Honda HR-V 1.5 LX Premium (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $21,526
Engine Cap: 1496 cc
Power: 130Bhp @ 6600rpm
Torque: 155Nm @ 4600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$106,999
Down Payment
$42,800 (40% of Car Price)
Monthly Installment
$914 for 7 years (84 months) Information

Loan Details

Total Loan
$64,199 Information
Total Interest
$12,493 Information
Total Sum Paid
$76,692 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,624 Information
COE
$33,009 Information
ARF Paid
$22,136 Information
PARF Rebate
You get back $11,068 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Jan 2020 75,779 49,336 -14,244
Feb 2020 74,866 49,061 -13,896
Mar 2020 73,953 48,786 -13,545
Apr 2020 73,040 48,511 -13,191
May 2020 72,127 48,236 -12,833
Jun 2020 71,214 47,961 -12,471
Jul 2020 70,301 47,686 -12,106
Aug 2020 69,388 47,411 -11,738
Sep 2020 68,475 47,136 -11,366
Oct 2020 67,562 46,861 -10,991
Nov 2020 66,649 46,585 -10,612
Dec 2020 65,736 46,310 -10,229
End Of Year 1
Jan 2021 64,823 46,035 -9,843
Feb 2021 63,910 45,760 -9,454
Mar 2021 62,997 45,485 -9,061
Apr 2021 62,084 45,210 -8,664
May 2021 61,171 44,935 -8,264
Jun 2021 60,258 44,660 -7,861
Jul 2021 59,345 44,385 -7,454
Aug 2021 58,432 44,110 -7,043
Sep 2021 57,519 43,835 -6,629
Oct 2021 56,606 43,560 -6,212
Nov 2021 55,693 43,285 -5,791
Dec 2021 54,780 43,010 -5,367
End Of Year 2
Jan 2022 53,867 42,734 -4,939
Feb 2022 52,954 42,459 -4,507
Mar 2022 52,041 42,184 -4,072
Apr 2022 51,128 41,909 -3,634
May 2022 50,215 41,634 -3,192
Jun 2022 49,302 41,359 -2,746
Jul 2022 48,389 41,084 -2,297
Aug 2022 47,476 40,809 -1,845
Sep 2022 46,563 40,534 -1,389
Oct 2022 45,650 40,259 -929
Nov 2022 44,737 39,984 -467
Dec 2022 43,824 39,709 -0
End Of Year 3
Jan 2023 42,911 39,434 470
Feb 2023 41,998 39,158 943
Mar 2023 41,085 38,883 1,420
Apr 2023 40,172 38,608 1,901
May 2023 39,259 38,333 2,385
Jun 2023 38,346 38,058 2,872
Jul 2023 37,433 37,783 3,363
Aug 2023 36,520 37,508 3,858
Sep 2023 35,607 37,233 4,355
Oct 2023 34,694 36,958 4,857
Nov 2023 33,781 36,683 5,362
Dec 2023 32,868 36,408 5,870
End Of Year 4
Jan 2024 31,955 36,133 6,382
Feb 2024 31,042 35,858 6,898
Mar 2024 30,129 35,582 7,417
Apr 2024 29,216 35,307 7,939
May 2024 28,303 35,032 8,465
Jun 2024 27,390 34,757 8,994
Jul 2024 26,477 34,482 9,527
Aug 2024 25,564 34,207 10,064
Sep 2024 24,651 33,932 10,604
Oct 2024 23,738 33,657 11,147
Nov 2024 22,825 33,382 11,694
Dec 2024 21,912 33,107 12,245
End Of Year 5
Jan 2025 20,999 31,725 11,692
Feb 2025 20,086 31,450 12,249
Mar 2025 19,173 31,175 12,810
Apr 2025 18,260 30,900 13,375
May 2025 17,347 30,625 13,942
Jun 2025 16,434 30,350 14,514
Jul 2025 15,521 30,074 15,089
Aug 2025 14,608 29,799 15,667
Sep 2025 13,695 29,524 16,249
Oct 2025 12,782 29,249 16,835
Nov 2025 11,869 28,974 17,424
Dec 2025 10,956 28,699 18,016
End Of Year 6
Jan 2026 10,043 27,317 17,505
Feb 2026 9,130 27,042 18,105
Mar 2026 8,217 26,767 18,707
Apr 2026 7,304 26,492 19,314
May 2026 6,391 26,217 19,924
Jun 2026 5,478 25,942 20,537
Jul 2026 4,565 25,667 21,154
Aug 2026 3,652 25,392 21,775
Sep 2026 2,739 25,117 22,399
Oct 2026 1,826 24,842 23,026
Nov 2026 913 24,566 23,657
Dec 2026 0 24,291 24,291
End Of Year 7
Jan 2027 0 22,909 22,909
Feb 2027 0 22,634 22,634
Mar 2027 0 22,359 22,359
Apr 2027 0 22,084 22,084
May 2027 0 21,809 21,809
Jun 2027 0 21,534 21,534
Jul 2027 0 21,259 21,259
Aug 2027 0 20,984 20,984
Sep 2027 0 20,709 20,709
Oct 2027 0 20,434 20,434
Nov 2027 0 20,159 20,159
Dec 2027 0 19,884 19,884
End Of Year 8
Jan 2028 0 18,502 18,502
Feb 2028 0 18,227 18,227
Mar 2028 0 17,952 17,952
Apr 2028 0 17,677 17,677
May 2028 0 17,401 17,401
Jun 2028 0 17,126 17,126
Jul 2028 0 16,851 16,851
Aug 2028 0 16,576 16,576
Sep 2028 0 16,301 16,301
Oct 2028 0 16,026 16,026
Nov 2028 0 15,751 15,751
Dec 2028 0 15,476 15,476
End Of Year 9
Jan 2029 0 14,094 14,094
Feb 2029 0 13,819 13,819
Mar 2029 0 13,544 13,544
Apr 2029 0 13,269 13,269
May 2029 0 12,994 12,994
Jun 2029 0 12,719 12,719
Jul 2029 0 12,444 12,444
Aug 2029 0 12,169 12,169
Sep 2029 0 11,893 11,893
Oct 2029 0 11,618 11,618
Nov 2029 0 11,343 11,343
Dec 2029 0 11,068 11,068
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.