Honda Fit 1.3 GF Package (A) Parallel Imported   Updated Loan Calculator

$74,800 - 78,800
Latest OMV: $15,082
Engine Cap: 1317 cc
Power: 100Bhp @ 6000rpm
Torque: 127Nm @ 4800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Parallel Imported

There are 2 Parallel Importers selling this vehicle

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$97,888
Down Payment
$29,367 (30% of Car Price)
Monthly Installment
$975 for 7 years (84 months) Information

Loan Details

Total Loan
$68,521 Information
Total Interest
$13,334 Information
Total Sum Paid
$81,855 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,035 Information
COE
$28,199 Information
ARF Paid
$15,082 Information
PARF Rebate
You get back $7,541 at the end of 10th year (PARF Rebate) Information
Road Tax
$577 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Dec 2018 80,881 39,276 -28,585
Jan 2019 79,906 39,041 -28,155
Feb 2019 78,932 38,806 -27,722
Mar 2019 77,957 38,571 -27,285
Apr 2019 76,983 38,336 -26,845
May 2019 76,008 38,101 -26,400
Jun 2019 75,034 37,866 -25,952
Jul 2019 74,059 37,631 -25,500
Aug 2019 73,085 37,396 -25,044
Sep 2019 72,111 37,161 -24,585
Oct 2019 71,136 36,926 -24,122
Nov 2019 70,162 36,691 -23,655
End Of Year 1
Dec 2019 69,187 36,456 -23,185
Jan 2020 68,213 36,221 -22,710
Feb 2020 67,238 35,986 -22,232
Mar 2020 66,264 35,751 -21,751
Apr 2020 65,289 35,516 -21,265
May 2020 64,315 35,281 -20,776
Jun 2020 63,340 35,046 -20,283
Jul 2020 62,366 34,811 -19,786
Aug 2020 61,391 34,576 -19,286
Sep 2020 60,417 34,341 -18,782
Oct 2020 59,442 34,106 -18,274
Nov 2020 58,468 33,871 -17,762
End Of Year 2
Dec 2020 57,494 33,636 -17,247
Jan 2021 56,519 33,401 -16,728
Feb 2021 55,545 33,166 -16,205
Mar 2021 54,570 32,931 -15,678
Apr 2021 53,596 32,696 -15,148
May 2021 52,621 32,461 -14,614
Jun 2021 51,647 32,226 -14,076
Jul 2021 50,672 31,991 -13,535
Aug 2021 49,698 31,756 -12,989
Sep 2021 48,723 31,521 -12,440
Oct 2021 47,749 31,286 -11,888
Nov 2021 46,774 31,051 -11,331
End Of Year 3
Dec 2021 45,800 30,816 -10,771
Jan 2022 44,825 30,581 -10,207
Feb 2022 43,851 30,346 -9,639
Mar 2022 42,877 30,111 -9,068
Apr 2022 41,902 29,876 -8,493
May 2022 40,928 29,641 -7,914
Jun 2022 39,953 29,406 -7,331
Jul 2022 38,979 29,171 -6,745
Aug 2022 38,004 28,936 -6,155
Sep 2022 37,030 28,701 -5,561
Oct 2022 36,055 28,466 -4,964
Nov 2022 35,081 28,231 -4,362
End Of Year 4
Dec 2022 34,106 27,996 -3,757
Jan 2023 33,132 27,761 -3,149
Feb 2023 32,157 27,526 -2,536
Mar 2023 31,183 27,291 -1,920
Apr 2023 30,208 27,056 -1,300
May 2023 29,234 26,821 -676
Jun 2023 28,260 26,586 -49
Jul 2023 27,285 26,351 582
Aug 2023 26,311 26,116 1,217
Sep 2023 25,336 25,881 1,856
Oct 2023 24,362 25,646 2,498
Nov 2023 23,387 25,411 3,144
End Of Year 5
Dec 2023 22,413 24,422 3,040
Jan 2024 21,438 24,187 3,694
Feb 2024 20,464 23,952 4,351
Mar 2024 19,489 23,717 5,012
Apr 2024 18,515 23,482 5,677
May 2024 17,540 23,247 6,345
Jun 2024 16,566 23,012 7,017
Jul 2024 15,591 22,777 7,693
Aug 2024 14,617 22,542 8,373
Sep 2024 13,643 22,307 9,057
Oct 2024 12,668 22,072 9,744
Nov 2024 11,694 21,837 10,435
End Of Year 6
Dec 2024 10,719 20,848 10,375
Jan 2025 9,745 20,613 11,074
Feb 2025 8,770 20,378 11,776
Mar 2025 7,796 20,143 12,482
Apr 2025 6,821 19,908 13,191
May 2025 5,847 19,673 13,905
Jun 2025 4,872 19,438 14,622
Jul 2025 3,898 19,203 15,342
Aug 2025 2,923 18,968 16,067
Sep 2025 1,949 18,733 16,795
Oct 2025 974 18,498 17,527
Nov 2025 0 18,263 18,263
End Of Year 7
Dec 2025 0 17,274 17,274
Jan 2026 0 17,039 17,039
Feb 2026 0 16,804 16,804
Mar 2026 0 16,569 16,569
Apr 2026 0 16,334 16,334
May 2026 0 16,099 16,099
Jun 2026 0 15,864 15,864
Jul 2026 0 15,629 15,629
Aug 2026 0 15,394 15,394
Sep 2026 0 15,159 15,159
Oct 2026 0 14,924 14,924
Nov 2026 0 14,689 14,689
End Of Year 8
Dec 2026 0 13,700 13,700
Jan 2027 0 13,465 13,465
Feb 2027 0 13,230 13,230
Mar 2027 0 12,995 12,995
Apr 2027 0 12,760 12,760
May 2027 0 12,525 12,525
Jun 2027 0 12,290 12,290
Jul 2027 0 12,055 12,055
Aug 2027 0 11,820 11,820
Sep 2027 0 11,585 11,585
Oct 2027 0 11,350 11,350
Nov 2027 0 11,115 11,115
End Of Year 9
Dec 2027 0 10,126 10,126
Jan 2028 0 9,891 9,891
Feb 2028 0 9,656 9,656
Mar 2028 0 9,421 9,421
Apr 2028 0 9,186 9,186
May 2028 0 8,951 8,951
Jun 2028 0 8,716 8,716
Jul 2028 0 8,481 8,481
Aug 2028 0 8,246 8,246
Sep 2028 0 8,011 8,011
Oct 2028 0 7,776 7,776
Nov 2028 0 7,541 7,541
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.