BMW i8 Pure Impulse (A) Authorised Dealer   Updated Loan Calculator

$623,888
Includes VES (5 Mar 2020)
Latest OMV: $118,766
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 231Bhp @ 5800rpm
Torque: 570Nm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$623,888
Includes VES
$10,000 (C1) Information
Down Payment
$249,556 (40% of Car Price)
Monthly Installment
$5,324 for 7 years (84 months) Information

Loan Details

Total Loan
$374,332 Information
Total Interest
$72,845 Information
Total Sum Paid
$447,177 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$56,451 Information
COE
$30,012 Information
VES
$10,000 (C1) Information
ARF Paid
$138,272 Information
PARF Rebate
You get back $69,136 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jul 2020 441,853 133,466 -237,256
Aug 2020 436,530 133,216 -233,876
Sep 2020 431,206 132,966 -230,476
Oct 2020 425,883 132,716 -227,056
Nov 2020 420,559 132,466 -223,614
Dec 2020 415,236 132,216 -220,153
Jan 2021 409,912 131,966 -216,671
Feb 2021 404,589 131,716 -213,169
Mar 2021 399,265 131,465 -209,646
Apr 2021 393,942 131,215 -206,103
May 2021 388,618 130,965 -202,540
Jun 2021 383,295 130,715 -198,956
End Of Year 1
Jul 2021 377,971 130,465 -195,351
Aug 2021 372,648 130,215 -191,727
Sep 2021 367,324 129,965 -188,082
Oct 2021 362,000 129,715 -184,416
Nov 2021 356,677 129,465 -180,730
Dec 2021 351,353 129,215 -177,024
Jan 2022 346,030 128,964 -173,297
Feb 2022 340,706 128,714 -169,550
Mar 2022 335,383 128,464 -165,783
Apr 2022 330,059 128,214 -161,995
May 2022 324,736 127,964 -158,186
Jun 2022 319,412 127,714 -154,358
End Of Year 2
Jul 2022 314,089 127,464 -150,508
Aug 2022 308,765 127,214 -146,639
Sep 2022 303,442 126,964 -142,749
Oct 2022 298,118 126,714 -138,839
Nov 2022 292,794 126,463 -134,908
Dec 2022 287,471 126,213 -130,957
Jan 2023 282,147 125,963 -126,985
Feb 2023 276,824 125,713 -122,993
Mar 2023 271,500 125,463 -118,981
Apr 2023 266,177 125,213 -114,948
May 2023 260,853 124,963 -110,895
Jun 2023 255,530 124,713 -106,821
End Of Year 3
Jul 2023 250,206 124,463 -102,727
Aug 2023 244,883 124,213 -98,613
Sep 2023 239,559 123,962 -94,478
Oct 2023 234,236 123,712 -90,323
Nov 2023 228,912 123,462 -86,147
Dec 2023 223,589 123,212 -81,951
Jan 2024 218,265 122,962 -77,734
Feb 2024 212,941 122,712 -73,498
Mar 2024 207,618 122,462 -69,240
Apr 2024 202,294 122,212 -64,963
May 2024 196,971 121,962 -60,665
Jun 2024 191,647 121,712 -56,346
End Of Year 4
Jul 2024 186,324 121,461 -52,007
Aug 2024 181,000 121,211 -47,648
Sep 2024 175,677 120,961 -43,268
Oct 2024 170,353 120,711 -38,868
Nov 2024 165,030 120,461 -34,448
Dec 2024 159,706 120,211 -30,007
Jan 2025 154,383 119,961 -25,546
Feb 2025 149,059 119,711 -21,064
Mar 2025 143,735 119,461 -16,562
Apr 2025 138,412 119,211 -12,039
May 2025 133,088 118,960 -7,496
Jun 2025 127,765 118,710 -2,933
End Of Year 5
Jul 2025 122,441 111,547 -5,263
Aug 2025 117,118 111,296 -659
Sep 2025 111,794 111,046 3,966
Oct 2025 106,471 110,796 8,611
Nov 2025 101,147 110,546 13,276
Dec 2025 95,824 110,296 17,962
Jan 2026 90,500 110,046 22,668
Feb 2026 85,177 109,796 27,394
Mar 2026 79,853 109,546 32,141
Apr 2026 74,530 109,296 36,909
May 2026 69,206 109,046 41,696
Jun 2026 63,882 108,795 46,505
End Of Year 6
Jul 2026 58,559 101,632 44,420
Aug 2026 53,235 101,382 49,269
Sep 2026 47,912 101,132 54,138
Oct 2026 42,588 100,881 59,028
Nov 2026 37,265 100,631 63,938
Dec 2026 31,941 100,381 68,869
Jan 2027 26,618 100,131 73,820
Feb 2027 21,294 99,881 78,791
Mar 2027 15,971 99,631 83,783
Apr 2027 10,647 99,381 88,795
May 2027 5,324 99,131 93,828
Jun 2027 0 98,881 98,881
End Of Year 7
Jul 2027 0 91,717 91,717
Aug 2027 0 91,467 91,467
Sep 2027 0 91,217 91,217
Oct 2027 0 90,967 90,967
Nov 2027 0 90,717 90,717
Dec 2027 0 90,466 90,466
Jan 2028 0 90,216 90,216
Feb 2028 0 89,966 89,966
Mar 2028 0 89,716 89,716
Apr 2028 0 89,466 89,466
May 2028 0 89,216 89,216
Jun 2028 0 88,966 88,966
End Of Year 8
Jul 2028 0 81,802 81,802
Aug 2028 0 81,552 81,552
Sep 2028 0 81,302 81,302
Oct 2028 0 81,052 81,052
Nov 2028 0 80,802 80,802
Dec 2028 0 80,552 80,552
Jan 2029 0 80,302 80,302
Feb 2029 0 80,051 80,051
Mar 2029 0 79,801 79,801
Apr 2029 0 79,551 79,551
May 2029 0 79,301 79,301
Jun 2029 0 79,051 79,051
End Of Year 9
Jul 2029 0 71,887 71,887
Aug 2029 0 71,637 71,637
Sep 2029 0 71,387 71,387
Oct 2029 0 71,137 71,137
Nov 2029 0 70,887 70,887
Dec 2029 0 70,637 70,637
Jan 2030 0 70,387 70,387
Feb 2030 0 70,137 70,137
Mar 2030 0 69,887 69,887
Apr 2030 0 69,636 69,636
May 2030 0 69,386 69,386
Jun 2030 0 69,136 69,136
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.