Honda HR-V 1.5 LX Premium (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $21,526
Engine Cap: 1496 cc
Power: 130Bhp @ 6600rpm
Torque: 155Nm @ 4600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$106,999
Down Payment
$42,800 (40% of Car Price)
Monthly Installment
$914 for 7 years (84 months) Information

Loan Details

Total Loan
$64,199 Information
Total Interest
$12,493 Information
Total Sum Paid
$76,692 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,624 Information
COE
$31,917 Information
ARF Paid
$22,136 Information
PARF Rebate
You get back $11,068 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Sep 2019 75,779 48,253 -15,327
Oct 2019 74,866 47,987 -14,970
Nov 2019 73,953 47,721 -14,610
Dec 2019 73,040 47,455 -14,246
Jan 2020 72,127 47,189 -13,879
Feb 2020 71,214 46,923 -13,509
Mar 2020 70,301 46,657 -13,135
Apr 2020 69,388 46,392 -12,757
May 2020 68,475 46,126 -12,376
Jun 2020 67,562 45,860 -11,992
Jul 2020 66,649 45,594 -11,603
Aug 2020 65,736 45,328 -11,212
End Of Year 1
Sep 2020 64,823 45,062 -10,817
Oct 2020 63,910 44,796 -10,418
Nov 2020 62,997 44,530 -10,016
Dec 2020 62,084 44,264 -9,611
Jan 2021 61,171 43,998 -9,202
Feb 2021 60,258 43,732 -8,789
Mar 2021 59,345 43,466 -8,373
Apr 2021 58,432 43,200 -7,953
May 2021 57,519 42,934 -7,530
Jun 2021 56,606 42,668 -7,104
Jul 2021 55,693 42,402 -6,674
Aug 2021 54,780 42,136 -6,240
End Of Year 2
Sep 2021 53,867 41,870 -5,803
Oct 2021 52,954 41,604 -5,363
Nov 2021 52,041 41,338 -4,918
Dec 2021 51,128 41,072 -4,471
Jan 2022 50,215 40,806 -4,020
Feb 2022 49,302 40,540 -3,565
Mar 2022 48,389 40,274 -3,107
Apr 2022 47,476 40,008 -2,646
May 2022 46,563 39,742 -2,181
Jun 2022 45,650 39,476 -1,712
Jul 2022 44,737 39,210 -1,240
Aug 2022 43,824 38,944 -764
End Of Year 3
Sep 2022 42,911 38,678 -285
Oct 2022 41,998 38,412 197
Nov 2022 41,085 38,146 683
Dec 2022 40,172 37,880 1,173
Jan 2023 39,259 37,614 1,666
Feb 2023 38,346 37,348 2,162
Mar 2023 37,433 37,082 2,662
Apr 2023 36,520 36,816 3,166
May 2023 35,607 36,550 3,673
Jun 2023 34,694 36,284 4,184
Jul 2023 33,781 36,018 4,698
Aug 2023 32,868 35,753 5,215
End Of Year 4
Sep 2023 31,955 35,487 5,736
Oct 2023 31,042 35,221 6,261
Nov 2023 30,129 34,955 6,789
Dec 2023 29,216 34,689 7,320
Jan 2024 28,303 34,423 7,855
Feb 2024 27,390 34,157 8,394
Mar 2024 26,477 33,891 8,936
Apr 2024 25,564 33,625 9,481
May 2024 24,651 33,359 10,030
Jun 2024 23,738 33,093 10,583
Jul 2024 22,825 32,827 11,139
Aug 2024 21,912 32,561 11,699
End Of Year 5
Sep 2024 20,999 31,188 11,155
Oct 2024 20,086 30,922 11,721
Nov 2024 19,173 30,656 12,291
Dec 2024 18,260 30,390 12,865
Jan 2025 17,347 30,124 13,442
Feb 2025 16,434 29,858 14,023
Mar 2025 15,521 29,592 14,607
Apr 2025 14,608 29,326 15,194
May 2025 13,695 29,060 15,785
Jun 2025 12,782 28,794 16,380
Jul 2025 11,869 28,528 16,978
Aug 2025 10,956 28,262 17,579
End Of Year 6
Sep 2025 10,043 26,889 17,077
Oct 2025 9,130 26,624 17,686
Nov 2025 8,217 26,358 18,298
Dec 2025 7,304 26,092 18,914
Jan 2026 6,391 25,826 19,533
Feb 2026 5,478 25,560 20,155
Mar 2026 4,565 25,294 20,781
Apr 2026 3,652 25,028 21,411
May 2026 2,739 24,762 22,044
Jun 2026 1,826 24,496 22,680
Jul 2026 913 24,230 23,320
Aug 2026 0 23,964 23,964
End Of Year 7
Sep 2026 0 22,591 22,591
Oct 2026 0 22,325 22,325
Nov 2026 0 22,059 22,059
Dec 2026 0 21,793 21,793
Jan 2027 0 21,527 21,527
Feb 2027 0 21,261 21,261
Mar 2027 0 20,995 20,995
Apr 2027 0 20,729 20,729
May 2027 0 20,463 20,463
Jun 2027 0 20,197 20,197
Jul 2027 0 19,931 19,931
Aug 2027 0 19,665 19,665
End Of Year 8
Sep 2027 0 18,292 18,292
Oct 2027 0 18,026 18,026
Nov 2027 0 17,760 17,760
Dec 2027 0 17,495 17,495
Jan 2028 0 17,229 17,229
Feb 2028 0 16,963 16,963
Mar 2028 0 16,697 16,697
Apr 2028 0 16,431 16,431
May 2028 0 16,165 16,165
Jun 2028 0 15,899 15,899
Jul 2028 0 15,633 15,633
Aug 2028 0 15,367 15,367
End Of Year 9
Sep 2028 0 13,994 13,994
Oct 2028 0 13,728 13,728
Nov 2028 0 13,462 13,462
Dec 2028 0 13,196 13,196
Jan 2029 0 12,930 12,930
Feb 2029 0 12,664 12,664
Mar 2029 0 12,398 12,398
Apr 2029 0 12,132 12,132
May 2029 0 11,866 11,866
Jun 2029 0 11,600 11,600
Jul 2029 0 11,334 11,334
Aug 2029 0 11,068 11,068
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.