Honda Fit 1.3 GF Package (A) Parallel Imported   Updated Loan Calculator

$74,800
Latest OMV: $15,082
Engine Cap: 1317 cc
Power: 100Bhp @ 6000rpm
Torque: 127Nm @ 4800rpm
Type: 5 Door Hatch
Euro NCAP: N.A
User Ratings: N.A

Parallel Imported

There is 1 Parallel Importer selling this vehicle

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 30% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$97,888
Down Payment
$29,367 (30% of Car Price)
Monthly Installment
$975 for 7 years (84 months) Information

Loan Details

Total Loan
$68,521 Information
Total Interest
$13,334 Information
Total Sum Paid
$81,855 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,035 Information
COE
$26,659 Information
ARF Paid
$15,082 Information
PARF Rebate
You get back $7,541 at the end of 10th year (PARF Rebate) Information
Road Tax
$577 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Apr 2019 80,881 37,748 -30,112
May 2019 79,906 37,526 -29,670
Jun 2019 78,932 37,304 -29,224
Jul 2019 77,957 37,082 -28,774
Aug 2019 76,983 36,860 -28,320
Sep 2019 76,008 36,638 -27,863
Oct 2019 75,034 36,415 -27,402
Nov 2019 74,059 36,193 -26,937
Dec 2019 73,085 35,971 -26,469
Jan 2020 72,111 35,749 -25,997
Feb 2020 71,136 35,527 -25,521
Mar 2020 70,162 35,305 -25,041
End Of Year 1
Apr 2020 69,187 35,082 -24,558
May 2020 68,213 34,860 -24,071
Jun 2020 67,238 34,638 -23,580
Jul 2020 66,264 34,416 -23,085
Aug 2020 65,289 34,194 -22,587
Sep 2020 64,315 33,972 -22,085
Oct 2020 63,340 33,749 -21,579
Nov 2020 62,366 33,527 -21,070
Dec 2020 61,391 33,305 -20,556
Jan 2021 60,417 33,083 -20,039
Feb 2021 59,442 32,861 -19,519
Mar 2021 58,468 32,639 -18,994
End Of Year 2
Apr 2021 57,494 32,417 -18,466
May 2021 56,519 32,194 -17,934
Jun 2021 55,545 31,972 -17,398
Jul 2021 54,570 31,750 -16,859
Aug 2021 53,596 31,528 -16,316
Sep 2021 52,621 31,306 -15,769
Oct 2021 51,647 31,084 -15,218
Nov 2021 50,672 30,861 -14,664
Dec 2021 49,698 30,639 -14,106
Jan 2022 48,723 30,417 -13,544
Feb 2022 47,749 30,195 -12,978
Mar 2022 46,774 29,973 -12,409
End Of Year 3
Apr 2022 45,800 29,751 -11,836
May 2022 44,825 29,528 -11,259
Jun 2022 43,851 29,306 -10,679
Jul 2022 42,877 29,084 -10,095
Aug 2022 41,902 28,862 -9,507
Sep 2022 40,928 28,640 -8,915
Oct 2022 39,953 28,418 -8,320
Nov 2022 38,979 28,196 -7,720
Dec 2022 38,004 27,973 -7,117
Jan 2023 37,030 27,751 -6,511
Feb 2023 36,055 27,529 -5,900
Mar 2023 35,081 27,307 -5,286
End Of Year 4
Apr 2023 34,106 27,085 -4,668
May 2023 33,132 26,863 -4,047
Jun 2023 32,157 26,640 -3,422
Jul 2023 31,183 26,418 -2,793
Aug 2023 30,208 26,196 -2,160
Sep 2023 29,234 25,974 -1,523
Oct 2023 28,260 25,752 -883
Nov 2023 27,285 25,530 -239
Dec 2023 26,311 25,307 409
Jan 2024 25,336 25,085 1,060
Feb 2024 24,362 24,863 1,715
Mar 2024 23,387 24,641 2,374
End Of Year 5
Apr 2024 22,413 23,665 2,283
May 2024 21,438 23,443 2,949
Jun 2024 20,464 23,220 3,619
Jul 2024 19,489 22,998 4,293
Aug 2024 18,515 22,776 4,971
Sep 2024 17,540 22,554 5,652
Oct 2024 16,566 22,332 6,337
Nov 2024 15,591 22,110 7,026
Dec 2024 14,617 21,887 7,719
Jan 2025 13,643 21,665 8,415
Feb 2025 12,668 21,443 9,115
Mar 2025 11,694 21,221 9,819
End Of Year 6
Apr 2025 10,719 20,245 9,772
May 2025 9,745 20,023 10,483
Jun 2025 8,770 19,800 11,198
Jul 2025 7,796 19,578 11,917
Aug 2025 6,821 19,356 12,639
Sep 2025 5,847 19,134 13,366
Oct 2025 4,872 18,912 14,095
Nov 2025 3,898 18,690 14,829
Dec 2025 2,923 18,467 15,566
Jan 2026 1,949 18,245 16,308
Feb 2026 974 18,023 17,052
Mar 2026 0 17,801 17,801
End Of Year 7
Apr 2026 0 16,825 16,825
May 2026 0 16,603 16,603
Jun 2026 0 16,380 16,380
Jul 2026 0 16,158 16,158
Aug 2026 0 15,936 15,936
Sep 2026 0 15,714 15,714
Oct 2026 0 15,492 15,492
Nov 2026 0 15,270 15,270
Dec 2026 0 15,047 15,047
Jan 2027 0 14,825 14,825
Feb 2027 0 14,603 14,603
Mar 2027 0 14,381 14,381
End Of Year 8
Apr 2027 0 13,405 13,405
May 2027 0 13,183 13,183
Jun 2027 0 12,960 12,960
Jul 2027 0 12,738 12,738
Aug 2027 0 12,516 12,516
Sep 2027 0 12,294 12,294
Oct 2027 0 12,072 12,072
Nov 2027 0 11,850 11,850
Dec 2027 0 11,627 11,627
Jan 2028 0 11,405 11,405
Feb 2028 0 11,183 11,183
Mar 2028 0 10,961 10,961
End Of Year 9
Apr 2028 0 9,985 9,985
May 2028 0 9,763 9,763
Jun 2028 0 9,540 9,540
Jul 2028 0 9,318 9,318
Aug 2028 0 9,096 9,096
Sep 2028 0 8,874 8,874
Oct 2028 0 8,652 8,652
Nov 2028 0 8,430 8,430
Dec 2028 0 8,207 8,207
Jan 2029 0 7,985 7,985
Feb 2029 0 7,763 7,763
Mar 2029 0 7,541 7,541
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.