BMW i8 Pure Impulse (A) Authorised Dealer   Updated Loan Calculator

$633,888 Price Increase
Includes VES (22 Aug 2019)
Latest OMV: $118,766
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 231Bhp @ 5800rpm
Torque: 570Nm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$633,888
Includes VES
$10,000 (C1) Information
Down Payment
$253,556 (40% of Car Price)
Monthly Installment
$5,409 for 7 years (84 months) Information

Loan Details

Total Loan
$380,332 Information
Total Interest
$74,013 Information
Total Sum Paid
$454,345 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$57,451 Information
COE
$37,000 Information
VES
$10,000 (C1) Information
ARF Paid
$138,272 Information
PARF Rebate
You get back $69,136 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 448,936 140,396 -236,269
Nov 2019 443,527 140,088 -232,889
Dec 2019 438,118 139,779 -229,488
Jan 2020 432,709 139,471 -226,067
Feb 2020 427,300 139,163 -222,625
Mar 2020 421,891 138,854 -219,162
Apr 2020 416,483 138,546 -215,679
May 2020 411,074 138,238 -212,175
Jun 2020 405,665 137,929 -208,650
Jul 2020 400,256 137,621 -205,104
Aug 2020 394,847 137,313 -201,538
Sep 2020 389,438 137,004 -197,951
End Of Year 1
Oct 2020 384,029 136,696 -194,343
Nov 2020 378,621 136,388 -190,714
Dec 2020 373,212 136,079 -187,065
Jan 2021 367,803 135,771 -183,395
Feb 2021 362,394 135,463 -179,704
Mar 2021 356,985 135,154 -175,993
Apr 2021 351,576 134,846 -172,260
May 2021 346,167 134,538 -168,507
Jun 2021 340,758 134,229 -164,734
Jul 2021 335,350 133,921 -160,939
Aug 2021 329,941 133,613 -157,124
Sep 2021 324,532 133,304 -153,288
End Of Year 2
Oct 2021 319,123 132,996 -149,432
Nov 2021 313,714 132,688 -145,554
Dec 2021 308,305 132,379 -141,656
Jan 2022 302,896 132,071 -137,737
Feb 2022 297,488 131,763 -133,798
Mar 2022 292,079 131,454 -129,838
Apr 2022 286,670 131,146 -125,857
May 2022 281,261 130,838 -121,855
Jun 2022 275,852 130,529 -117,832
Jul 2022 270,443 130,221 -113,789
Aug 2022 265,034 129,913 -109,725
Sep 2022 259,625 129,604 -105,641
End Of Year 3
Oct 2022 254,217 129,296 -101,535
Nov 2022 248,808 128,988 -97,409
Dec 2022 243,399 128,679 -93,262
Jan 2023 237,990 128,371 -89,095
Feb 2023 232,581 128,063 -84,906
Mar 2023 227,172 127,754 -80,697
Apr 2023 221,763 127,446 -76,467
May 2023 216,355 127,138 -72,217
Jun 2023 210,946 126,829 -67,946
Jul 2023 205,537 126,521 -63,654
Aug 2023 200,128 126,213 -59,341
Sep 2023 194,719 125,904 -55,007
End Of Year 4
Oct 2023 189,310 125,596 -50,653
Nov 2023 183,901 125,288 -46,278
Dec 2023 178,493 124,979 -41,883
Jan 2024 173,084 124,671 -37,466
Feb 2024 167,675 124,363 -33,029
Mar 2024 162,266 124,054 -28,571
Apr 2024 156,857 123,746 -24,093
May 2024 151,448 123,438 -19,593
Jun 2024 146,039 123,129 -15,073
Jul 2024 140,630 122,821 -10,533
Aug 2024 135,222 122,513 -5,971
Sep 2024 129,813 122,204 -1,389
End Of Year 5
Oct 2024 124,404 114,982 -3,700
Nov 2024 118,995 114,674 924
Dec 2024 113,586 114,366 5,569
Jan 2025 108,177 114,057 10,234
Feb 2025 102,768 113,749 14,920
Mar 2025 97,360 113,441 19,626
Apr 2025 91,951 113,132 24,354
May 2025 86,542 112,824 29,102
Jun 2025 81,133 112,516 33,871
Jul 2025 75,724 112,207 38,660
Aug 2025 70,315 111,899 43,470
Sep 2025 64,906 111,591 48,301
End Of Year 6
Oct 2025 59,498 104,369 46,240
Nov 2025 54,089 104,060 51,112
Dec 2025 48,680 103,752 56,005
Jan 2026 43,271 103,444 60,919
Feb 2026 37,862 103,135 65,854
Mar 2026 32,453 102,827 70,809
Apr 2026 27,044 102,519 75,785
May 2026 21,635 102,210 80,782
Jun 2026 16,227 101,902 85,800
Jul 2026 10,818 101,594 90,838
Aug 2026 5,409 101,285 95,897
Sep 2026 0 100,977 100,977
End Of Year 7
Oct 2026 0 93,755 93,755
Nov 2026 0 93,447 93,447
Dec 2026 0 93,138 93,138
Jan 2027 0 92,830 92,830
Feb 2027 0 92,522 92,522
Mar 2027 0 92,213 92,213
Apr 2027 0 91,905 91,905
May 2027 0 91,597 91,597
Jun 2027 0 91,288 91,288
Jul 2027 0 90,980 90,980
Aug 2027 0 90,672 90,672
Sep 2027 0 90,363 90,363
End Of Year 8
Oct 2027 0 83,141 83,141
Nov 2027 0 82,833 82,833
Dec 2027 0 82,525 82,525
Jan 2028 0 82,216 82,216
Feb 2028 0 81,908 81,908
Mar 2028 0 81,600 81,600
Apr 2028 0 81,291 81,291
May 2028 0 80,983 80,983
Jun 2028 0 80,675 80,675
Jul 2028 0 80,366 80,366
Aug 2028 0 80,058 80,058
Sep 2028 0 79,750 79,750
End Of Year 9
Oct 2028 0 72,528 72,528
Nov 2028 0 72,220 72,220
Dec 2028 0 71,911 71,911
Jan 2029 0 71,603 71,603
Feb 2029 0 71,295 71,295
Mar 2029 0 70,986 70,986
Apr 2029 0 70,678 70,678
May 2029 0 70,370 70,370
Jun 2029 0 70,061 70,061
Jul 2029 0 69,753 69,753
Aug 2029 0 69,445 69,445
Sep 2029 0 69,136 69,136
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.