug 2029 0 22,338 22,338
Sep 2029 0 21,856 21,856
Oct 2029 0 21,373 21,373
Nov 2029 0 20,891 20,891
Dec 2029 0 20,408 20,408
Jan 2030 0 19,926 19,926
End Of Year 8
Feb 2030 0 18,748 18,748
Mar 2030 0 18,265 18,265
Apr 2030 0 17,783 17,783
May 2030 0 17,300 17,300
Jun 2030 0 16,818 16,818
Jul 2030 0 16,335 16,335
Aug 2030 0 15,853 15,853
Sep 2030 0 15,370 15,370
Oct 2030 0 14,888 14,888
Nov 2030 0 14,405 14,405
Dec 2030 0 13,923 13,923
Jan 2031 0 13,440 13,440
End Of Year 9
Feb 2031 0 12,262 12,262
Mar 2031 0 11,780 11,780
Apr 2031 0 11,297 11,297
May 2031 0 10,815 10,815
Jun 2031 0 10,332 10,332
Jul 2031 0 9,850 9,850
Aug 2031 0 9,367 9,367
Sep 2031 0 8,885 8,885
Oct 2031 0 8,402 8,402
Nov 2031 0 7,920 7,920
Dec 2031 0 7,437 7,437
Jan 2032 0 6,955 6,955
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.