Honda HR-V 1.5 LX (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $23,134
Engine Cap: 1497 cc
Power: 120Bhp @ 6600rpm
Torque: 145Nm @ 4600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: N.A

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$117,999
Down Payment
$47,200 (40% of Car Price)
Monthly Installment
$1,007 for 7 years (84 months) Information

Loan Details

Total Loan
$70,799 Information
Total Interest
$13,777 Information
Total Sum Paid
$84,576 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$10,643 Information
COE
$31,759 Information
ARF Paid
$24,388 Information
PARF Rebate
You get back $12,194 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Oct 2019 83,570 49,785 -20,331
Nov 2019 82,563 49,520 -19,909
Dec 2019 81,556 49,256 -19,484
Jan 2020 80,549 48,991 -19,054
Feb 2020 79,542 48,726 -18,621
Mar 2020 78,535 48,462 -18,183
Apr 2020 77,528 48,197 -17,742
May 2020 76,522 47,932 -17,297
Jun 2020 75,515 47,668 -16,848
Jul 2020 74,508 47,403 -16,395
Aug 2020 73,501 47,138 -15,939
Sep 2020 72,494 46,874 -15,478
End Of Year 1
Oct 2020 71,487 46,609 -15,014
Nov 2020 70,480 46,344 -14,546
Dec 2020 69,474 46,080 -14,074
Jan 2021 68,467 45,815 -13,598
Feb 2021 67,460 45,551 -13,118
Mar 2021 66,453 45,286 -12,634
Apr 2021 65,446 45,021 -12,147
May 2021 64,439 44,757 -11,655
Jun 2021 63,432 44,492 -11,160
Jul 2021 62,426 44,227 -10,661
Aug 2021 61,419 43,963 -10,158
Sep 2021 60,412 43,698 -9,651
End Of Year 2
Oct 2021 59,405 43,433 -9,141
Nov 2021 58,398 43,169 -8,626
Dec 2021 57,391 42,904 -8,108
Jan 2022 56,384 42,639 -7,586
Feb 2022 55,377 42,375 -7,060
Mar 2022 54,371 42,110 -6,530
Apr 2022 53,364 41,845 -5,996
May 2022 52,357 41,581 -5,458
Jun 2022 51,350 41,316 -4,917
Jul 2022 50,343 41,051 -4,371
Aug 2022 49,336 40,787 -3,822
Sep 2022 48,329 40,522 -3,269
End Of Year 3
Oct 2022 47,323 40,257 -2,712
Nov 2022 46,316 39,993 -2,151
Dec 2022 45,309 39,728 -1,586
Jan 2023 44,302 39,463 -1,018
Feb 2023 43,295 39,199 -446
Mar 2023 42,288 38,934 131
Apr 2023 41,281 38,669 711
May 2023 40,275 38,405 1,295
Jun 2023 39,268 38,140 1,883
Jul 2023 38,261 37,875 2,474
Aug 2023 37,254 37,611 3,070
Sep 2023 36,247 37,346 3,669
End Of Year 4
Oct 2023 35,240 37,081 4,273
Nov 2023 34,233 36,817 4,880
Dec 2023 33,226 36,552 5,491
Jan 2024 32,220 36,287 6,106
Feb 2024 31,213 36,023 6,724
Mar 2024 30,206 35,758 7,347
Apr 2024 29,199 35,493 7,973
May 2024 28,192 35,229 8,604
Jun 2024 27,185 34,964 9,238
Jul 2024 26,178 34,700 9,876
Aug 2024 25,172 34,435 10,518
Sep 2024 24,165 34,170 11,163
End Of Year 5
Oct 2024 23,158 32,686 10,593
Nov 2024 22,151 32,422 11,247
Dec 2024 21,144 32,157 11,904
Jan 2025 20,137 31,892 12,565
Feb 2025 19,130 31,628 13,230
Mar 2025 18,124 31,363 13,899
Apr 2025 17,117 31,098 14,572
May 2025 16,110 30,834 15,249
Jun 2025 15,103 30,569 15,929
Jul 2025 14,096 30,304 16,613
Aug 2025 13,089 30,040 17,302
Sep 2025 12,082 29,775 17,994
End Of Year 6
Oct 2025 11,075 28,291 17,470
Nov 2025 10,069 28,026 18,170
Dec 2025 9,062 27,762 18,873
Jan 2026 8,055 27,497 19,581
Feb 2026 7,048 27,232 20,292
Mar 2026 6,041 26,968 21,007
Apr 2026 5,034 26,703 21,727
May 2026 4,027 26,438 22,449
Jun 2026 3,021 26,174 23,176
Jul 2026 2,014 25,909 23,907
Aug 2026 1,007 25,644 24,641
Sep 2026 0 25,380 25,380
End Of Year 7
Oct 2026 0 23,896 23,896
Nov 2026 0 23,631 23,631
Dec 2026 0 23,366 23,366
Jan 2027 0 23,102 23,102
Feb 2027 0 22,837 22,837
Mar 2027 0 22,572 22,572
Apr 2027 0 22,308 22,308
May 2027 0 22,043 22,043
Jun 2027 0 21,778 21,778
Jul 2027 0 21,514 21,514
Aug 2027 0 21,249 21,249
Sep 2027 0 20,984 20,984
End Of Year 8
Oct 2027 0 19,500 19,500
Nov 2027 0 19,236 19,236
Dec 2027 0 18,971 18,971
Jan 2028 0 18,706 18,706
Feb 2028 0 18,442 18,442
Mar 2028 0 18,177 18,177
Apr 2028 0 17,912 17,912
May 2028 0 17,648 17,648
Jun 2028 0 17,383 17,383
Jul 2028 0 17,118 17,118
Aug 2028 0 16,854 16,854
Sep 2028 0 16,589 16,589
End Of Year 9
Oct 2028 0 15,105 15,105
Nov 2028 0 14,840 14,840
Dec 2028 0 14,576 14,576
Jan 2029 0 14,311 14,311
Feb 2029 0 14,046 14,046
Mar 2029 0 13,782 13,782
Apr 2029 0 13,517 13,517
May 2029 0 13,252 13,252
Jun 2029 0 12,988 12,988
Jul 2029 0 12,723 12,723
Aug 2029 0 12,458 12,458
Sep 2029 0 12,194 12,194
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.