BMW i8 Pure Impulse (A) Authorised Dealer   Updated Loan Calculator

$626,888
Includes VES (19 Dec 2019)
Latest OMV: $118,766
VES: $10,000 (C1)
Engine Cap: 1499 cc Turbocharged
Power: 231Bhp @ 5800rpm
Torque: 570Nm
Type: Coupe
Euro NCAP: N.A
User Ratings: N.A

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
VES: $10,000 (C1)
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$626,888
Includes VES
$10,000 (C1) Information
Down Payment
$250,756 (40% of Car Price)
Monthly Installment
$5,350 for 7 years (84 months) Information

Loan Details

Total Loan
$376,132 Information
Total Interest
$73,195 Information
Total Sum Paid
$449,327 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$56,751 Information
COE
$37,705 Information
VES
$10,000 (C1) Information
ARF Paid
$138,272 Information
PARF Rebate
You get back $69,136 at the end of 10th year (PARF Rebate) Information
Road Tax
$684 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Feb 2020 443,978 141,095 -231,410
Mar 2020 438,629 140,781 -228,077
Apr 2020 433,280 140,467 -224,723
May 2020 427,931 140,152 -221,349
Jun 2020 422,582 139,838 -217,954
Jul 2020 417,232 139,524 -214,539
Aug 2020 411,883 139,210 -211,103
Sep 2020 406,534 138,896 -207,647
Oct 2020 401,185 138,581 -204,170
Nov 2020 395,836 138,267 -200,673
Dec 2020 390,487 137,953 -197,156
Jan 2021 385,138 137,639 -193,617
End Of Year 1
Feb 2021 379,789 137,325 -190,059
Mar 2021 374,439 137,010 -186,479
Apr 2021 369,090 136,696 -182,880
May 2021 363,741 136,382 -179,259
Jun 2021 358,392 136,068 -175,619
Jul 2021 353,043 135,754 -171,957
Aug 2021 347,694 135,439 -168,276
Sep 2021 342,345 135,125 -164,573
Oct 2021 336,995 134,811 -160,851
Nov 2021 331,646 134,497 -157,107
Dec 2021 326,297 134,183 -153,344
Jan 2022 320,948 133,868 -149,559
End Of Year 2
Feb 2022 315,599 133,554 -145,755
Mar 2022 310,250 133,240 -141,929
Apr 2022 304,901 132,926 -138,084
May 2022 299,552 132,611 -134,217
Jun 2022 294,202 132,297 -130,331
Jul 2022 288,853 131,983 -126,423
Aug 2022 283,504 131,669 -122,496
Sep 2022 278,155 131,355 -118,547
Oct 2022 272,806 131,040 -114,579
Nov 2022 267,457 130,726 -110,589
Dec 2022 262,108 130,412 -106,580
Jan 2023 256,758 130,098 -102,549
End Of Year 3
Feb 2023 251,409 129,784 -98,498
Mar 2023 246,060 129,469 -94,427
Apr 2023 240,711 129,155 -90,335
May 2023 235,362 128,841 -86,223
Jun 2023 230,013 128,527 -82,090
Jul 2023 224,664 128,213 -77,937
Aug 2023 219,315 127,898 -73,763
Sep 2023 213,965 127,584 -69,569
Oct 2023 208,616 127,270 -65,354
Nov 2023 203,267 126,956 -61,119
Dec 2023 197,918 126,642 -56,863
Jan 2024 192,569 126,327 -52,587
End Of Year 4
Feb 2024 187,220 126,013 -48,290
Mar 2024 181,871 125,699 -43,972
Apr 2024 176,521 125,385 -39,635
May 2024 171,172 125,070 -35,276
Jun 2024 165,823 124,756 -30,897
Jul 2024 160,474 124,442 -26,498
Aug 2024 155,125 124,128 -22,078
Sep 2024 149,776 123,814 -17,638
Oct 2024 144,427 123,499 -13,177
Nov 2024 139,077 123,185 -8,696
Dec 2024 133,728 122,871 -4,194
Jan 2025 128,379 122,557 328
End Of Year 5
Feb 2025 123,030 115,329 -2,042
Mar 2025 117,681 115,015 2,521
Apr 2025 112,332 114,701 7,105
May 2025 106,983 114,386 11,709
Jun 2025 101,634 114,072 16,334
Jul 2025 96,284 113,758 20,980
Aug 2025 90,935 113,444 25,645
Sep 2025 85,586 113,130 30,332
Oct 2025 80,237 112,815 35,039
Nov 2025 74,888 112,501 39,766
Dec 2025 69,539 112,187 44,514
Jan 2026 64,190 111,873 49,282
End Of Year 6
Feb 2026 58,840 104,645 47,158
Mar 2026 53,491 104,331 51,967
Apr 2026 48,142 104,016 56,797
May 2026 42,793 103,702 61,647
Jun 2026 37,444 103,388 66,518
Jul 2026 32,095 103,074 71,410
Aug 2026 26,746 102,760 76,321
Sep 2026 21,397 102,445 81,254
Oct 2026 16,047 102,131 86,207
Nov 2026 10,698 101,817 91,180
Dec 2026 5,349 101,503 96,174
Jan 2027 0 101,189 101,189
End Of Year 7
Feb 2027 0 93,961 93,961
Mar 2027 0 93,647 93,647
Apr 2027 0 93,332 93,332
May 2027 0 93,018 93,018
Jun 2027 0 92,704 92,704
Jul 2027 0 92,390 92,390
Aug 2027 0 92,075 92,075
Sep 2027 0 91,761 91,761
Oct 2027 0 91,447 91,447
Nov 2027 0 91,133 91,133
Dec 2027 0 90,819 90,819
Jan 2028 0 90,504 90,504
End Of Year 8
Feb 2028 0 83,277 83,277
Mar 2028 0 82,962 82,962
Apr 2028 0 82,648 82,648
May 2028 0 82,334 82,334
Jun 2028 0 82,020 82,020
Jul 2028 0 81,706 81,706
Aug 2028 0 81,391 81,391
Sep 2028 0 81,077 81,077
Oct 2028 0 80,763 80,763
Nov 2028 0 80,449 80,449
Dec 2028 0 80,135 80,135
Jan 2029 0 79,820 79,820
End Of Year 9
Feb 2029 0 72,592 72,592
Mar 2029 0 72,278 72,278
Apr 2029 0 71,964 71,964
May 2029 0 71,650 71,650
Jun 2029 0 71,336 71,336
Jul 2029 0 71,021 71,021
Aug 2029 0 70,707 70,707
Sep 2029 0 70,393 70,393
Oct 2029 0 70,079 70,079
Nov 2029 0 69,765 69,765
Dec 2029 0 69,450 69,450
Jan 2030 0 69,136 69,136
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.