Honda HR-V 1.5 LX Premium (A)    Updated Loan Calculator

This car is no longer available in the market.
Latest OMV: $21,526
Engine Cap: 1496 cc
Power: 130Bhp @ 6600rpm
Torque: 155Nm @ 4600rpm
Type: SUV
Euro NCAP: N.A
User Ratings: 4.00 from 1 review

Authorized Dealer

Kah Motor
Currently unavailable

New Car Loan Calculator

» Updated for MAS Restrictions Revision on 27 Mar 2016

$
Includes VES Surcharge / Rebate
$
 of Car Price
years
%

$
Based on this OMV, this car is eligible for minimum 40% down payment
$
ARF = OMV + VES
$
cc

Results

Financial Commitment

Car Price
$106,999
Down Payment
$42,800 (40% of Car Price)
Monthly Installment
$914 for 7 years (84 months) Information

Loan Details

Total Loan
$64,199 Information
Total Interest
$12,493 Information
Total Sum Paid
$76,692 at the end of 7 years (84 months)

Other Car Financial Details

Annual Depreciation
$9,624 Information
COE
$26,667 Information
ARF Paid
$22,136 Information
PARF Rebate
You get back $11,068 at the end of 10th year (PARF Rebate) Information
Road Tax
$682 Information
Loan Redemption Amount Paper/Deregistration Value
Month Year Loan Redemption
Amount
Dereg
Value
Cash
Position
Aug 2019 75,779 43,047 -20,533
Sep 2019 74,866 42,825 -20,133
Oct 2019 73,953 42,603 -19,729
Nov 2019 73,040 42,380 -19,321
Dec 2019 72,127 42,158 -18,911
Jan 2020 71,214 41,936 -18,496
Feb 2020 70,301 41,714 -18,078
Mar 2020 69,388 41,492 -17,657
Apr 2020 68,475 41,269 -17,232
May 2020 67,562 41,047 -16,804
Jun 2020 66,649 40,825 -16,372
Jul 2020 65,736 40,603 -15,937
End Of Year 1
Aug 2020 64,823 40,380 -15,498
Sep 2020 63,910 40,158 -15,056
Oct 2020 62,997 39,936 -14,610
Nov 2020 62,084 39,714 -14,161
Dec 2020 61,171 39,491 -13,708
Jan 2021 60,258 39,269 -13,252
Feb 2021 59,345 39,047 -12,792
Mar 2021 58,432 38,825 -12,328
Apr 2021 57,519 38,603 -11,862
May 2021 56,606 38,380 -11,391
Jun 2021 55,693 38,158 -10,917
Jul 2021 54,780 37,936 -10,440
End Of Year 2
Aug 2021 53,867 37,714 -9,959
Sep 2021 52,954 37,491 -9,475
Oct 2021 52,041 37,269 -8,987
Nov 2021 51,128 37,047 -8,496
Dec 2021 50,215 36,825 -8,001
Jan 2022 49,302 36,603 -7,503
Feb 2022 48,389 36,380 -7,001
Mar 2022 47,476 36,158 -6,496
Apr 2022 46,563 35,936 -5,987
May 2022 45,650 35,714 -5,475
Jun 2022 44,737 35,491 -4,959
Jul 2022 43,824 35,269 -4,439
End Of Year 3
Aug 2022 42,911 35,047 -3,917
Sep 2022 41,998 34,825 -3,390
Oct 2022 41,085 34,603 -2,861
Nov 2022 40,172 34,380 -2,327
Dec 2022 39,259 34,158 -1,790
Jan 2023 38,346 33,936 -1,250
Feb 2023 37,433 33,714 -706
Mar 2023 36,520 33,491 -159
Apr 2023 35,607 33,269 392
May 2023 34,694 33,047 946
Jun 2023 33,781 32,825 1,504
Jul 2023 32,868 32,603 2,065
End Of Year 4
Aug 2023 31,955 32,380 2,630
Sep 2023 31,042 32,158 3,198
Oct 2023 30,129 31,936 3,770
Nov 2023 29,216 31,714 4,345
Dec 2023 28,303 31,491 4,924
Jan 2024 27,390 31,269 5,506
Feb 2024 26,477 31,047 6,092
Mar 2024 25,564 30,825 6,681
Apr 2024 24,651 30,602 7,274
May 2024 23,738 30,380 7,871
Jun 2024 22,825 30,158 8,470
Jul 2024 21,912 29,936 9,074
End Of Year 5
Aug 2024 20,999 28,607 8,574
Sep 2024 20,086 28,385 9,184
Oct 2024 19,173 28,162 9,798
Nov 2024 18,260 27,940 10,415
Dec 2024 17,347 27,718 11,036
Jan 2025 16,434 27,496 11,660
Feb 2025 15,521 27,273 12,288
Mar 2025 14,608 27,051 12,919
Apr 2025 13,695 26,829 13,554
May 2025 12,782 26,607 14,192
Jun 2025 11,869 26,385 14,834
Jul 2025 10,956 26,162 15,479
End Of Year 6
Aug 2025 10,043 24,833 15,021
Sep 2025 9,130 24,611 15,673
Oct 2025 8,217 24,389 16,329
Nov 2025 7,304 24,167 16,989
Dec 2025 6,391 23,944 17,651
Jan 2026 5,478 23,722 18,318
Feb 2026 4,565 23,500 18,987
Mar 2026 3,652 23,278 19,661
Apr 2026 2,739 23,055 20,337
May 2026 1,826 22,833 21,018
Jun 2026 913 22,611 21,701
Jul 2026 0 22,389 22,389
End Of Year 7
Aug 2026 0 21,060 21,060
Sep 2026 0 20,837 20,837
Oct 2026 0 20,615 20,615
Nov 2026 0 20,393 20,393
Dec 2026 0 20,171 20,171
Jan 2027 0 19,949 19,949
Feb 2027 0 19,726 19,726
Mar 2027 0 19,504 19,504
Apr 2027 0 19,282 19,282
May 2027 0 19,060 19,060
Jun 2027 0 18,837 18,837
Jul 2027 0 18,615 18,615
End Of Year 8
Aug 2027 0 17,286 17,286
Sep 2027 0 17,064 17,064
Oct 2027 0 16,842 16,842
Nov 2027 0 16,620 16,620
Dec 2027 0 16,397 16,397
Jan 2028 0 16,175 16,175
Feb 2028 0 15,953 15,953
Mar 2028 0 15,731 15,731
Apr 2028 0 15,508 15,508
May 2028 0 15,286 15,286
Jun 2028 0 15,064 15,064
Jul 2028 0 14,842 14,842
End Of Year 9
Aug 2028 0 13,513 13,513
Sep 2028 0 13,290 13,290
Oct 2028 0 13,068 13,068
Nov 2028 0 12,846 12,846
Dec 2028 0 12,624 12,624
Jan 2029 0 12,402 12,402
Feb 2029 0 12,179 12,179
Mar 2029 0 11,957 11,957
Apr 2029 0 11,735 11,735
May 2029 0 11,513 11,513
Jun 2029 0 11,290 11,290
Jul 2029 0 11,068 11,068
End Of Year 10

(Optional) Choose another car to Calculate

Disclaimer: The Car Loan Calculator is used as a guide to help you to get a better sense of your financial commitments when buying a car. It does not warrant the accuracy, adequacy or completeness of the figures presented. Oneshift.com expressly disclaims liability for errors or omissions.